Financhill
Sell
26

PUK Quote, Financials, Valuation and Earnings

Last price:
$15.97
Seasonality move :
-1.91%
Day range:
$15.57 - $15.91
52-week range:
$15.11 - $22.52
Dividend yield:
2.67%
P/E ratio:
24.76x
P/S ratio:
2.88x
P/B ratio:
1.29x
Volume:
874.8K
Avg. volume:
980.5K
1-year change:
-27.49%
Market cap:
$20.9B
Revenue:
$12B
EPS (TTM):
$0.64
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $38.3B $36.2B $26.5B -$27.6B $12B
Revenue Growth (YoY) 6.96% -5.46% -26.89% -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $3B $2.4B $3.1B -- --
Other Inc / (Exp) $639M $615M $641M -$89M $373M
Operating Expenses $3.2B $2.7B $3.4B $1.2B $1.1B
Operating Income -- -- -- -- --
 
Net Interest Expenses $496M $316M $328M $200M $172M
EBT. Incl. Unusual Items $2.7B $2.9B $2.7B -$643M $2.1B
Earnings of Discontinued Ops. -$1.5B -$283M -$5B -- --
Income Tax Expense $316M $440M $462M $354M $385M
Net Income to Company $3B $3.2B $3B -$519M $2.3B
 
Minority Interest in Earnings -$9M -$67M $771M -$10M -$11M
Net Income to Common Excl Extra Items $783M $2.1B -$2B -$1B $1.7B
 
Basic EPS (Cont. Ops) $0.61 $1.63 -$1.55 -$0.74 $1.24
Diluted EPS (Cont. Ops) $0.61 $1.63 -$1.55 -$0.74 $1.24
Weighted Average Basic Share $1.3B $1.3B $1.3B $1.4B $1.4B
Weighted Average Diluted Share $1.3B $1.3B $1.3B $1.4B $1.4B
 
EBITDA -- -- -- -- --
EBIT $3.2B $3.2B $3B -$443M $2.3B
 
Revenue (Reported) $38.3B $36.2B $26.5B -$27.6B $12B
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $3.2B $3.2B $3B -$443M $2.3B
Period Ending 2003-12-31 2004-12-31 2005-12-31 2006-12-31 2007-12-31
Revenue -$7.7B $28.9B $16.9B $21.4B $13.7B
Revenue Growth (YoY) -- -- -29.14% 1.62% -15.95%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -- -- -- -- --
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -- -- -- --
Earnings of Discontinued Ops. -- -- $78.6M -- -$17.1M
Income Tax Expense -- -- -- -- --
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $887.4M $476M $366.3M $471.8M $90.7M
 
Basic EPS (Cont. Ops) $0.85 $0.47 $0.32 $0.39 $0.33
Diluted EPS (Cont. Ops) $0.85 $0.47 $0.32 $0.39 $0.33
Weighted Average Basic Share $1B $955.7M $1.1B $1.2B $1.2B
Weighted Average Diluted Share $1B $961.7M $1.1B $1.2B $1.2B
 
EBITDA -- -- -- -- --
EBIT -- -- -- -- --
 
Revenue (Reported) -$7.7B $28.9B $16.9B $21.4B $13.7B
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) -- -- -- -- --
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Revenue $1.3B $32.4B -$4.7B $3.8B $7.5B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $2.3B $2.4B -- -- --
Other Inc / (Exp) $686M $641M $514M -$117M $394M
Operating Expenses $2.3B $2.8B $2.4B $1B $1.2B
Operating Income -- -- -- -- --
 
Net Interest Expenses $356M $327M $267M $182M $172M
EBT. Incl. Unusual Items $2.4B $3.3B $66M $1.9B $1.3B
Earnings of Discontinued Ops. -$2.5B -$5.9B $680M -- --
Income Tax Expense $559M $389M $427M $424M $369M
Net Income to Company $2.5B $3.7B $194M $2B $1.5B
 
Minority Interest in Earnings -$25M $582M $141M -$10M -$70M
Net Income to Common Excl Extra Items -$692M -$2.4B $460M $1.4B $877M
 
Basic EPS (Cont. Ops) -$0.54 -$1.85 $0.43 $1.06 $0.64
Diluted EPS (Cont. Ops) -$0.54 -$1.85 $0.43 $1.06 $0.64
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -- -- -- -- --
EBIT $2.7B $3.6B $333M $2.1B $1.5B
 
Revenue (Reported) $1.3B $32.4B -$4.7B $3.8B $7.5B
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $2.7B $3.6B $333M $2.1B $1.5B
Period Ending 2020-12-24 2021-12-24 2022-12-24 2023-12-24
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -- -- -- -- --
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -- -- -- --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- -- -- --
 
Basic EPS (Cont. Ops) -- -- -- -- --
Diluted EPS (Cont. Ops) -- -- -- -- --
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -- -- -- -- --
EBIT -- -- -- -- --
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) -- -- -- -- --
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $2.5B $8B $7.2B $1.8B $1.6B
Short Term Investments $57.1B -- -- -- --
Accounts Receivable, Net $790M -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $63.8B $13.1B $9.2B $3.8B $3.8B
 
Property Plant And Equipment $1.1B $893M $495M $437M $374M
Long-Term Investments $386.3B $408.9B $163.9B $137.3B $151.6B
Goodwill $969M $961M $907M $890M $896M
Other Intangibles $17.5B $20.3B $4B $3.9B $4B
Other Long-Term Assets -- -- -- -- --
Total Assets $454.2B $516.1B $188.2B $160.2B $174.1B
 
Accounts Payable $2.8B -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $11.5B $1.2B $185M $3.7B $4.8B
 
Long-Term Debt $6.7B $7.7B $7B $3.9B $3.9B
Capital Leases -- -- -- -- --
Total Liabilities $434.5B $494B $169.1B $143.4B $156.1B
 
Common Stock $172M $173M $182M $182M $183M
Other Common Equity Adj -- -- -- -- --
Common Equity $19.5B $20.9B $18.9B $16.7B $17.8B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $192M $1.2B $175M $167M $160M
Total Equity $19.7B $22.1B $19.1B $16.9B $18B
 
Total Liabilities and Equity $454.2B $516.1B $188.2B $160.2B $174.1B
Cash and Short Terms $59.6B $8B $7.2B $1.8B $1.6B
Total Debt $7.6B $8.6B $7B $4.8B $4.6B
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Cash and Equivalents $8.4B $6.3B $6.4B $5.9B $6B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $13.5B $9.6B $9.7B $8B $9.4B
 
Property Plant And Equipment $964M $525M $405M $396M $390M
Long-Term Investments $361.7B $155.7B $138.8B $143.5B $149.7B
Goodwill $942M $926M $871M $879M $819M
Other Intangibles $18.6B $6.5B $6.8B $3.7B $3.8B
Other Long-Term Assets -- -- -- -- --
Total Assets $463.2B $525.1B $166.9B $165.5B $174.7B
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $2.1B $1.1B $1.2B $1.1B $1.2B
 
Long-Term Debt $6.6B $6B $3.9B $3.7B $3.7B
Capital Leases -- -- -- -- --
Total Liabilities $443.9B $508.9B $150.6B $148.1B $157.5B
 
Common Stock $172M $173M $182M $183M $183M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $197M $510M $163M $152M $1.1B
Total Equity $19.3B $16.2B $16.3B $17.3B $17.2B
 
Total Liabilities and Equity $463.2B $525.1B $166.9B $165.5B $174.7B
Cash and Short Terms $8.4B $6.3B $6.4B $5.9B $6B
Total Debt $8.2B $6.9B $4.8B $4.5B $4.6B
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders $3B $3.2B $3B -$519M $2.3B
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $1.2B $2.8B $278M $1.1B $832M
 
Capital Expenditures $59M $57M $36M $34M $44M
Cash Acquisitions -$260M -$1.1B -$690M -$5M -$142M
Cash From Investing -$319M -$1.2B -$726M -$39M -$360M
 
Dividends Paid (Ex Special Dividend) -$1.6B -$814M -$421M -$474M -$533M
Special Dividend Paid
Long-Term Debt Issued $367M $983M $995M $346M --
Long-Term Debt Repaid -$504M -- -$1.3B -$2.1B -$393M
Repurchase of Common Stock -- -- -- -$4M --
Other Financing Activities -- -- -- -- --
Cash From Financing -$2.6B -$258M $1.3B -$2.5B -$1.2B
 
Beginning Cash (CF) $15.4B $7B $8B $7.2B $5.5B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$8.7B $983M -$804M -$1.5B -$738M
Ending Cash (CF) $7B $8B $7.2B $5.5B $4.8B
 
Levered Free Cash Flow $1.2B $2.7B $242M $1B $788M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Net Income to Stockholders $2.5B $3.7B $194M $2B $1.5B
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $3.9B $2.4B $766M $629M $1.7B
 
Capital Expenditures $80M $34M $31M $38M $53M
Cash Acquisitions -$891M -$1.2B $33M $121M -$461M
Cash From Investing -$971M -$1.2B $2M $83M -$688M
 
Dividends Paid (Ex Special Dividend) -$1.2B -$423M -$458M -$515M -$562M
Special Dividend Paid
Long-Term Debt Issued $1.4B -- $1.3B -- --
Long-Term Debt Repaid -- -- -$3.3B -$371M -$22M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$388M -$856M -$467M -$1.2B -$902M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$4.1B -$885M -$861M -$455M $163M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $3.8B $2.4B $735M $591M $1.7B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Tesla Going to Buy Uber?
Is Tesla Going to Buy Uber?

Tesla has always been in the habit of making large,…

NVIDIA vs Broadcom Stock: Which Is Best?
NVIDIA vs Broadcom Stock: Which Is Best?

If you want to invest in an AI-leading tech company,…

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 23

Quantum [QMCO] is up 3.65% over the past day.

Sell
46
NUKK alert for Dec 23

Nukkleus [NUKK] is up 4.9% over the past day.

Sell
1
IIPR alert for Dec 23

Innovative Industrial Properties [IIPR] is down 4.4% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock