Financhill
Buy
58

PFGC Quote, Financials, Valuation and Earnings

Last price:
$84.13
Seasonality move :
-2.64%
Day range:
$83.53 - $85.35
52-week range:
$61.60 - $92.44
Dividend yield:
0%
P/E ratio:
31.14x
P/S ratio:
0.22x
P/B ratio:
3.12x
Volume:
2.4M
Avg. volume:
1.1M
1-year change:
23.68%
Market cap:
$13.1B
Revenue:
$58.3B
EPS (TTM):
$2.71
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Revenue $25.1B $30.4B $50.9B $57.3B $58.3B
Revenue Growth (YoY) 27.06% 21.18% 67.42% 12.5% 1.79%
 
Cost of Revenues $22.2B $26.9B $45.6B $51B $51.7B
Gross Profit $2.9B $3.5B $5.3B $6.3B $6.6B
Gross Profit Margin 11.44% 11.6% 10.33% 10.93% 11.29%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -$6.3M $6.4M $22.6M -$3.8M $2.6M
Operating Expenses $3B $3.3B $4.9B $5.5B $5.8B
Operating Income -$99M $200.7M $327.4M $765.8M $826.4M
 
Net Interest Expenses $116.9M $152.4M $182.9M $218M $232.2M
EBT. Incl. Unusual Items -$222.2M $54.7M $167.1M $544M $596.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$108.1M $14M $54.6M $146.8M $160.9M
Net Income to Company -$114.1M $40.7M $112.5M $397.2M $435.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$114.1M $40.7M $112.5M $397.2M $435.9M
 
Basic EPS (Cont. Ops) -$1.01 $0.31 $0.75 $2.58 $2.82
Diluted EPS (Cont. Ops) -$1.01 $0.30 $0.74 $2.54 $2.79
Weighted Average Basic Share $113M $132.1M $149.8M $154.2M $154.4M
Weighted Average Diluted Share $113M $133.4M $151.3M $156.1M $156M
 
EBITDA $171M $546M $812.8M $1.3B $1.4B
EBIT -$105.3M $207.1M $350M $762M $829M
 
Revenue (Reported) $25.1B $30.4B $50.9B $57.3B $58.3B
Operating Income (Reported) -$99M $200.7M $327.4M $765.8M $826.4M
Operating Income (Adjusted) -$105.3M $207.1M $350M $762M $829M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $7B $10.4B $14.7B $14.9B $15.4B
Revenue Growth (YoY) 12.88% 47.39% 41.72% 1.49% 3.19%
 
Cost of Revenues $6.2B $9.2B $13.1B $13.3B $13.7B
Gross Profit $815.5M $1.1B $1.6B $1.7B $1.8B
Gross Profit Margin 11.57% 11% 10.7% 11.13% 11.44%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $1M $1.3M -$10.9M $3.2M -$1.6M
Operating Expenses $779.7M $1.1B $1.4B $1.4B $1.5B
Operating Income $35.8M $48.2M $191.2M $216.2M $215.3M
 
Net Interest Expenses $38.8M $44M $50.4M $56.1M $66.8M
EBT. Incl. Unusual Items -$2M $5.5M $129.9M $163.3M $146.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$1.3M $800K $34.2M $42.6M $38.9M
Net Income to Company -$700K $4.7M $95.7M $120.7M $108M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$700K $4.7M $95.7M $120.7M $108M
 
Basic EPS (Cont. Ops) -$0.01 $0.03 $0.62 $0.78 $0.70
Diluted EPS (Cont. Ops) -$0.01 $0.03 $0.62 $0.77 $0.69
Weighted Average Basic Share $131.7M $139.7M $153.8M $154.8M $154.6M
Weighted Average Diluted Share $131.7M $141.2M $155.6M $156.6M $156.2M
 
EBITDA $118.9M $148.2M $299.5M $348.7M $366.6M
EBIT $36.8M $49.5M $180.3M $219.4M $213.7M
 
Revenue (Reported) $7B $10.4B $14.7B $14.9B $15.4B
Operating Income (Reported) $35.8M $48.2M $191.2M $216.2M $215.3M
Operating Income (Adjusted) $36.8M $49.5M $180.3M $219.4M $213.7M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $25.9B $33.7B $55.2B $57.5B $58.8B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $22.9B $29.9B $49.5B $51.1B $52.1B
Gross Profit $3B $3.9B $5.7B $6.3B $6.7B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -$5.3M $6.7M $10.4M $10.3M -$2.2M
Operating Expenses $3.1B $3.6B $5.2B $5.6B $5.9B
Operating Income -$126.7M $213.1M $470.4M $790.8M $825.5M
 
Net Interest Expenses $138.4M $157.6M $189.3M $223.7M $242.9M
EBT. Incl. Unusual Items -$270.4M $62.2M $291.5M $577.4M $580.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$119.5M $16.1M $88M $155.2M $157.2M
Net Income to Company -$150.9M $46.1M $203.5M $422.2M $423.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$150.9M $46.1M $203.5M $422.2M $423.2M
 
Basic EPS (Cont. Ops) -$1.16 $0.34 $1.32 $2.73 $2.75
Diluted EPS (Cont. Ops) -$1.16 $0.33 $1.31 $2.70 $2.71
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA $183.7M $575.3M $964.1M $1.3B $1.4B
EBIT -$132M $219.8M $480.8M $801.1M $823.3M
 
Revenue (Reported) $25.9B $33.7B $55.2B $57.5B $58.8B
Operating Income (Reported) -$126.7M $213.1M $470.4M $790.8M $825.5M
Operating Income (Adjusted) -$132M $219.8M $480.8M $801.1M $823.3M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $7B $10.4B $14.7B $14.9B $15.4B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $6.2B $9.2B $13.1B $13.3B $13.7B
Gross Profit $815.5M $1.1B $1.6B $1.7B $1.8B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $1M $1.3M -$10.9M $3.2M -$1.6M
Operating Expenses $779.7M $1.1B $1.4B $1.4B $1.5B
Operating Income $35.8M $48.2M $191.2M $216.2M $215.3M
 
Net Interest Expenses $38.8M $44M $50.4M $56.1M $66.8M
EBT. Incl. Unusual Items -$2M $5.5M $129.9M $163.3M $146.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$1.3M $800K $34.2M $42.6M $38.9M
Net Income to Company -$700K $4.7M $95.7M $120.7M $108M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$700K $4.7M $95.7M $120.7M $108M
 
Basic EPS (Cont. Ops) -$0.01 $0.03 $0.62 $0.78 $0.70
Diluted EPS (Cont. Ops) -$0.01 $0.03 $0.62 $0.77 $0.69
Weighted Average Basic Share $131.7M $139.7M $153.8M $154.8M $154.6M
Weighted Average Diluted Share $131.7M $141.2M $155.6M $156.6M $156.2M
 
EBITDA $118.9M $148.2M $299.5M $348.7M $366.6M
EBIT $36.8M $49.5M $180.3M $219.4M $213.7M
 
Revenue (Reported) $7B $10.4B $14.7B $14.9B $15.4B
Operating Income (Reported) $35.8M $48.2M $191.2M $216.2M $215.3M
Operating Income (Adjusted) $36.8M $49.5M $180.3M $219.4M $213.7M
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Cash and Equivalents $420.7M $11.1M $11.6M $12.7M $20M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $1.3B $1.6B $2.3B $2.4B $2.5B
Inventory $1.5B $1.8B $3.4B $3.4B $3.3B
Prepaid Expenses -- -- -- -- --
Other Current Assets $68.7M $100.3M $240.4M $227.8M $268.1M
Total Current Assets $3.5B $3.6B $6B $6.1B $6.2B
 
Property Plant And Equipment $1.9B $2B $2.8B $3B $3.7B
Long-Term Investments -- -- -- -- --
Goodwill $1.4B $1.4B $2.3B $2.3B $2.4B
Other Intangibles $918.6M $796.4M $1.2B $1B $971.1M
Other Long-Term Assets $74M $85.9M $123.3M $130.5M $186.2M
Total Assets $7.7B $7.8B $12.4B $12.5B $13.4B
 
Accounts Payable $1.7B $1.8B $2.6B $2.5B $2.6B
Accrued Expenses $678M $625M $882.6M $891.5M $908.3M
Current Portion Of Long-Term Debt $107.6M -- -- -- --
Current Portion Of Capital Lease Obligations $114.7M $125.7M $190.9M $208.1M $255.4M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $2.6B $2.5B $3.6B $3.6B $3.8B
 
Long-Term Debt $2.2B $2.2B $3.9B $3.5B $3.2B
Capital Leases -- -- -- -- --
Total Liabilities $5.7B $5.7B $9.1B $8.8B $9.3B
 
Common Stock $1.3M $1.3M $1.5M $1.5M $1.5M
Other Common Equity Adj -$10.3M -$5.3M $11.4M $14M $4M
Common Equity $2B $2.1B $3.3B $3.7B $4.1B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $2B $2.1B $3.3B $3.7B $4.1B
 
Total Liabilities and Equity $7.7B $7.8B $12.4B $12.5B $13.4B
Cash and Short Terms $420.7M $11.1M $11.6M $12.7M $20M
Total Debt $2.4B $2.2B $3.9B $3.5B $3.2B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $417.2M $35.1M $10.6M $7.8M $42.5M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $1.3B $2.2B $2.3B $2.4B $2.5B
Inventory $1.5B $2.9B $3.3B $3.5B $3.7B
Prepaid Expenses -- -- -- -- --
Other Current Assets $79.6M $211.7M $213.7M $243.8M $224.6M
Total Current Assets $3.5B $5.3B $5.9B $6.2B $6.5B
 
Property Plant And Equipment $2B $2.6B $2.7B $3.1B $3.8B
Long-Term Investments -- -- -- -- --
Goodwill $1.3B $2.2B $2.3B $2.4B $2.7B
Other Intangibles $887.5M $1.3B $1.2B $1.1B $1.2B
Other Long-Term Assets $76.4M $103M $129.6M $142.7M $153.8M
Total Assets $7.7B $11.6B $12.2B $12.9B $14.4B
 
Accounts Payable $1.5B $2.4B $2.6B $2.5B $2.8B
Accrued Expenses $496.9M $709.9M $753.6M $744.9M $770.4M
Current Portion Of Long-Term Debt $108.3M -- -- -- --
Current Portion Of Capital Lease Obligations $119.7M $177.3M $191.2M $214.8M $269.1M
Other Current Liabilities $106.1M -- -- -- --
Total Current Liabilities $2.3B $3.3B $3.6B $3.5B $3.8B
 
Long-Term Debt $2.6B $3.7B $3.7B $3.7B $3.9B
Capital Leases -- -- -- -- --
Total Liabilities $5.7B $8.5B $8.8B $9.1B $10.2B
 
Common Stock $1.3M $1.5M $1.5M $1.5M $1.5M
Other Common Equity Adj -$9.9M -$4.6M $15.3M $12.6M -$1.4M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $2B $3.1B $3.4B $3.8B $4.2B
 
Total Liabilities and Equity $7.7B $11.6B $12.2B $12.9B $14.4B
Cash and Short Terms $417.2M $35.1M $10.6M $7.8M $42.5M
Total Debt $2.7B $3.7B $3.7B $3.7B $3.9B
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Net Income to Stockholders -$114.1M $40.7M $112.5M $397.2M $435.9M
Depreciation & Amoritzation $276.3M $338.9M $462.8M $496.7M $556.7M
Stock-Based Compensation $17.9M $25.4M $44M $43.4M $41.9M
Change in Accounts Receivable $43.7M -$189.6M -$148.4M -$106.6M -$111M
Change in Inventories $97.8M -$323.1M -$582.4M $56.9M $37.7M
Cash From Operations $623.6M $64.6M $276.5M $832.1M $1.2B
 
Capital Expenditures $158M $188.8M $215.5M $269.7M $395.6M
Cash Acquisitions -$2B -$18.1M -$1.7B -$63.8M -$307.7M
Cash From Investing -$2.1B -$199.8M -$1.9B -$294.6M -$682.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $1.4B -- $2B -- $6.8M
Long-Term Debt Repaid -$283.2M -$164.1M -$422.1M -$542.9M -$397.2M
Repurchase of Common Stock -$12.9M -$4.2M -$11.4M -$23.8M -$99.6M
Other Financing Activities -$53M -$137.3M -$32M -$300K -$300K
Cash From Financing $1.9B -$274.4M $1.6B -$536.2M -$472.6M
 
Beginning Cash (CF) $25.4M $431.8M $22.2M $18.7M $20M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $406.4M -$409.6M -$3.5M $1.3M $7.7M
Ending Cash (CF) $431.8M $22.2M $18.7M $20M $27.7M
 
Levered Free Cash Flow $465.6M -$124.2M $61M $562.4M $767.4M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$700K $4.7M $95.7M $120.7M $108M
Depreciation & Amoritzation $82.1M $98.7M $119.2M $129.3M $152.9M
Stock-Based Compensation $4.7M $10M $11.5M $10.7M $11.3M
Change in Accounts Receivable -$31.1M -$76.8M $29.2M $39.5M $53.8M
Change in Inventories $34.2M $48.7M $66.8M -$130.6M -$342.9M
Cash From Operations -$132M $31.8M $315.9M $87.1M $53.5M
 
Capital Expenditures $40.8M $24.4M $40.1M $53.2M $96.5M
Cash Acquisitions -- -$1.4B -- -$214.6M -$574.3M
Cash From Investing -$34.7M -$1.4B -$39.7M -$266.9M -$669.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $301M $1.8B -- $249M $1B
Long-Term Debt Repaid -$8M -$365M -$268.2M -$28M -$301.7M
Repurchase of Common Stock -$4.2M -$6.4M -$9.1M -$46.9M -$46.4M
Other Financing Activities -$135.9M -$22.2M -- -- -$28.5M
Cash From Financing $163.2M $1.4B -$277.2M $175M $638.9M
 
Beginning Cash (CF) $431.8M $22.2M $18.7M $20M $27.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$3.5M $20M -$1M -$4.8M $22.6M
Ending Cash (CF) $428.3M $42.2M $17.7M $15.2M $50.3M
 
Levered Free Cash Flow -$172.8M $7.4M $275.8M $33.9M -$43M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$150.9M $46.1M $203.5M $422.2M $423.2M
Depreciation & Amoritzation $315.7M $355.5M $483.3M $506.8M $580.3M
Stock-Based Compensation $18.2M $30.7M $45.5M $42.6M $42.5M
Change in Accounts Receivable $4.3M -$235.3M -$42.4M -$96.3M -$96.7M
Change in Inventories $186.3M -$308.6M -$564.3M -$140.5M -$174.6M
Cash From Operations $407.4M $228.4M $560.6M $603.3M $1.1B
 
Capital Expenditures $176M $172.4M $231.2M $282.8M $438.9M
Cash Acquisitions -$2B -$1.4B -$267.9M -$278.4M -$667.4M
Cash From Investing -$2.2B -$1.6B -$494.6M -$521.8M -$1.1B
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $735M $1.5B -- -- $757.8M
Long-Term Debt Repaid -$286.6M -$521.1M -$325.3M -$302.7M -$670.9M
Repurchase of Common Stock -$11.2M -$6.4M -$14.1M -$61.6M -$99.1M
Other Financing Activities -$187.3M -$23.6M -- -- -$28.8M
Cash From Financing $1.1B $957.2M -$90.5M -$84M -$8.7M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$659.1M -$386.1M -$24.5M -$2.5M $35.1M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $231.4M $56M $329.4M $320.5M $690.5M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$700K $4.7M $95.7M $120.7M $108M
Depreciation & Amoritzation $82.1M $98.7M $119.2M $129.3M $152.9M
Stock-Based Compensation $4.7M $10M $11.5M $10.7M $11.3M
Change in Accounts Receivable -$31.1M -$76.8M $29.2M $39.5M $53.8M
Change in Inventories $34.2M $48.7M $66.8M -$130.6M -$342.9M
Cash From Operations -$132M $31.8M $315.9M $87.1M $53.5M
 
Capital Expenditures $40.8M $24.4M $40.1M $53.2M $96.5M
Cash Acquisitions -- -$1.4B -- -$214.6M -$574.3M
Cash From Investing -$34.7M -$1.4B -$39.7M -$266.9M -$669.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $301M $1.8B -- $249M $1B
Long-Term Debt Repaid -$8M -$365M -$268.2M -$28M -$301.7M
Repurchase of Common Stock -$4.2M -$6.4M -$9.1M -$46.9M -$46.4M
Other Financing Activities -$135.9M -$22.2M -- -- -$28.5M
Cash From Financing $163.2M $1.4B -$277.2M $175M $638.9M
 
Beginning Cash (CF) $431.8M $22.2M $18.7M $20M $27.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$3.5M $20M -$1M -$4.8M $22.6M
Ending Cash (CF) $428.3M $42.2M $17.7M $15.2M $50.3M
 
Levered Free Cash Flow -$172.8M $7.4M $275.8M $33.9M -$43M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

NVIDIA vs Broadcom Stock: Which Is Best?
NVIDIA vs Broadcom Stock: Which Is Best?

If you want to invest in an AI-leading tech company,…

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 23

Quantum [QMCO] is up 2.92% over the past day.

Sell
46
NUKK alert for Dec 23

Nukkleus [NUKK] is up 6.25% over the past day.

Sell
1
IIPR alert for Dec 23

Innovative Industrial Properties [IIPR] is down 5.97% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock