Financhill
Buy
90

RDW Quote, Financials, Valuation and Earnings

Last price:
$16.95
Seasonality move :
34.4%
Day range:
$13.83 - $15.07
52-week range:
$2.68 - $15.25
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
3.32x
P/B ratio:
--
Volume:
606K
Avg. volume:
834.8K
1-year change:
412.59%
Market cap:
$1B
Revenue:
$243.8M
EPS (TTM):
-$1.21
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue -- -- $137.6M $160.5M $243.8M
Revenue Growth (YoY) -- -- -- 16.68% 51.85%
 
Cost of Revenues -- -- $108.2M $131.9M $185.8M
Gross Profit -- -- $29.4M $28.7M $58M
Gross Profit Margin -- -- 21.35% 17.87% 23.78%
 
R&D Expenses -- -- $4.5M $4.9M $5M
Selling, General & Admin -- -- $78.7M $70.3M $68.5M
Other Inc / (Exp) -- -- -$12.5M -$83.8M -$1.5M
Operating Expenses -- -- $83.2M $75.3M $73.5M
Operating Income -- -- -$53.8M -$46.6M -$15.5M
 
Net Interest Expenses -- -- $6.5M $8.2M $10.7M
EBT. Incl. Unusual Items -- -- -$72.8M -$138.6M -$27.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -$11.3M -$8M -$486K
Net Income to Company -- -- -$61.5M -$130.6M -$27.3M
 
Minority Interest in Earnings -- -- -- $3K $1K
Net Income to Common Excl Extra Items -- -- -$61.5M -$130.6M -$27.3M
 
Basic EPS (Cont. Ops) -- -- -$1.36 -$2.09 -$0.73
Diluted EPS (Cont. Ops) -- -- -$1.36 -$2.09 -$0.73
Weighted Average Basic Share -- -- $45.1M $63.3M $64.7M
Weighted Average Diluted Share -- -- $45.1M $63.3M $64.7M
 
EBITDA -- -- -$55.8M -$119.1M -$6.3M
EBIT -- -- -$66.4M -$130.4M -$17.1M
 
Revenue (Reported) -- -- $137.6M $160.5M $243.8M
Operating Income (Reported) -- -- -$53.8M -$46.6M -$15.5M
Operating Income (Adjusted) -- -- -$66.4M -$130.4M -$17.1M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $12.5M $32.7M $37.2M $62.6M $68.6M
Revenue Growth (YoY) -- -- 13.98% 68.09% 9.62%
 
Cost of Revenues $10.5M $26.8M $29.3M $45.5M $56.6M
Gross Profit $1.9M $5.9M $7.9M $17.1M $12M
Gross Profit Margin 15.53% 18.04% 21.34% 27.34% 17.52%
 
R&D Expenses $776K $1.4M $1.1M $1.5M $1.9M
Selling, General & Admin $3.5M $34.3M $15.3M $18.3M $17.5M
Other Inc / (Exp) -$508K $1.7M -$1.7M -$1.2M -$10.4M
Operating Expenses $4.3M $35.7M $16.4M $19.8M $19.4M
Operating Income -$2.4M -$29.8M -$8.5M -$2.7M -$7.4M
 
Net Interest Expenses $82K $1.7M $2.4M $2.6M $3.6M
EBT. Incl. Unusual Items -$2.9M -$29.8M -$12.6M -$6.6M -$21.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$611K -$5.6M -$2.1M -$253K -$472K
Net Income to Company -- -$24.3M -$10.4M -$6.3M -$21M
 
Minority Interest in Earnings -- -- -- $72K --
Net Income to Common Excl Extra Items -$2.3M -$24.3M -$10.4M -$6.3M -$21M
 
Basic EPS (Cont. Ops) -$0.04 -$0.55 -$0.16 -$0.14 -$0.37
Diluted EPS (Cont. Ops) -$0.04 -$0.55 -$0.16 -$0.14 -$0.37
Weighted Average Basic Share $59.7M $44M $63.5M $64.8M $66.5M
Weighted Average Diluted Share $59.7M $44M $63.5M $64.8M $66.5M
 
EBITDA -$2.9M -$25.5M -$8.4M -$1.1M -$15M
EBIT -$2.9M -$28.1M -$10.2M -$3.9M -$17.8M
 
Revenue (Reported) $12.5M $32.7M $37.2M $62.6M $68.6M
Operating Income (Reported) -$2.4M -$29.8M -$8.5M -$2.7M -$7.4M
Operating Income (Adjusted) -$2.9M -$28.1M -$10.2M -$3.9M -$17.8M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue -- $109M $147.9M $234M $298M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $85.1M $120.5M $178.2M $247.5M
Gross Profit -- $23.9M $27.4M $55.8M $50.6M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- $4.1M $5.8M $4.4M $5.7M
Selling, General & Admin -- $61.3M $74.7M $68.5M $69.5M
Other Inc / (Exp) -$508K -$12.3M -$68.6M -$18.6M -$18.9M
Operating Expenses -- $65.4M $80.4M $72.9M $75.1M
Operating Income -- -$41.4M -$53M -$17.1M -$24.6M
 
Net Interest Expenses $82K $5M $7M $10.6M $12.3M
EBT. Incl. Unusual Items -- -$58.7M -$128.7M -$46.3M -$55.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -$8.6M -$10.2M -$1.4M -$465K
Net Income to Company -- -- -$118.5M -$44.9M -$55.4M
 
Minority Interest in Earnings -- -- -- $76K -$76K
Net Income to Common Excl Extra Items -- -$50.2M -$118.5M -$44.8M -$55.4M
 
Basic EPS (Cont. Ops) -- -$0.98 -$1.81 -$0.91 -$1.21
Diluted EPS (Cont. Ops) -- -$0.98 -$1.81 -$0.91 -$1.21
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -- -$46.2M -$109.7M -$25.3M -$32.2M
EBIT -- -$53.7M -$121.7M -$35.7M -$43.5M
 
Revenue (Reported) -- $109M $147.9M $234M $298M
Operating Income (Reported) -- -$41.4M -$53M -$17.1M -$24.6M
Operating Income (Adjusted) -- -$53.7M -$121.7M -$35.7M -$43.5M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $12.5M $96.5M $106.8M $180.3M $234.5M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $10.5M $74.5M $86.7M $133.1M $194.7M
Gross Profit $1.9M $22M $20.1M $47.2M $39.8M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $776K $3.3M $4.6M $4M $4.7M
Selling, General & Admin $3.5M $57.7M $53.8M $52M $53M
Other Inc / (Exp) -$508K -$11.8M -$67.9M -$2.7M -$20.1M
Operating Expenses $4.3M $61.1M $58.4M $56M $57.7M
Operating Income -$2.4M -$39.1M -$38.3M -$8.8M -$17.8M
 
Net Interest Expenses $82K $4.9M $5.5M $7.9M $9.5M
EBT. Incl. Unusual Items -$2.9M -$55.8M -$111.7M -$19.4M -$47.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$611K -$8M -$6.9M -$369K -$348K
Net Income to Company -- -$47.8M -$104.7M -$19M -$47.1M
 
Minority Interest in Earnings -- -- -- $73K -$4K
Net Income to Common Excl Extra Items -$2.3M -$47.8M -$104.7M -$19M -$47.1M
 
Basic EPS (Cont. Ops) -$0.04 -$0.95 -$1.66 -$0.48 -$0.96
Diluted EPS (Cont. Ops) -$0.04 -$0.95 -$1.66 -$0.48 -$0.96
Weighted Average Basic Share $59.7M $163.4M $189.1M $193.4M $197.8M
Weighted Average Diluted Share $59.7M $163.4M $189.1M $193.4M $197.8M
 
EBITDA -$2.9M -$43.4M -$97.3M -$3.5M -$29.4M
EBIT -$2.9M -$50.9M -$106.2M -$11.5M -$38M
 
Revenue (Reported) $12.5M $96.5M $106.8M $180.3M $234.5M
Operating Income (Reported) -$2.4M -$39.1M -$38.3M -$8.8M -$17.8M
Operating Income (Adjusted) -$2.9M -$50.9M -$106.2M -$11.5M -$38M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents -- $22.1M $20.5M $28.3M $30.3M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- $5.4M $14.8M $25.5M $28.9M
Inventory -- $330K $688K $1.5M $1.5M
Prepaid Expenses -- -- $2.8M $2.2M $1.1M
Other Current Assets -- $1.1M $2.5M $5.7M $6.4M
Total Current Assets -- $39.3M $55.2M $96.2M $109.3M
 
Property Plant And Equipment -- $3.3M $19.4M $25.9M $29.1M
Long-Term Investments -- -- -- $3.3M $3.6M
Goodwill -- $52.7M $96.3M $64.6M $65.8M
Other Intangibles -- $61M $90.8M $66.9M $63M
Other Long-Term Assets -- $534K -- $909K $511K
Total Assets -- $156.8M $261.8M $257.7M $271.3M
 
Accounts Payable -- $7.2M $13.1M $17.6M $18.6M
Accrued Expenses -- $7.5M $17.1M $36.6M $32.9M
Current Portion Of Long-Term Debt -- $1.1M $2.7M $2.6M $1.4M
Current Portion Of Capital Lease Obligations -- -- -- $3.5M $4.2M
Other Current Liabilities -- $378K $1.6M $3.7M $2.4M
Total Current Liabilities -- $33.6M $51.2M $94.7M $112M
 
Long-Term Debt -- $76.6M $74.9M $74.7M $86.8M
Capital Leases -- -- -- -- --
Total Liabilities -- $117.6M $154.5M $187.8M $218.4M
 
Common Stock -- $4K $6K $76.4M $96.1M
Other Common Equity Adj -- $506K $103K $2.1M $2.9M
Common Equity -- $39.2M $107.2M -$6.7M -$43.5M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- $226K $228K
Total Equity -- $39.2M $107.2M $69.9M $52.8M
 
Total Liabilities and Equity -- $156.8M $261.8M $257.7M $271.3M
Cash and Short Terms -- $22.1M $20.5M $28.3M $30.3M
Total Debt -- -- $78.6M $78.3M $88.2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents -- $27.3M $7M $10.9M $43.1M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- $8.2M $16.2M $24.4M $22.7M
Inventory -- $607K $2M $1.7M $2.1M
Prepaid Expenses -- $3.8M $3M $1.3M $1.3M
Other Current Assets -- $1.9M $3.7M $5.5M $10.7M
Total Current Assets -- $54M $49.4M $84.4M $126.5M
 
Property Plant And Equipment -- $4.8M $21.5M $28.7M $27.6M
Long-Term Investments -- -- -- $3.2M --
Goodwill -- $69.6M $56.7M $64.4M $72.6M
Other Intangibles -- $87.5M $56.2M $63M $62.5M
Other Long-Term Assets -- $125K $616K $509K $724K
Total Assets -- $216M $184.4M $244.2M $289.9M
 
Accounts Payable -- $7.4M $17.6M $14.2M $19.9M
Accrued Expenses -- $12.8M $18.9M $37.7M $27.8M
Current Portion Of Long-Term Debt -- $3.8M $3.5M $2M $1.8M
Current Portion Of Capital Lease Obligations -- -- $3.5M $4M $4M
Other Current Liabilities -- $823K $1.8M $2.3M $20.8M
Total Current Liabilities -- $37.5M $63.6M $87.2M $131M
 
Long-Term Debt -- $75M $89.5M $79.9M $121.6M
Capital Leases -- -- -- -- --
Total Liabilities -- $137.7M $169.6M $187.5M $277.7M
 
Common Stock -- $6K $6K $85.4M $108.7M
Other Common Equity Adj -- $208K -$560K $1.8M $2.9M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- $150K --
Total Equity -- $78.3M $14.8M $56.7M $12.3M
 
Total Liabilities and Equity -- $216M $184.4M $244.2M $289.9M
Cash and Short Terms -- $27.3M $7M $10.9M $43.1M
Total Debt -- $79.7M $94M $81.9M $123.3M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders -- -- -$61.5M -$130.6M -$27.3M
Depreciation & Amoritzation -- -- $10.6M $11.3M $10.7M
Stock-Based Compensation -- -- $27.1M $10.8M $8.7M
Change in Accounts Receivable -- -- -$11.8M -$5.8M -$11M
Change in Inventories -- -- -$195K -$978K -$44K
Cash From Operations -- -- -$37.4M -$31.7M $1.2M
 
Capital Expenditures -- -- $2.9M $4.2M $8.3M
Cash Acquisitions -- -- -$40.6M -$33.2M --
Cash From Investing -- -- -$38.5M -$37.4M -$8.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- $53M $22.7M $36.7M
Long-Term Debt Repaid -- -- -$52.8M -$23.7M -$27.1M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- $74M -$6.2M -$1.2M
Cash From Financing -- -- $74.2M $76.6M $9.1M
 
Beginning Cash (CF) -- -- $22.1M $20.5M $28.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -$1.7M $7.5M $2M
Ending Cash (CF) -- -- $20.5M $28.3M $30.3M
 
Levered Free Cash Flow -- -- -$40.2M -$35.8M -$7.1M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -- -$24.3M -$10.4M -$6.3M -$21M
Depreciation & Amoritzation -- $2.6M $1.8M $2.9M $2.9M
Stock-Based Compensation -- $22.9M $2.5M $2.5M $3.6M
Change in Accounts Receivable -- $2.1M -$5.4M $3.5M $2.2M
Change in Inventories -- -$130K -$359K -$409K -$223K
Cash From Operations -- -$14.2M -$11.2M -$3.3M -$17.7M
 
Capital Expenditures -- $905K $1.4M $2.7M $2.8M
Cash Acquisitions -- -- -- -- -$796K
Cash From Investing -- -$905K -$1.4M -$2.7M -$3.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $3M $9.7M $12.2M $28M
Long-Term Debt Repaid -- -$42.3M -$2.2M -$6.3M -$317K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- $74M -$457K -- $7.4M
Cash From Financing -- $34.8M $8.8M $5.7M $33.4M
 
Beginning Cash (CF) -- $7.4M $10.9M $11.2M $30.8M
Foreign Exchange Rate Adjustment -- $191K -$22K -$180K $175K
Additions / Reductions -- $19.7M -$3.8M -$192K $12.1M
Ending Cash (CF) -- $27.3M $7M $10.9M $43.1M
 
Levered Free Cash Flow -- -$15.1M -$12.6M -$5.9M -$20.5M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -- -- -$118.5M -$44.9M -$55.4M
Depreciation & Amoritzation -- -- $11.9M $10.4M $11.3M
Stock-Based Compensation -- $22.9M $12.9M $8.4M $10.4M
Change in Accounts Receivable -- -- -$11.9M -$7.9M $1.7M
Change in Inventories -- -- -$1.3M $163K -$360K
Cash From Operations -- -- -$29.9M -$19.3M -$8.7M
 
Capital Expenditures -- $2.2M $4.1M $5.9M $10M
Cash Acquisitions -- -$38.7M -$1.8M -- $3.8M
Cash From Investing -- -- -$5.9M -$39.2M -$6.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- $26.7M $56M
Long-Term Debt Repaid -- -- -$9.8M -$39.4M -$15.4M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -$1.3M -$6M --
Cash From Financing -- -- $15.5M $62M $47M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -$20.2M $3.5M $32.2M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -$33.9M -$25.2M -$18.7M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -- -$47.8M -$104.7M -$19M -$47.1M
Depreciation & Amoritzation -- $7.5M $8.8M $8M $8.5M
Stock-Based Compensation -- $22.9M $8.7M $6.3M $8M
Change in Accounts Receivable -- -$4.8M -$4.9M -$7M $5.7M
Change in Inventories -- -$234K -$1.4M -$221K -$537K
Cash From Operations -- -$34.3M -$26.8M -$14.5M -$24.4M
 
Capital Expenditures -- $2.2M $3.4M $5.2M $6.9M
Cash Acquisitions -- -$38.7M -- -- $3.8M
Cash From Investing -- -$36.1M -$3.4M -$5.2M -$3.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $49M $19.7M $23.7M $43M
Long-Term Debt Repaid -- -$47.5M -$4.5M -$20.2M -$8.5M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- $74M -$1.3M -$1.1M $7M
Cash From Financing -- $75.5M $16.9M $2.3M $40.3M
 
Beginning Cash (CF) -- $45.7M $37.3M $50.8M $93.7M
Foreign Exchange Rate Adjustment -- $59K -$86K -$77K -$2K
Additions / Reductions -- $5.1M -$13.4M -$17.4M $12.8M
Ending Cash (CF) -- $50.9M $23.8M $33.4M $106.5M
 
Levered Free Cash Flow -- -$36.6M -$30.3M -$19.7M -$31.3M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Is SoundHound AI Stock Up So Much?
Why Is SoundHound AI Stock Up So Much?

Like many companies improving AI technologies and exploring ways to…

Is The Santa Claus Rally The Gift That Keeps Giving?
Is The Santa Claus Rally The Gift That Keeps Giving?

Remember the horror of 2008 when the Great Recession hit…

Is Alphabet an Undervalued Growth Stock to Buy?
Is Alphabet an Undervalued Growth Stock to Buy?

Alphabet (NASDAQ:GOOGL) is easily one of the most successful companies…

Stock Ideas

Buy
65
Is AAPL Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 42x

Buy
57
Is NVDA Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 118x

Buy
58
Is MSFT Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 37x

Alerts

Buy
53
ARQQ alert for Dec 26

Arqit Quantum [ARQQ] is up 49.85% over the past day.

Buy
65
TSLL alert for Dec 26

Direxion Daily TSLA Bull 2X Shares [TSLL] is down 3.73% over the past day.

Buy
75
SMLR alert for Dec 26

Semler Scientific [SMLR] is down 2.02% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock