Financhill
Sell
33

GES Quote, Financials, Valuation and Earnings

Last price:
$13.76
Seasonality move :
6.05%
Day range:
$14.06 - $14.52
52-week range:
$13.31 - $33.50
Dividend yield:
8.43%
P/E ratio:
11.96x
P/S ratio:
0.32x
P/B ratio:
1.62x
Volume:
766.9K
Avg. volume:
1.2M
1-year change:
-38.26%
Market cap:
$732.2M
Revenue:
$2.8B
EPS (TTM):
$1.19
Period Ending 2020-01-31 2021-01-31 2022-01-31 2023-01-31 2024-01-31
Revenue $2.7B $1.9B $2.6B $2.7B $2.8B
Revenue Growth (YoY) 2.62% -29.93% 38.11% 3.69% 3.32%
 
Cost of Revenues $1.7B $1.2B $1.4B $1.5B $1.6B
Gross Profit $1B $697.1M $1.2B $1.1B $1.2B
Gross Profit Margin 37.93% 37.15% 45.13% 42.75% 44.03%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $865.1M $680M $861.6M $893.3M $954.1M
Other Inc / (Exp) -$12.5M -$83.6M -$33.1M -$47.1M -$22.7M
Operating Expenses $865.1M $680M $861.6M $893.3M $954.1M
Operating Income $150.6M $17.1M $307.9M $255.5M $268.5M
 
Net Interest Expenses $14.4M $20.6M $21.1M $10.3M $9.7M
EBT. Incl. Unusual Items $123.7M -$87.1M $253.7M $198M $236.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $22.5M -$6.3M $73.7M $36.5M $25.4M
Net Income to Company $101.2M -$80.7M $180M $161.5M $210.7M
 
Minority Interest in Earnings -$5.3M -$488K -$8.7M -$11.9M -$12.5M
Net Income to Common Excl Extra Items $96M -$81.2M $171.4M $149.6M $198.2M
 
Basic EPS (Cont. Ops) $1.35 -$1.27 $2.65 $2.62 $3.67
Diluted EPS (Cont. Ops) $1.33 -$1.27 $2.57 $2.18 $3.09
Weighted Average Basic Share $70.5M $64.2M $64M $56.5M $53.3M
Weighted Average Diluted Share $71.7M $64.2M $65.9M $70.1M $69.8M
 
EBITDA $212.1M -$709K $333.5M $272.7M $319.3M
EBIT $139.9M -$64.2M $276.7M $211.2M $258M
 
Revenue (Reported) $2.7B $1.9B $2.6B $2.7B $2.8B
Operating Income (Reported) $150.6M $17.1M $307.9M $255.5M $268.5M
Operating Income (Adjusted) $139.9M -$64.2M $276.7M $211.2M $258M
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Revenue $569.3M $643.1M $633.4M $651.2M $738.5M
Revenue Growth (YoY) -7.58% 12.96% -1.5% 2.81% 13.41%
 
Cost of Revenues $329.8M $349.5M $364M $360M $416.6M
Gross Profit $239.5M $293.6M $269.4M $291.2M $321.9M
Gross Profit Margin 42.07% 45.66% 42.53% 44.72% 43.58%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $184.7M $223.8M $212.9M $234.1M $279.4M
Other Inc / (Exp) -$16.8M -$12M -$16.9M -$13.3M -$46M
Operating Expenses $184.7M $223.8M $212.9M $234.1M $279.4M
Operating Income $54.8M $69.8M $56.4M $57M $42.5M
 
Net Interest Expenses $5.2M $5.1M $2.8M $2.7M $5.5M
EBT. Incl. Unusual Items $32.7M $52.8M $36.8M $41M -$9.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $5.1M $20.4M $11.6M -$18.3M $11.7M
Net Income to Company $27.6M $32.4M $25.2M $59.3M -$20.8M
 
Minority Interest in Earnings -$1.2M -$2.5M -$3.3M -$3.6M -$2.6M
Net Income to Common Excl Extra Items $26.4M $29.9M $21.8M $55.7M -$23.4M
 
Basic EPS (Cont. Ops) $0.41 $0.46 $0.40 $1.04 -$0.46
Diluted EPS (Cont. Ops) $0.41 $0.45 $0.34 $0.82 -$0.47
Weighted Average Basic Share $62.8M $64.4M $53.9M $53.1M $50.8M
Weighted Average Diluted Share $63.6M $65.9M $67.1M $70.3M $66.6M
 
EBITDA $54.3M $72.1M $55.2M $62.2M $16.6M
EBIT $38.5M $58.4M $40.2M $47M -$937K
 
Revenue (Reported) $569.3M $643.1M $633.4M $651.2M $738.5M
Operating Income (Reported) $54.8M $69.8M $56.4M $57M $42.5M
Operating Income (Adjusted) $38.5M $58.4M $40.2M $47M -$937K
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Revenue $2.1B $2.4B $2.7B $2.7B $3B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.3B $1.4B $1.5B $1.5B $1.7B
Gross Profit $759.4M $1.1B $1.2B $1.2B $1.3B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $715.6M $817.7M $884.3M $949.2M $1.1B
Other Inc / (Exp) -$98.4M -$3.2M -$62.3M -$33.1M -$34.8M
Operating Expenses $715.6M $817.7M $884.3M $949.2M $1.1B
Operating Income $43.8M $257.9M $273M $230.1M $206.4M
 
Net Interest Expenses $20M $21.2M $13.1M $9.5M $15.4M
EBT. Incl. Unusual Items -$74.6M $233.4M $197.6M $187.5M $156.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$3M $52.1M $62.8M -$1.6M $49.6M
Net Income to Company -$71.6M $181.3M $134.7M $189.1M $106.7M
 
Minority Interest in Earnings -$417K -$8M -$12.5M -$10.3M -$12.4M
Net Income to Common Excl Extra Items -$72M $173.4M $122.2M $178.8M $94.3M
 
Basic EPS (Cont. Ops) -$1.09 $2.69 $2.02 $3.30 $1.72
Diluted EPS (Cont. Ops) -$1.12 $2.61 $1.85 $2.61 $1.19
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $13.8M $313.7M $273.5M $268.8M $250.8M
EBIT -$52.4M $256.6M $212.8M $206.8M $184.4M
 
Revenue (Reported) $2.1B $2.4B $2.7B $2.7B $3B
Operating Income (Reported) $43.8M $257.9M $273M $230.1M $206.4M
Operating Income (Adjusted) -$52.4M $256.6M $212.8M $206.8M $184.4M
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Revenue $1.2B $1.8B $1.9B $1.9B $2.1B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $807.3M $992.4M $1.1B $1.1B $1.2B
Gross Profit $420.8M $799.2M $787M $817.6M $889.9M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $478.3M $616.1M $638.8M $694.7M $829.2M
Other Inc / (Exp) -$95.4M -$15M -$44.3M -$30.3M -$42.5M
Operating Expenses $478.3M $616.1M $638.8M $694.7M $829.2M
Operating Income -$57.5M $183.2M $148.2M $122.9M $60.7M
 
Net Interest Expenses $15.6M $16.2M $8.1M $7.3M $13M
EBT. Incl. Unusual Items -$168.5M $152M $95.8M $85.2M $5.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$14.9M $43.6M $32.7M -$5.4M $18.8M
Net Income to Company -$153.7M $108.4M $63.1M $90.6M -$13.5M
 
Minority Interest in Earnings $2M -$5.4M -$9.3M -$7.6M -$7.5M
Net Income to Common Excl Extra Items -$151.6M $102.9M $53.8M $82.9M -$21M
 
Basic EPS (Cont. Ops) -$2.30 $1.59 $0.95 $1.55 -$0.43
Diluted EPS (Cont. Ops) -$2.30 $1.54 $0.81 $1.19 -$0.52
Weighted Average Basic Share $193.7M $192.7M $171.9M $160.4M $156.1M
Weighted Average Diluted Share $194.5M $197.9M $211.9M $194.5M $189.2M
 
EBITDA -$103.3M $211.1M $151M $147.1M $78.6M
EBIT -$151.3M $169.5M $105.5M $101.1M $27.5M
 
Revenue (Reported) $1.2B $1.8B $1.9B $1.9B $2.1B
Operating Income (Reported) -$57.5M $183.2M $148.2M $122.9M $60.7M
Operating Income (Adjusted) -$151.3M $169.5M $105.5M $101.1M $27.5M
Period Ending 2020-01-31 2021-01-31 2022-01-31 2023-01-31 2024-01-31
Cash and Equivalents $284.6M $469.1M $415.6M $275.8M $360.3M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $327.3M $314.1M $328.9M $341.9M $314.8M
Inventory $393.1M $389.1M $462.3M $510.9M $466.3M
Prepaid Expenses -- -- -- -- --
Other Current Assets $59.2M $60.1M $77.4M $83.1M $84.1M
Total Current Assets $1.1B $1.2B $1.3B $1.2B $1.2B
 
Property Plant And Equipment $1.1B $981M $914.6M $876.5M $913.7M
Long-Term Investments -- -- -- -- --
Goodwill $34.8M $36.7M $34.9M $34.3M $34.1M
Other Intangibles -- -- -- -- --
Other Long-Term Assets $126.3M $143.2M $157M $144.6M $237.9M
Total Assets $2.4B $2.5B $2.6B $2.4B $2.6B
 
Accounts Payable $232.8M $300.4M $325.8M $289.4M $272.8M
Accrued Expenses $91.2M $90.8M $116.6M $148.9M $153.3M
Current Portion Of Long-Term Debt $7.2M $38.7M $37.6M $40.4M $88.8M
Current Portion Of Capital Lease Obligations $194.3M $222.8M $201.3M $170.2M $166.5M
Other Current Liabilities -- -- -- $14.7M $1.7M
Total Current Liabilities $638.4M $762.5M $817.9M $763.1M $791.6M
 
Long-Term Debt $261.6M $327.2M $314.4M $394.9M $364.9M
Capital Leases -- -- -- -- --
Total Liabilities $1.8B $1.9B $1.9B $1.8B $1.9B
 
Common Stock $658K $642K $627K $546K $530K
Other Common Equity Adj -$139.9M -$120.7M -$135.5M -$134.1M -$137M
Common Equity $639.7M $543.7M $622.7M $534.1M $684.9M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $26.4M $25.8M $40.5M $47.8M $50.4M
Total Equity $666.1M $569.5M $663.1M $581.9M $735.3M
 
Total Liabilities and Equity $2.4B $2.5B $2.6B $2.4B $2.6B
Cash and Short Terms $284.6M $469.1M $415.6M $275.8M $360.3M
Total Debt $268.8M $365.9M $352M $435.2M $453.8M
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Cash and Equivalents $365.3M $391.1M $174.1M $244.1M $140.9M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $300.4M $321.3M $319.3M $340.8M $383.4M
Inventory $393.2M $482.5M $574.6M $562.4M $675.8M
Prepaid Expenses -- -- -- -- --
Other Current Assets $74.1M $76.4M $82.6M $81.2M $103.7M
Total Current Assets $1.1B $1.3B $1.2B $1.2B $1.3B
 
Property Plant And Equipment $1B $918.3M $845.7M $891.9M $1B
Long-Term Investments -- -- -- -- --
Goodwill $36M $35.5M $32.4M $33.6M $34.2M
Other Intangibles -- -- -- -- --
Other Long-Term Assets $136.2M $150.4M $136.6M $137.9M $253.6M
Total Assets $2.4B $2.6B $2.3B $2.5B $2.8B
 
Accounts Payable $293.1M $313.7M $323M $292.4M $361.2M
Accrued Expenses $181M $248.9M $211M $221.9M $263.9M
Current Portion Of Long-Term Debt $29.7M $28M $39.6M $156.7M $42.8M
Current Portion Of Capital Lease Obligations $231.6M $214M $159.2M $165.4M $180.8M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $735.4M $804.6M $732.7M $836.4M $848.8M
 
Long-Term Debt $308.1M $319.9M $452.4M $398.4M $578.9M
Capital Leases -- -- -- -- --
Total Liabilities $1.9B $1.9B $1.9B $1.9B $2.3B
 
Common Stock $636K $650K $544K $537K $514K
Other Common Equity Adj -$134M -$127.2M -$163.6M -$153.2M -$143.8M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $22.6M $38.1M $42.3M $43.6M $39.6M
Total Equity $482.4M $663.5M $461.1M $557.6M $490.4M
 
Total Liabilities and Equity $2.4B $2.6B $2.3B $2.5B $2.8B
Cash and Short Terms $365.3M $391.1M $174.1M $244.1M $140.9M
Total Debt $337.8M $348M $492.1M $555.1M $621.8M
Period Ending 2020-01-31 2021-01-31 2022-01-31 2023-01-31 2024-01-31
Net Income to Stockholders $101.2M -$80.7M $180M $161.5M $210.7M
Depreciation & Amoritzation $72.2M $63.5M $56.8M $61.5M $61.3M
Stock-Based Compensation $24.3M $18.8M $21.1M $20.4M $20.2M
Change in Accounts Receivable -$12.5M $34.5M -$42.2M -$19M $24.3M
Change in Inventories $65.4M $17.8M -$91M -$54.4M $39.3M
Cash From Operations $197.9M $209.1M $131.6M $169.2M $330.4M
 
Capital Expenditures $61.9M $18.9M $63.5M $89.5M $74.2M
Cash Acquisitions $4.5M $2.7M -- -- --
Cash From Investing -$56.5M -$22.2M -$62.3M -$89.9M -$75.1M
 
Dividends Paid (Ex Special Dividend) -$42.1M -$15.6M -$36.7M -$51.8M -$62.8M
Special Dividend Paid
Long-Term Debt Issued $437.3M $309.1M $32.2M $207.1M $208.6M
Long-Term Debt Repaid -$136M -$265M -$37.9M -$178.9M -$197.5M
Repurchase of Common Stock -$288.1M -$38.9M -$51.1M -$186.7M -$64.7M
Other Financing Activities -$66.9M -- -$3.5M -$8M -$77.3M
Cash From Financing -$64.2M -$9.9M -$97M -$217.2M -$168.8M
 
Beginning Cash (CF) $211M $284.8M $469.3M $415.6M $275.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $77.3M $177M -$27.7M -$137.9M $86.4M
Ending Cash (CF) $284.8M $469.3M $415.6M $275.8M $360.3M
 
Levered Free Cash Flow $136M $190.2M $68.1M $79.7M $256.2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Net Income to Stockholders -$71.6M $181.3M $134.7M $189.1M $106.7M
Depreciation & Amoritzation $66.2M $57.1M $60.7M $62M $66.4M
Stock-Based Compensation $24.2M $19.4M $22.6M $18.8M $19.1M
Change in Accounts Receivable $11.5M -$29M -$42.1M -$5.7M -$11.2M
Change in Inventories $125.5M -$82.4M -$149.8M $33.6M -$61.9M
Cash From Operations $324.3M $115.3M $105.6M $231.5M $227.9M
 
Capital Expenditures $25.2M $47.1M $94.7M $70.2M $85.3M
Cash Acquisitions $1.6M $4.8M -$3.6M -- -$55M
Cash From Investing -$23.1M -$48M -$93.9M -$74.5M -$103.9M
 
Dividends Paid (Ex Special Dividend) -$16M -$29.6M -$54M -$58.5M -$183.9M
Special Dividend Paid
Long-Term Debt Issued $311.4M $33.5M $208.9M $208.8M $348.8M
Long-Term Debt Repaid -$295.9M -$40.3M -$110.5M -$159.7M -$278.4M
Repurchase of Common Stock -$49.1M $2.7M -$237.8M -$42.8M -$82.5M
Other Financing Activities -- -- -$6.3M -$63.5M -$37.8M
Cash From Financing -$47M -$33.9M -$200.3M -$95.2M -$221M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $254.1M $33.5M -$188.6M $61.8M -$96.9M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $299.1M $68.2M $11M $161.2M $142.7M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$153.7M $108.4M $63.1M $90.6M -$13.5M
Depreciation & Amoritzation $48M $41.6M $45.5M $46.1M $51.1M
Stock-Based Compensation $14.5M $15.1M $16.5M $15M $13.9M
Change in Accounts Receivable $41.2M -$22.3M -$22.2M -$8.8M -$44.3M
Change in Inventories $3.6M -$96.7M -$155.4M -$67.4M -$168.6M
Cash From Operations $98.4M $4.6M -$21.4M $40.9M -$61.6M
 
Capital Expenditures $12.4M $40.6M $71.7M $52.5M $63.6M
Cash Acquisitions $1.6M $3.6M -- -- -$55M
Cash From Investing -$14.6M -$40.4M -$72M -$56.6M -$85.3M
 
Dividends Paid (Ex Special Dividend) -$8.1M -$22.1M -$39.3M -$46M -$167.2M
Special Dividend Paid -- -- -- -- $2.3M
Long-Term Debt Issued $294.9M $19.3M $196M $197.7M $338M
Long-Term Debt Repaid -$249.7M -$25.1M -$97.7M -$78.4M -$159.4M
Repurchase of Common Stock -$41.6M -- -$186.7M -$42.8M -$60.7M
Other Financing Activities -- -$3.5M -$6.3M -$61.7M -$22.2M
Cash From Financing -$4.5M -$28.5M -$131.8M -$9.8M -$62M
 
Beginning Cash (CF) $1B $1.3B $737.8M $877M $823.6M
Foreign Exchange Rate Adjustment $1.4M -$13.8M -$16.3M -$6.1M -$9.1M
Additions / Reductions $79.2M -$64.3M -$225.2M -$25.5M -$208.9M
Ending Cash (CF) $1.1B $1.2B $496.3M $845.4M $605.6M
 
Levered Free Cash Flow $86M -$36M -$93.1M -$11.6M -$125.1M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is SCHD a Good ETF to Buy?
Is SCHD a Good ETF to Buy?

With around $65.7 billion in net assets, Schwab’s US Dividend…

Is NAIL a Good ETF to Buy?
Is NAIL a Good ETF to Buy?

If you’re thinking about buying the NAIL ETF, this article…

3 High Dividend Dow Jones Stocks
3 High Dividend Dow Jones Stocks

Thanks to surging stock prices over the past two years,…

Stock Ideas

Sell
42
Is AAPL Stock a Buy?

Market Cap: $3.7T
P/E Ratio: 40x

Buy
59
Is NVDA Stock a Buy?

Market Cap: $3.7T
P/E Ratio: 125x

Sell
46
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 36x

Alerts

Sell
50
NARI alert for Jan 7

Inari Medical [NARI] is up 22.25% over the past day.

Buy
70
PDEX alert for Jan 7

Pro-Dex [PDEX] is down 10.89% over the past day.

Buy
52
ALCO alert for Jan 7

Alico [ALCO] is down 3.89% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock