Financhill
Sell
32

RICFY Quote, Financials, Valuation and Earnings

Last price:
$14.51
Seasonality move :
-25.09%
Day range:
$14.51 - $14.51
52-week range:
$10.34 - $16.02
Dividend yield:
2.26%
P/E ratio:
26.88x
P/S ratio:
4.79x
P/B ratio:
6.12x
Volume:
335
Avg. volume:
856
1-year change:
3.32%
Market cap:
$12B
Revenue:
$2.5B
EPS (TTM):
$0.54
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $1.7B $1.9B $2B $2.3B $2.5B
Revenue Growth (YoY) -0.26% 12.99% 4.55% 15.34% 12.42%
 
Cost of Revenues $464.6M $506.1M $597.7M $714.2M --
Gross Profit $1.2B $1.4B $1.4B $1.5B $1.7B
Gross Profit Margin 71.92% 72.93% 69.42% 68.32% 68.34%
 
R&D Expenses $167M $196.6M $232.1M $276.9M $309.6M
Selling, General & Admin $481.8M $569M $603.4M $650.8M --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $648.8M $765.5M $835.5M $927.6M $309.6M
Operating Income $541.3M $597.9M $521.3M $612.5M $691.5M
 
Net Interest Expenses $20.2M $20.8M $34.1M $81M --
EBT. Incl. Unusual Items $520.4M $548.2M $423.4M $531.6M $592.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $114.9M $91.6M $94M $110.2M $141.4M
Net Income to Company $405.5M $456.7M $329.4M $421.4M $450.8M
 
Minority Interest in Earnings -$49.1K -- -- -- --
Net Income to Common Excl Extra Items $405.4M $456.7M $329.4M $421.4M $450.8M
 
Basic EPS (Cont. Ops) $0.49 $0.55 $0.40 $0.51 $0.55
Diluted EPS (Cont. Ops) $0.48 $0.55 $0.39 $0.50 $0.54
Weighted Average Basic Share $823M $824M $822.3M $822.5M $825.2M
Weighted Average Diluted Share $836.2M $836.3M $836.5M $836.5M $836.4M
 
EBITDA $647.3M $684.3M $589.9M $766.7M $872.2M
EBIT $540.4M $568.8M $457.3M $612.2M $691.5M
 
Revenue (Reported) $1.7B $1.9B $2B $2.3B $2.5B
Operating Income (Reported) $541.3M $597.9M $521.3M $612.5M $691.5M
Operating Income (Adjusted) $540.4M $568.8M $457.3M $612.2M $691.5M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $423.3M $484.8M $486.5M $566.6M $637.9M
Revenue Growth (YoY) 0.23% 14.52% 0.35% 16.47% 12.59%
 
Cost of Revenues $117.6M $131.2M $147.2M $182.2M --
Gross Profit $305.8M $353.6M $339.3M $384.4M $440.6M
Gross Profit Margin 72.23% 72.94% 69.75% 67.84% 69.07%
 
R&D Expenses $47.6M $53.1M $65.9M $79.2M $86.5M
Selling, General & Admin $133M $153.1M $164M $174.4M -$501.8M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $180.5M $206.2M $229.9M $253.6M -$415.2M
Operating Income $125.3M $147.4M $109.5M $130.8M $135.9M
 
Net Interest Expenses $5.5M $4.9M $12.2M $23.3M --
EBT. Incl. Unusual Items $122.6M $128.8M $93.8M $109.1M $112.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $26.1M $26.3M $21.3M $17.9M $29.1M
Net Income to Company $84.9M $107.2M $86.1M $89.8M $78.6M
 
Minority Interest in Earnings -$7.2K -- -- -- --
Net Income to Common Excl Extra Items $96.5M $102.5M $72.5M $91.2M $83.3M
 
Basic EPS (Cont. Ops) $0.12 $0.12 $0.09 $0.11 $0.10
Diluted EPS (Cont. Ops) $0.12 $0.12 $0.09 $0.11 $0.10
Weighted Average Basic Share $824.9M $825.1M $821.7M $823.8M $825.2M
Weighted Average Diluted Share $836.4M $835.3M $837.3M $836.5M $835.7M
 
EBITDA $156.7M $161.9M $142.2M $174.1M $195M
EBIT $127.9M $133.6M $105.9M $132.3M $146.5M
 
Revenue (Reported) $423.3M $484.8M $486.5M $566.6M $637.9M
Operating Income (Reported) $125.3M $147.4M $109.5M $130.8M $135.9M
Operating Income (Adjusted) $127.9M $133.6M $105.9M $132.3M $146.5M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $1.7B $1.9B $1.9B $2.3B $2.5B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $463.9M $505.6M $595.2M $714.1M --
Gross Profit $1.2B $1.4B $1.4B $1.5B $1.7B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $167.1M $196.4M $230.9M $276.8M $309.3M
Selling, General & Admin $481.8M $568.3M $601.2M $650.6M $10M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $648.9M $764.6M $832.1M $927.4M $319.3M
Operating Income $538.9M $597.8M $522.4M $612.2M $692.2M
 
Net Interest Expenses $20.2M $20.8M $33.7M $81.1M $65.1M
EBT. Incl. Unusual Items $518.2M $548.5M $424.1M $531.3M $593M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $114.3M $91.2M $94.1M $110.2M $141.6M
Net Income to Company $405.5M $456.7M $329.4M $421.4M $450.8M
 
Minority Interest in Earnings -$48.7K -$600 -- -- --
Net Income to Common Excl Extra Items $403.8M $457.3M $330M $421.1M $451.4M
 
Basic EPS (Cont. Ops) $0.49 $0.56 $0.40 $0.51 $0.55
Diluted EPS (Cont. Ops) $0.48 $0.55 $0.39 $0.50 $0.54
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $645.2M $684.5M $589.6M $766.3M $872.7M
EBIT $538.2M $569.1M $457.6M $611.9M $692M
 
Revenue (Reported) $1.7B $1.9B $1.9B $2.3B $2.5B
Operating Income (Reported) $538.9M $597.8M $522.4M $612.2M $692.2M
Operating Income (Adjusted) $538.2M $569.1M $457.6M $611.9M $692M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $1.9B $1.9B $2.3B $2.5B --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $505.6M $595.2M $714.1M $604.6M --
Gross Profit $1.4B $1.4B $1.5B $1.7B --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $196.4M $230.9M $276.8M $309.3M --
Selling, General & Admin $568.3M $601.2M $650.6M $10M --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $764.6M $832.1M $927.4M $319.3M --
Operating Income $597.8M $522.4M $612.2M $692.2M --
 
Net Interest Expenses $20.8M $33.7M $81.1M $65.1M --
EBT. Incl. Unusual Items $548.5M $424.1M $531.3M $593M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $91.2M $94.1M $110.2M $141.6M --
Net Income to Company $456.7M $329.4M $421.4M $450.8M --
 
Minority Interest in Earnings -$570 -- -- -- --
Net Income to Common Excl Extra Items $457.3M $330M $421.1M $451.4M --
 
Basic EPS (Cont. Ops) $0.56 $0.40 $0.51 $0.55 --
Diluted EPS (Cont. Ops) $0.55 $0.39 $0.50 $0.54 --
Weighted Average Basic Share $3.3B $3.3B $3.3B $3.3B --
Weighted Average Diluted Share $3.3B $3.3B $3.3B $3.3B --
 
EBITDA $684.5M $589.6M $766.3M $872.7M --
EBIT $569.1M $457.6M $611.9M $692M --
 
Revenue (Reported) $1.9B $1.9B $2.3B $2.5B --
Operating Income (Reported) $597.8M $522.4M $612.2M $692.2M --
Operating Income (Adjusted) $569.1M $457.6M $611.9M $692M --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $231.5M $276.9M $305.3M $245.2M $335.5M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $330.7M $348.5M $388.1M $492.1M $537.7M
Inventory $309M $259M $454.8M $447.5M $527M
Prepaid Expenses $2.9M $2.6M $1.9M $3.1M --
Other Current Assets $12.6M $14.7M $16.5M $22M $22.3M
Total Current Assets $950.7M $962.5M $1.3B $1.3B $1.6B
 
Property Plant And Equipment $163.9M $148.5M $170.7M $197.5M $215.1M
Long-Term Investments -- -- -- -- --
Goodwill $691.4M $626.4M $836.5M $860.4M $829.4M
Other Intangibles $1.4B $1.3B $1.9B $2.1B $2.6B
Other Long-Term Assets $8.4M $37.3M $10.2M $9.8M $14.8M
Total Assets $3.3B $3.2B $4.3B $4.7B $5.3B
 
Accounts Payable $162.5M $201.5M $241M $291.8M $308.7M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $13.8M $7.4M $6.2M $5.9M $4.9M
Total Current Liabilities $711.5M $709.2M $990.6M $1.1B $966.8M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $1.8B $1.6B $2.6B $2.8B $3.4B
 
Common Stock $32.2M $29.6M $28M $28.9M $27.2M
Other Common Equity Adj -- -- -- -- --
Common Equity $1.6B $1.6B $1.7B $1.9B $2B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $340.7K -- -- -- --
Total Equity $1.6B $1.6B $1.7B $1.9B $2B
 
Total Liabilities and Equity $3.3B $3.2B $4.3B $4.7B $5.3B
Cash and Short Terms $231.5M $276.9M $305.3M $245.2M $335.5M
Total Debt $1.3B $1.1B $1.8B $2B $2.6B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $231.5M $276.9M $305.3M $245.2M $335.5M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $330.7M $348.5M $388.1M $492.1M $537.7M
Inventory $309M $259M $454.8M $447.5M $527M
Prepaid Expenses $2.9M $2.6M $1.9M $3.1M --
Other Current Assets $12.6M $14.7M $16.5M $22M $22.3M
Total Current Assets $950.7M $962.5M $1.3B $1.3B $1.6B
 
Property Plant And Equipment $163.9M $148.5M $170.7M $197.5M $215.1M
Long-Term Investments -- -- -- -- --
Goodwill $691.4M $626.4M $836.5M $860.4M $829.4M
Other Intangibles $1.4B $1.3B $1.9B $2.1B $2.6B
Other Long-Term Assets $8.4M $37.3M $10.2M $9.8M $14.8M
Total Assets $3.3B $3.2B $4.3B $4.7B $5.3B
 
Accounts Payable $162.5M $201.5M $241M $291.8M $308.7M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $13.8M $7.4M $6.2M $5.9M $4.9M
Total Current Liabilities $711.5M $709.2M $990.6M $1.1B $966.8M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $1.8B $1.6B $2.6B $2.8B $3.4B
 
Common Stock $32.2M $29.6M $28M $28.9M $27.2M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $340.7K -- -- -- --
Total Equity $1.6B $1.6B $1.7B $1.9B $2B
 
Total Liabilities and Equity $3.3B $3.2B $4.3B $4.7B $5.3B
Cash and Short Terms $231.5M $276.9M $305.3M $245.2M $335.5M
Total Debt $1.3B $1.1B $1.8B $2B $2.6B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $405.5M $456.7M $329.4M $421.4M $450.8M
Depreciation & Amoritzation $107M $115.5M $132.6M $154.5M $180.8M
Stock-Based Compensation $5.6M $6M $8.7M $11.8M $17.9M
Change in Accounts Receivable $6.9M -$51.8M -$22.3M -$108.9M -$93.9M
Change in Inventories -$49M $20.7M -$69.4M -$54.5M -$60.3M
Cash From Operations $460.9M $581.7M $486.9M $525.4M $616.9M
 
Capital Expenditures $150.4M $103.4M $101.6M $414.9M $921.3M
Cash Acquisitions $75.4K -$359.7K -$710M -- --
Cash From Investing -$150.2M -$103.5M -$809M -$411M -$914.5M
 
Dividends Paid (Ex Special Dividend) -$242.9M -$256.4M -$243.2M -$266.3M -$274.6M
Special Dividend Paid
Long-Term Debt Issued $125.6M $259.2M $1.4B $376.3M $1.2B
Long-Term Debt Repaid -$161.5M -$341.4M -$847.4M -$303.4M -$379.6M
Repurchase of Common Stock -$54.7M -$120.5M -$55.1M -$24.6M -$128.8M
Other Financing Activities -- -- -- -- --
Cash From Financing -$301.8M -$421.1M $359.9M -$182.9M $402.8M
 
Beginning Cash (CF) $214.6M $222.7M $257.9M $308.3M $240.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $8.8M $57M $37.8M -$68.4M $105.1M
Ending Cash (CF) $215M $289.4M $300.3M $240.1M $349M
 
Levered Free Cash Flow $310.5M $478.3M $385.3M $110.5M -$304.4M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $84.9M $107.2M $86.1M $89.8M $78.6M
Depreciation & Amoritzation $25.6M $29.5M $41.7M $41.4M $47M
Stock-Based Compensation $1.3M $1.7M $2.6M $3.6M $6.8M
Change in Accounts Receivable -$2.3M -$16.8M $8.8M -$28.6M -$53.9M
Change in Inventories $1.7M $11.5M -$38.8M -$20M -$14.4M
Cash From Operations $114.2M $147.6M $122.5M $79.5M $116.8M
 
Capital Expenditures $26M $12.9M $17.3M $19M $880.4M
Cash Acquisitions $75.4K -$1.3K -$51.4M -- --
Cash From Investing -$25.9M -$12.9M -$67.2M -$19M -$880M
 
Dividends Paid (Ex Special Dividend) -$113.7M -$127.5M -$122.3M -$125.7M -$131.4M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -$3.2M $903.1K $64M -$2.8M $1B
Long-Term Debt Repaid -$74.7M -$86.3M -$103.5M -$69.6M -$27.5M
Repurchase of Common Stock $1.3M -$41.6M -$15.7M -$17.5M -$42.9M
Other Financing Activities -- -- -- -- --
Cash From Financing -$189.8M -$251.7M -$95.9M -$144.3M $854.7M
 
Beginning Cash (CF) $324.7M $403.2M $349.2M $329.1M $258.5M
Foreign Exchange Rate Adjustment -$3M $2.4M -$19.9M -$3.4M $2.9M
Additions / Reductions -$101.5M -$116.9M -$40.5M -$83.8M $91.5M
Ending Cash (CF) $215M $289.4M $300.3M $240.1M $349M
 
Levered Free Cash Flow $88.2M $134.8M $105.2M $60.5M -$763.6M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $405.5M $456.7M $329.4M $421.4M $450.8M
Depreciation & Amoritzation $107M $115.5M $132.6M $154.5M $180.8M
Stock-Based Compensation $5.6M $6M $8.7M $11.8M $17.9M
Change in Accounts Receivable $6.9M -$51.8M -$22.3M -$108.9M -$93.9M
Change in Inventories -$49M $20.7M -$69.4M -$54.5M -$60.3M
Cash From Operations $460.9M $581.7M $486.9M $525.4M $616.9M
 
Capital Expenditures $150.4M $103.4M $101.6M $414.9M $921.3M
Cash Acquisitions $75.4K -$359.7K -$710M -- --
Cash From Investing -$150.2M -$103.5M -$809M -$411M -$914.5M
 
Dividends Paid (Ex Special Dividend) -$242.9M -$256.4M -$243.2M -$266.3M -$274.6M
Special Dividend Paid
Long-Term Debt Issued $125.6M $259.2M $1.4B $376.3M $1.2B
Long-Term Debt Repaid -$161.5M -$341.4M -$847.4M -$303.4M -$379.6M
Repurchase of Common Stock -$54.7M -$120.5M -$55.1M -$24.6M -$128.8M
Other Financing Activities -- -- -- -- --
Cash From Financing -$301.8M -$421.1M $359.9M -$182.9M $402.8M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $8.8M $57M $37.8M -$68.4M $105.1M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $310.5M $478.3M $385.3M $110.5M -$304.4M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders $456.7M $329.4M $421.4M $450.8M --
Depreciation & Amoritzation $115.5M $132.6M $154.5M $180.8M --
Stock-Based Compensation $6M $8.7M $11.8M $17.9M --
Change in Accounts Receivable -$51.8M -$22.3M -$108.9M -$93.9M --
Change in Inventories $20.7M -$69.4M -$54.5M -$60.3M --
Cash From Operations $581.7M $486.9M $525.4M $616.9M --
 
Capital Expenditures $103.4M $101.6M $414.9M $921.3M --
Cash Acquisitions -$359.7K -$710M -- -- --
Cash From Investing -$103.5M -$809M -$411M -$914.5M --
 
Dividends Paid (Ex Special Dividend) -$256.4M -$243.2M -$266.3M -$274.6M --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $259.2M $1.4B $376.3M $1.2B --
Long-Term Debt Repaid -$341.4M -$847.4M -$303.4M -$379.6M --
Repurchase of Common Stock -$120.5M -$55.1M -$24.6M -$128.8M --
Other Financing Activities -- -- -- -- --
Cash From Financing -$421.1M $359.9M -$182.9M $402.8M --
 
Beginning Cash (CF) $1.3B $1.3B $1.5B $1B --
Foreign Exchange Rate Adjustment $9.1M $4.5M $315K $3.8M --
Additions / Reductions $57M $37.8M -$68.4M $105.1M --
Ending Cash (CF) $1.3B $1.3B $1.4B $1.1B --
 
Levered Free Cash Flow $478.3M $385.3M $110.5M -$304.4M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is JHX Stock a Buy Sell or Hold?
Is JHX Stock a Buy Sell or Hold?

James Hardie Industries (NYSE:JHX) is a manufacturer of outside building…

Why Did Buffett Sell the S&P 500?
Why Did Buffett Sell the S&P 500?

Warren Buffett has always been an advocate of investing in…

Will SoundHound AI Stock Recover?
Will SoundHound AI Stock Recover?

SoundHound AI (NASDAQ:SOUN) is a leading maker of artificial intelligence…

Stock Ideas

Buy
53
Is AAPL Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 36x

Sell
46
Is MSFT Stock a Buy?

Market Cap: $2.8T
P/E Ratio: 32x

Sell
41
Is NVDA Stock a Buy?

Market Cap: $2.7T
P/E Ratio: 37x

Alerts

Buy
78
AJINY alert for Mar 29

Ajinomoto [AJINY] is up 99.61% over the past day.

Buy
69
AGX alert for Mar 29

Argan [AGX] is up 19.83% over the past day.

Sell
24
AIR alert for Mar 29

AAR [AIR] is down 16.36% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock