Financhill
Sell
34

ELEAF Quote, Financials, Valuation and Earnings

Last price:
$9.80
Seasonality move :
0%
Day range:
$9.80 - $9.80
52-week range:
$9.80 - $10.24
Dividend yield:
2.22%
P/E ratio:
17.81x
P/S ratio:
1.26x
P/B ratio:
1.84x
Volume:
--
Avg. volume:
--
1-year change:
--
Market cap:
$784.7M
Revenue:
$619.8M
EPS (TTM):
$0.55
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $466M $676.1M $710.4M $749.5M $619.8M
Revenue Growth (YoY) 3.88% 45.07% 5.07% 5.51% -17.3%
 
Cost of Revenues $310.8M $432.2M $453.6M $474.4M $354M
Gross Profit $155.2M $243.8M $256.8M $275.1M $265.9M
Gross Profit Margin 33.3% 36.07% 36.15% 36.7% 42.89%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $15.3M $19.2M $17.9M $22.1M --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $127M $173.7M $177.3M $203.8M $181.1M
Operating Income $28.2M $70.2M $79.4M $71.3M $84.8M
 
Net Interest Expenses $195.9K $519.8K $825.2K $1.8M --
EBT. Incl. Unusual Items $31.9M $78.6M $83.3M $77M $91M
Earnings of Discontinued Ops. -- -- -- -- -$11.2M
Income Tax Expense $6.1M $20.5M $21M $22.8M $23M
Net Income to Company $25.7M $58.1M $62.3M $54.2M --
 
Minority Interest in Earnings -$2.6M -$4.4M -$4.1M -$2M -$965.5K
Net Income to Common Excl Extra Items $23.1M $53.8M $58.1M $52.2M $55.9M
 
Basic EPS (Cont. Ops) $0.30 $0.67 $0.73 $0.65 $0.70
Diluted EPS (Cont. Ops) $0.29 $0.67 $0.73 $0.64 $0.70
Weighted Average Basic Share $77.9M $79.7M $79.9M $79.9M $80.1M
Weighted Average Diluted Share $81M $79.7M $79.9M $81.8M $80.1M
 
EBITDA $41.1M $89.2M $94.4M $90.9M $99.3M
EBIT $32.1M $78.9M $83.7M $78.1M $84.8M
 
Revenue (Reported) $466M $676.1M $710.4M $749.5M $619.8M
Operating Income (Reported) $28.2M $70.2M $79.4M $71.3M $84.8M
Operating Income (Adjusted) $32.1M $78.9M $83.7M $78.1M $84.8M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $166.8M $190M $193.5M $214.6M $113.5M
Revenue Growth (YoY) 27.87% 13.88% 1.86% 10.91% -47.12%
 
Cost of Revenues $84.6M $82.8M $81M $137.5M $46.7M
Gross Profit $82.2M $107.2M $112.5M $77.1M $66.8M
Gross Profit Margin 49.28% 56.42% 58.16% 35.93% 58.85%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $74.4M $90.3M $94.8M $62M $37.5M
Operating Income $7.8M $16.8M $17.8M $15.1M $29.2M
 
Net Interest Expenses -- $1.8M $793K $904.1K --
EBT. Incl. Unusual Items $13.2M $23.9M $21.5M $21.8M $32.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $4M -$143.7K -$2.9M -$2.8M -$2.3M
 
Basic EPS (Cont. Ops) $0.05 -$0.00 -$0.04 -$0.04 -$0.03
Diluted EPS (Cont. Ops) $0.05 -$0.00 -$0.04 -$0.04 -$0.03
Weighted Average Basic Share $78.4M $79.8M $79.8M $79.9M $80.1M
Weighted Average Diluted Share $78.4M $79.8M $79.8M $79.9M $80.1M
 
EBITDA $12.2M $25.3M $22.4M $23.8M $31.7M
EBIT $11.9M $25.3M $22M $21.9M $29.2M
 
Revenue (Reported) $166.8M $190M $193.5M $214.6M $113.5M
Operating Income (Reported) $7.8M $16.8M $17.8M $15.1M $29.2M
Operating Income (Adjusted) $11.9M $25.3M $22M $21.9M $29.2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $469.5M $675M $708.5M $749.3M $620.5M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $294.1M $408.3M $424.5M $474.3M $354.7M
Gross Profit $175.4M $266.7M $284.1M $275M $265.8M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $149M $198.9M $207.5M $207.4M $187.3M
Operating Income $26.4M $67.8M $76.6M $67.6M $78.5M
 
Net Interest Expenses $20.1K $1.9M $1.5M $1.8M --
EBT. Incl. Unusual Items $32.3M $78.4M $83.3M $77M $90.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $20.4M $43.1M $44.8M $39.2M $44M
 
Basic EPS (Cont. Ops) $0.26 $0.54 $0.56 $0.49 $0.55
Diluted EPS (Cont. Ops) $0.26 $0.54 $0.56 $0.49 $0.55
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $39.6M $88.3M $93.6M $89.1M $103.1M
EBIT $32.2M $80M $84.1M $77.4M $89.9M
 
Revenue (Reported) $469.5M $675M $708.5M $749.3M $620.5M
Operating Income (Reported) $26.4M $67.8M $76.6M $67.6M $78.5M
Operating Income (Adjusted) $32.2M $80M $84.1M $77.4M $89.9M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $675M $708.5M $749.3M $620.5M --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $408.3M $424.5M $474.3M $354.7M --
Gross Profit $266.7M $284.1M $275M $265.8M --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $198.9M $207.5M $207.4M $187.3M --
Operating Income $67.8M $76.6M $67.6M $78.5M --
 
Net Interest Expenses $3.5M $2M $2M $2.6M --
EBT. Incl. Unusual Items $78.4M $83.3M $77M $90.7M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company $30M $32.6M $29.3M $29.6M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $43.1M $44.8M $39.2M $44M --
 
Basic EPS (Cont. Ops) $0.54 $0.56 $0.49 $0.55 --
Diluted EPS (Cont. Ops) $0.54 $0.56 $0.49 $0.55 --
Weighted Average Basic Share $318.7M $319.2M $319.6M $320.2M --
Weighted Average Diluted Share $318.7M $319.2M $319.6M $320.2M --
 
EBITDA $88.3M $93.6M $89.1M $103.1M --
EBIT $80M $84.1M $77.4M $89.9M --
 
Revenue (Reported) $675M $708.5M $749.3M $620.5M --
Operating Income (Reported) $67.8M $76.6M $67.6M $78.5M --
Operating Income (Adjusted) $80M $84.1M $77.4M $89.9M --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $152.2M $205.3M $174.6M $144.9M $153.5M
Short Term Investments -- $1.2M $2.5M $4.8M $10.4M
Accounts Receivable, Net $115.6M $166.2M $180.7M $191.7M $122.8M
Inventory $137.3M $176.6M $217.6M $232.5M $179.4M
Prepaid Expenses $7.3M $6.7M $9.2M $7.6M --
Other Current Assets -- -- -- -- --
Total Current Assets $434.8M $582M $611.4M $611.3M $663.3M
 
Property Plant And Equipment $105.3M $114.2M $121.3M $124M $80.8M
Long-Term Investments -- -- -- -- --
Goodwill $3.7M $3.4M $8.6M $8.5M --
Other Intangibles $1.8M $2.1M $6.3M $5.5M --
Other Long-Term Assets $18.7M $20.8M $25.3M $26.3M $7.9M
Total Assets $578.5M $736.7M $789.2M $795M $770.8M
 
Accounts Payable $116.8M $179M $183.2M $169.4M $94.2M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $3.2M $3M $4.1M $3.3M --
Other Current Liabilities $31.5M $72.6M $58M $33.8M --
Total Current Liabilities $222.5M $341.6M $353.5M $315.7M $177.6M
 
Long-Term Debt $29.8M $31.3M $29.7M $20.8M --
Capital Leases -- -- -- -- --
Total Liabilities $282.5M $411M $420.8M $380M $343.3M
 
Common Stock $3.1M $2.9M $2.8M $2.9M --
Other Common Equity Adj -- -- -- -- --
Common Equity $277.3M $305M $335.9M $382.5M $427.5M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $18.8M $20.8M $32.5M $32.5M --
Total Equity $296M $325.7M $368.3M $415M $427.5M
 
Total Liabilities and Equity $578.5M $736.7M $789.2M $795M $770.8M
Cash and Short Terms $152.2M $206.6M $177.1M $149.6M $163.9M
Total Debt $55.9M $55M $74M $66.9M $48.6M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $152.2M $205.3M $174.6M $144.9M $153.5M
Short Term Investments -- $1.2M $2.5M $4.8M $10.4M
Accounts Receivable, Net $115.6M $166.2M $180.7M $191.7M $122.8M
Inventory $137.3M $176.6M $217.6M $232.5M $179.4M
Prepaid Expenses $7.3M $6.7M $9.2M $7.6M --
Other Current Assets -- -- -- -- --
Total Current Assets $434.8M $582M $611.4M $611.3M $663.3M
 
Property Plant And Equipment $105.3M $114.2M $121.3M $124M $80.8M
Long-Term Investments -- -- -- -- --
Goodwill $3.7M $3.4M $8.6M $8.5M --
Other Intangibles $1.8M $2.1M $6.3M $5.5M --
Other Long-Term Assets $18.7M $20.8M $25.3M $26.3M $7.9M
Total Assets $578.5M $736.7M $789.2M $795M $770.8M
 
Accounts Payable $116.8M $179M $183.2M $169.4M $94.2M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $3.2M $3M $4.1M $3.3M --
Other Current Liabilities $31.5M $72.6M $58M $33.8M --
Total Current Liabilities $222.5M $341.6M $353.5M $315.7M $177.6M
 
Long-Term Debt $29.8M $31.3M $29.7M $20.8M --
Capital Leases -- -- -- -- --
Total Liabilities $282.5M $411M $420.8M $380M $343.3M
 
Common Stock $3.1M $2.9M $2.8M $2.9M --
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $18.8M $20.8M $32.5M $32.5M --
Total Equity $296M $325.7M $368.3M $415M $427.5M
 
Total Liabilities and Equity $578.5M $736.7M $789.2M $795M $770.8M
Cash and Short Terms $152.2M $206.6M $177.1M $149.6M $163.9M
Total Debt $55.9M $55M $74M $66.9M $48.6M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $25.7M $58.1M $62.3M $54.2M --
Depreciation & Amoritzation $9M $10.3M $10.6M $12.8M --
Stock-Based Compensation $2.7M $184.7K $1.6M $4.2M --
Change in Accounts Receivable -$5M -$62.8M -$28M -$10M --
Change in Inventories -$17.7M -$48M -$44.5M -$11.4M --
Cash From Operations $45M $94M $2.2M $13.2M $50.6M
 
Capital Expenditures $13M $19.1M $19.4M $14.5M --
Cash Acquisitions $2.2M -$5.2M -$6.6M -- --
Cash From Investing -$11M -$23.9M -$31.8M -$18.4M -$21.8M
 
Dividends Paid (Ex Special Dividend) -$129.7K -$11.1M -$18.2M -$20.5M --
Special Dividend Paid
Long-Term Debt Issued $24.4M $2.9M -- -- --
Long-Term Debt Repaid -- -$1M -- -- --
Repurchase of Common Stock -- -- -$494.2K -- --
Other Financing Activities -$28.5M -$27K $10.2K $631.1K --
Cash From Financing -$2.9M -$4.1M $10.8M -$26.8M -$17.2M
 
Beginning Cash (CF) $110.8M $146.4M $191.3M $176.3M $35.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $31.1M $66M -$18.8M -$32M $11.6M
Ending Cash (CF) $141.3M $214.6M $171.7M $141.9M $47.3M
 
Levered Free Cash Flow $32M $75M -$17.2M -$1.2M $50.6M
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Net Income to Stockholders $7.5M $30M $32.6M $29.3M $29.6M
Depreciation & Amoritzation $4.3M $5.1M $5M $6.3M $6.4M
Stock-Based Compensation $136.5K -- $486.2K $1.9M $1.7M
Change in Accounts Receivable $5.3M -$47.5M -$23.1M -$17.8M -$17.3M
Change in Inventories -$16.9M -$36.1M -$41.6M -$28.7M -$11.5M
Cash From Operations -$10.4M $36.2M -$46.2M -$40.9M $24.3M
 
Capital Expenditures $4.5M $7.2M $8M $10.1M $8.2M
Cash Acquisitions -- -$2.5M -$3.1M -$3.3M $12.3M
Cash From Investing -$2.2M -$9.5M -$10.7M -$13.6M $4.2M
 
Dividends Paid (Ex Special Dividend) -$125.1K -$11.3M -$18.4M -$20.6M -$18.3M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -$300.6K -- --
Other Financing Activities -$3.2M -$4.7M $633.8K $106.4K -$83.4K
Cash From Financing -$2.3M -$11.2M -$9.3M -$24.4M -$9.4M
 
Beginning Cash (CF) $106.9M $149.1M $193.2M $177.5M $141.1M
Foreign Exchange Rate Adjustment -$28.9K $728.4K $813.4K -$2.8M -$177.4K
Additions / Reductions -$14.9M $15.5M -$66.2M -$78.8M $19.1M
Ending Cash (CF) $91.9M $165.4M $127.8M $95.9M $160M
 
Levered Free Cash Flow -$14.9M $29M -$54.2M -$51M $16.1M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation $136.5K -- $486.2K $1.9M $1.7M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures $4.5M $7.2M $8M $10.1M $8.2M
Cash Acquisitions -- -$2.5M -$3.1M -$3.3M $12.3M
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -$125K -$11.3M -$18.4M -$20.6M -$18.3M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders $30M $32.6M $29.3M $29.6M --
Depreciation & Amoritzation $5.1M $5M $6.3M $6.4M --
Stock-Based Compensation -- $486.2K $1.9M $1.7M --
Change in Accounts Receivable -$47.5M -$23.1M -$17.8M -$17.3M --
Change in Inventories -$36.1M -$41.6M -$28.7M -$11.5M --
Cash From Operations $36.2M -$46.2M -$40.9M $24.3M --
 
Capital Expenditures $7.2M $8M $10.1M $8.2M --
Cash Acquisitions -$2.5M -$3.1M -$3.3M $12.3M --
Cash From Investing -$9.5M -$10.7M -$13.6M $4.2M --
 
Dividends Paid (Ex Special Dividend) -$11.3M -$18.4M -$20.6M -$18.3M --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -$300.6K -- -- --
Other Financing Activities -$4.7M $633.8K $106.4K -$83.4K --
Cash From Financing -$11.2M -$9.3M -$24.4M -$9.4M --
 
Beginning Cash (CF) $149.1M $193.2M $177.5M $141.1M --
Foreign Exchange Rate Adjustment $728.4K $813.4K -$2.8M -$177.4K --
Additions / Reductions $15.5M -$66.2M -$78.8M $19.1M --
Ending Cash (CF) $165.4M $127.8M $95.9M $160M --
 
Levered Free Cash Flow $29M -$54.2M -$51M $16.1M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is JHX Stock a Buy Sell or Hold?
Is JHX Stock a Buy Sell or Hold?

James Hardie Industries (NYSE:JHX) is a manufacturer of outside building…

Why Did Buffett Sell the S&P 500?
Why Did Buffett Sell the S&P 500?

Warren Buffett has always been an advocate of investing in…

Will SoundHound AI Stock Recover?
Will SoundHound AI Stock Recover?

SoundHound AI (NASDAQ:SOUN) is a leading maker of artificial intelligence…

Stock Ideas

Buy
53
Is AAPL Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 36x

Sell
46
Is MSFT Stock a Buy?

Market Cap: $2.8T
P/E Ratio: 32x

Sell
41
Is NVDA Stock a Buy?

Market Cap: $2.7T
P/E Ratio: 37x

Alerts

Buy
78
AJINY alert for Mar 29

Ajinomoto [AJINY] is up 99.61% over the past day.

Buy
69
AGX alert for Mar 29

Argan [AGX] is up 19.83% over the past day.

Sell
24
AIR alert for Mar 29

AAR [AIR] is down 16.36% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock