Financhill
Sell
43

SYY Quote, Financials, Valuation and Earnings

Last price:
$76.17
Seasonality move :
4.54%
Day range:
$75.83 - $77.27
52-week range:
$69.03 - $82.89
Dividend yield:
2.62%
P/E ratio:
19.79x
P/S ratio:
0.48x
P/B ratio:
17.13x
Volume:
7.2M
Avg. volume:
3.1M
1-year change:
5.08%
Market cap:
$37.8B
Revenue:
$78.8B
EPS (TTM):
$3.89
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Revenue $52.9B $51.3B $68.6B $76.3B $78.8B
Revenue Growth (YoY) -12.01% -3.02% 33.8% 11.2% 3.3%
 
Cost of Revenues $43B $41.9B $56.3B $62.4B $64.2B
Gross Profit $9.9B $9.4B $12.3B $14B $14.6B
Gross Profit Margin 18.72% 18.24% 17.95% 18.28% 18.53%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -$47.9M $17.7M $25M -$227M -$30M
Operating Expenses $9.2B $7.9B $10B $10.9B $11.4B
Operating Income $749.5M $1.4B $2.3B $3B $3.2B
 
Net Interest Expenses $408.2M $880.1M $624M $527M $607M
EBT. Incl. Unusual Items $293.4M $584.7M $1.7B $2.3B $2.6B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $77.9M $60.5M $388M $515M $610M
Net Income to Company $215.5M $524.2M $1.4B $1.8B $2B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $215.5M $524.2M $1.4B $1.8B $2B
 
Basic EPS (Cont. Ops) $0.42 $1.03 $2.66 $3.49 $3.90
Diluted EPS (Cont. Ops) $0.42 $1.02 $2.64 $3.47 $3.89
Weighted Average Basic Share $510.1M $510.7M $510.6M $507.4M $501.2M
Weighted Average Diluted Share $514M $513.6M $514M $509.7M $503.1M
 
EBITDA $1.6B $2.3B $3.3B $3.7B $4.2B
EBIT $701.6M $1.5B $2.4B $2.8B $3.2B
 
Revenue (Reported) $52.9B $51.3B $68.6B $76.3B $78.8B
Operating Income (Reported) $749.5M $1.4B $2.3B $3B $3.2B
Operating Income (Adjusted) $701.6M $1.5B $2.4B $2.8B $3.2B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $11.8B $16.5B $19.1B $19.6B $20.5B
Revenue Growth (YoY) -23.04% 39.73% 16.23% 2.58% 4.4%
 
Cost of Revenues $9.6B $13.5B $15.6B $16B $16.7B
Gross Profit $2.2B $3B $3.5B $3.6B $3.8B
Gross Profit Margin 18.85% 18.06% 18.24% 18.59% 18.32%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -$14.1M $3.3M -$17.7M -$7M -$6M
Operating Expenses $1.8B $2.3B $2.8B $2.8B $2.9B
Operating Income $419.6M $631.7M $736.8M $804M $808M
 
Net Interest Expenses $146.7M $128.2M $124.2M $134M $160M
EBT. Incl. Unusual Items $258.7M $506.7M $594.9M $663M $642M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $41.8M $128.7M $129.3M $160M $152M
Net Income to Company $216.9M $378M $465.6M $503M $490M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $216.9M $378M $465.6M $503M $490M
 
Basic EPS (Cont. Ops) $0.43 $0.74 $0.92 $1.00 $1.00
Diluted EPS (Cont. Ops) $0.42 $0.73 $0.91 $0.99 $0.99
Weighted Average Basic Share $509.1M $512.5M $507.6M $505.1M $492M
Weighted Average Diluted Share $510.7M $515.8M $510.4M $507.1M $493.8M
 
EBITDA $613.4M $849.6M $935.5M $1B $1.1B
EBIT $405.5M $634.9M $719.1M $797M $802M
 
Revenue (Reported) $11.8B $16.5B $19.1B $19.6B $20.5B
Operating Income (Reported) $419.6M $631.7M $736.8M $804M $808M
Operating Income (Adjusted) $405.5M $634.9M $719.1M $797M $802M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $49.4B $56B $71.3B $76.8B $79.7B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $40.2B $45.9B $58.5B $62.7B $65B
Gross Profit $9.2B $10.1B $12.8B $14.1B $14.7B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -$58.9M $35.1M $4M -$216.3M -$29.4M
Operating Expenses $8.7B $8.4B $10.4B $11B $11.5B
Operating Income $500.8M $1.7B $2.5B $3.1B $3.2B
 
Net Interest Expenses $471.6M $861.6M $619.9M $536.9M $632.7M
EBT. Incl. Unusual Items -$29.7M $832.7M $1.8B $2.4B $2.5B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$8.3M $147.4M $388.6M $545.7M $602.8M
Net Income to Company -$21.4M $685.3M $1.4B $1.8B $1.9B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$21.4M $685.3M $1.4B $1.8B $1.9B
 
Basic EPS (Cont. Ops) -$0.05 $1.33 $2.85 $3.58 $3.90
Diluted EPS (Cont. Ops) -$0.07 $1.32 $2.82 $3.55 $3.89
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA $1.3B $2.6B $3.3B $3.8B $4.2B
EBIT $441.9M $1.7B $2.5B $2.9B $3.2B
 
Revenue (Reported) $49.4B $56B $71.3B $76.8B $79.7B
Operating Income (Reported) $500.8M $1.7B $2.5B $3.1B $3.2B
Operating Income (Adjusted) $441.9M $1.7B $2.5B $2.9B $3.2B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $11.8B $16.5B $19.1B $19.6B $20.5B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $9.6B $13.5B $15.6B $16B $16.7B
Gross Profit $2.2B $3B $3.5B $3.6B $3.8B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -$14.1M $3.3M -$17.7M -$7M -$6M
Operating Expenses $1.8B $2.3B $2.8B $2.8B $2.9B
Operating Income $419.6M $631.7M $736.8M $804M $808M
 
Net Interest Expenses $146.7M $128.2M $124.2M $134M $160M
EBT. Incl. Unusual Items $258.7M $506.7M $594.9M $663M $642M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $41.8M $128.7M $129.3M $160M $152M
Net Income to Company $216.9M $378M $465.6M $503M $490M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $216.9M $378M $465.6M $503M $490M
 
Basic EPS (Cont. Ops) $0.43 $0.74 $0.92 $1.00 $1.00
Diluted EPS (Cont. Ops) $0.42 $0.73 $0.91 $0.99 $0.99
Weighted Average Basic Share $509.1M $512.5M $507.6M $505.1M $492M
Weighted Average Diluted Share $510.7M $515.8M $510.4M $507.1M $493.8M
 
EBITDA $613.4M $849.6M $935.5M $1B $1.1B
EBIT $405.5M $634.9M $719.1M $797M $802M
 
Revenue (Reported) $11.8B $16.5B $19.1B $19.6B $20.5B
Operating Income (Reported) $419.6M $631.7M $736.8M $804M $808M
Operating Income (Adjusted) $405.5M $634.9M $719.1M $797M $802M
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Cash and Equivalents $6.1B $3B $867.1M $745M $696M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $2.9B $3.8B $4.8B $5.1B $5.3B
Inventory $3.1B $3.7B $4.4B $4.5B $4.7B
Prepaid Expenses -- -- -- -- --
Other Current Assets $192.2M $241M $303.8M $284M $323M
Total Current Assets $12.3B $10.7B $10.5B $10.6B $11B
 
Property Plant And Equipment $5.1B $5B $5.2B $5.6B $6.4B
Long-Term Investments -- -- -- -- --
Goodwill $3.7B $3.9B $4.5B $4.6B $5.2B
Other Intangibles $780.2M $746.1M $952.7M $859M $1.2B
Other Long-Term Assets $511.1M $602M $550.2M $640M $668M
Total Assets $22.6B $21.4B $22.1B $22.8B $24.9B
 
Accounts Payable $3.4B $4.9B $5.8B $6B $6.3B
Accrued Expenses $1.6B $1.8B $2.3B $2.3B $2.2B
Current Portion Of Long-Term Debt $1.5B $494.9M $580.6M $63M $469M
Current Portion Of Capital Lease Obligations $107.2M $102.7M $105.7M $99M $125M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $6.7B $7.3B $8.8B $8.5B $9.2B
 
Long-Term Debt $12.9B $10.6B $10.1B $10.3B $11.5B
Capital Leases -- -- -- -- --
Total Liabilities $21.4B $19.8B $20.7B $20.8B $23B
 
Common Stock $765.2M $765.2M $765.2M $765M $765M
Other Common Equity Adj -$1.7B -$1.1B -$1.5B -$1.3B -$1.3B
Common Equity $1.2B $1.6B $1.4B $2B $1.9B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $34.3M $34.6M $31.9M $33M $31M
Total Equity $1.2B $1.6B $1.4B $2B $1.9B
 
Total Liabilities and Equity $22.6B $21.4B $22.1B $22.8B $24.9B
Cash and Short Terms $6.1B $3B $867.1M $745M $696M
Total Debt $14.4B $11.1B $10.6B $10.4B $12B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $6B $2.1B $437.7M $569.1M $733M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $3.1B $4.3B $5.3B $5.3B $5.8B
Inventory $3.1B $4.1B $4.7B $4.6B $5B
Prepaid Expenses -- -- -- -- --
Other Current Assets $197.1M $255.6M $310.1M $333.5M $351M
Total Current Assets $12.4B $10.7B $10.8B $10.9B $11.9B
 
Property Plant And Equipment $5B $5.1B $5.2B $5.8B $6.6B
Long-Term Investments -- -- -- -- --
Goodwill $3.8B $4.4B $4.4B $4.7B $5.3B
Other Intangibles $776.6M $928M $906.4M $874.9M $1.2B
Other Long-Term Assets $483.6M $630.2M $552.8M $566.3M $553M
Total Assets $22.7B $22.1B $22.2B $23.3B $25.9B
 
Accounts Payable $4B $5.2B $6B $5.8B $6.4B
Accrued Expenses $1.7B $1.8B $2.2B $2.2B $2.1B
Current Portion Of Long-Term Debt $1.3B $491.2M $555.8M $189M $487M
Current Portion Of Capital Lease Obligations $108.7M $106.9M $94M $109.7M $126M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $7.2B $7.7B $9B $8.5B $9.4B
 
Long-Term Debt $12.4B $10.6B $10.3B $10.7B $11.9B
Capital Leases -- -- -- -- --
Total Liabilities $21.4B $20.4B $21.1B $21.1B $23.6B
 
Common Stock $765.2M $765.2M $765.2M $765.2M $765M
Other Common Equity Adj -$1.6B -$1.2B -$1.7B -$1.3B -$1.2B
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $34M $34.2M $31.2M $34.6M $29M
Total Equity $1.3B $1.7B $1.1B $2.2B $2.2B
 
Total Liabilities and Equity $22.7B $22.1B $22.2B $23.3B $25.9B
Cash and Short Terms $6B $2.1B $437.7M $569.1M $733M
Total Debt $13.7B $11.1B $10.8B $10.9B $12.4B
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Net Income to Stockholders $215.5M $524.2M $1.4B $1.8B $2B
Depreciation & Amoritzation $914.1M $851.8M $881M $889M $997M
Stock-Based Compensation $42.2M $95.8M $122M $96M $104M
Change in Accounts Receivable $915.7M -$662.3M -$971M -$271M -$110M
Change in Inventories $114.6M -$551.4M -$709M -$22M -$70M
Cash From Operations $1.6B $1.9B $1.8B $2.9B $3B
 
Capital Expenditures $720.4M $470.7M $633M $793M $832M
Cash Acquisitions -$142.8M -- -$1.3B -$37M -$1.2B
Cash From Investing -$756.3M -$428.7M -$1.9B -$785M -$2B
 
Dividends Paid (Ex Special Dividend) -$856.3M -$917.6M -$959M -$996M -$1B
Special Dividend Paid
Long-Term Debt Issued $6.8B $1.5M $1.2B $249M $1.4B
Long-Term Debt Repaid -$1.1B -$3B -$1.9B -$830M -$447M
Repurchase of Common Stock -$844.7M -- -$500M -$500M -$1.2B
Other Financing Activities -$87.8M -$13.2M -$14M -$58M -$33M
Cash From Financing $4.7B -$4.6B -$2B -$2.1B -$1B
 
Beginning Cash (CF) $532.2M $6.1B $3B $931M $966M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $5.6B -$3.2B -$2.1B $27M -$11M
Ending Cash (CF) $6.1B $3B $931M $966M $945M
 
Levered Free Cash Flow $898.3M $1.4B $1.2B $2.1B $2.2B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $216.9M $378M $465.6M $503M $490M
Depreciation & Amoritzation $207.9M $214.7M $216.5M $235M $269M
Stock-Based Compensation $25.8M $29.3M $27.2M $24M $30M
Change in Accounts Receivable -$111.3M -$478.7M -$576.6M -$285M -$427M
Change in Inventories -$23.3M -$294.5M -$283.3M -$185M -$287M
Cash From Operations $930.9M $110.8M $158.6M $87M $53M
 
Capital Expenditures $75.5M $85M $167.3M $171M $122M
Cash Acquisitions -- -$714M -$32.7M -$219M --
Cash From Investing -$82.9M -$788.6M -$174.8M -$380M -$46M
 
Dividends Paid (Ex Special Dividend) -$228.7M -$240.6M -$249.3M -$253M -$251M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $6.2M $3K $59.1M $127M $3M
Long-Term Debt Repaid -$762.9M -$10.1M -$18.1M -$20M -$44M
Repurchase of Common Stock -- -- -$267.7M -$100M -$108M
Other Financing Activities -$457K -$5M -$45.9M -$5M --
Cash From Financing -$950.8M -$237.7M -$400.4M $66M -$131M
 
Beginning Cash (CF) $6.1B $3B $931.4M $966M $945M
Foreign Exchange Rate Adjustment $17.1M -$9.4M -$11.4M -$11M $13M
Additions / Reductions -$102.8M -$915.5M -$416.6M -$227M -$124M
Ending Cash (CF) $6B $2.1B $503.4M $728M $834M
 
Levered Free Cash Flow $855.4M $25.8M -$8.7M -$84M -$69M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$21.4M $685.3M $1.4B $1.8B $1.9B
Depreciation & Amoritzation $907.7M $858.6M $882.8M $907.5M $1B
Stock-Based Compensation $46.7M $99.3M $119.9M $92.8M $110M
Change in Accounts Receivable $1B -$1B -$1.1B $20.6M -$252M
Change in Inventories $277.6M -$822.6M -$697.7M $76.3M -$172M
Cash From Operations $2.4B $1.1B $1.8B $2.8B $3B
 
Capital Expenditures $620.2M $480.2M $715.2M $796.7M $783M
Cash Acquisitions -$68M -$714M -$599.6M -$223.3M -$991M
Cash From Investing -$592.5M -$1.1B -$1.3B -$990.2M -$1.6B
 
Dividends Paid (Ex Special Dividend) -$885M -$929.4M -$967.7M -$999.7M -$1B
Special Dividend Paid
Long-Term Debt Issued $6.8B -$4.7M $1.3B $316.9M $1.2B
Long-Term Debt Repaid -$1.9B -$2.3B -$1.9B -$831.9M -$471M
Repurchase of Common Stock -- -- -$767.7M -$332.3M -$1.2B
Other Financing Activities -$65.9M -$17.8M -$54.8M -$17.1M --
Cash From Financing $3.7B -$3.9B -$2.1B -$1.6B -$1.2B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $5.5B -$4B -$1.6B $216.6M $92M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $1.8B $603.6M $1.1B $2B $2.2B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $216.9M $378M $465.6M $503M $490M
Depreciation & Amoritzation $207.9M $214.7M $216.5M $235M $269M
Stock-Based Compensation $25.8M $29.3M $27.2M $24M $30M
Change in Accounts Receivable -$111.3M -$478.7M -$576.6M -$285M -$427M
Change in Inventories -$23.3M -$294.5M -$283.3M -$185M -$287M
Cash From Operations $930.9M $110.8M $158.6M $87M $53M
 
Capital Expenditures $75.5M $85M $167.3M $171M $122M
Cash Acquisitions -- -$714M -$32.7M -$219M --
Cash From Investing -$82.9M -$788.6M -$174.8M -$380M -$46M
 
Dividends Paid (Ex Special Dividend) -$228.7M -$240.6M -$249.3M -$253M -$251M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $6.2M $3K $59.1M $127M $3M
Long-Term Debt Repaid -$762.9M -$10.1M -$18.1M -$20M -$44M
Repurchase of Common Stock -- -- -$267.7M -$100M -$108M
Other Financing Activities -$457K -$5M -$45.9M -$5M --
Cash From Financing -$950.8M -$237.7M -$400.4M $66M -$131M
 
Beginning Cash (CF) $6.1B $3B $931.4M $966M $945M
Foreign Exchange Rate Adjustment $17.1M -$9.4M -$11.4M -$11M $13M
Additions / Reductions -$102.8M -$915.5M -$416.6M -$227M -$124M
Ending Cash (CF) $6B $2.1B $503.4M $728M $834M
 
Levered Free Cash Flow $855.4M $25.8M -$8.7M -$84M -$69M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

NVIDIA vs Broadcom Stock: Which Is Best?
NVIDIA vs Broadcom Stock: Which Is Best?

If you want to invest in an AI-leading tech company,…

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 23

Quantum [QMCO] is down 0.4% over the past day.

Sell
46
NUKK alert for Dec 23

Nukkleus [NUKK] is up 3.78% over the past day.

Sell
1
IIPR alert for Dec 23

Innovative Industrial Properties [IIPR] is down 5.88% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock