Financhill
Sell
38

KYOCY Quote, Financials, Valuation and Earnings

Last price:
$9.81
Seasonality move :
-0.12%
Day range:
$9.72 - $9.84
52-week range:
$9.21 - $15.63
Dividend yield:
3.28%
P/E ratio:
20.64x
P/S ratio:
1.02x
P/B ratio:
0.62x
Volume:
204.3K
Avg. volume:
161.5K
1-year change:
-30.43%
Market cap:
$13.8B
Revenue:
$13.9B
EPS (TTM):
$0.48
Period Ending 2020-03-31 2021-03-31 2022-03-31 2023-03-31 2024-03-31
Revenue $14.7B $14.4B $16.4B $15B $13.9B
Revenue Growth (YoY) 0.45% -2.1% 13.73% -8.44% -7.4%
 
Cost of Revenues $10.7B $10.6B $11.8B $10.8B $10.1B
Gross Profit $4.1B $3.8B $4.6B $4.2B $3.8B
Gross Profit Margin 27.59% 26.65% 27.93% 27.89% 27.6%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $3.1B $3.2B $3.2B $3.2B $3.2B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $3.1B $3.2B $3.2B $3.2B $3.2B
Operating Income $921.9M $666.4M $1.3B $951.7M $643.9M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $1.4B $1.1B $1.8B $1.3B $943.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $340.2M $228.4M $417.9M $334.9M $217M
Net Income to Company $1B $880.6M $1.4B $969.9M $726.4M
 
Minority Interest in Earnings -$38M -$29.6M -$32.3M -$22M -$26M
Net Income to Common Excl Extra Items $991.1M $851M $1.3B $947.8M $700.4M
 
Basic EPS (Cont. Ops) $0.68 $0.59 $0.92 $0.66 $0.50
Diluted EPS (Cont. Ops) $0.68 $0.59 $0.92 $0.66 $0.50
Weighted Average Basic Share $1.4B $1.4B $1.4B $1.4B $1.4B
Weighted Average Diluted Share $1.4B $1.4B $1.4B $1.4B $1.4B
 
EBITDA $2.2B $2.2B $2.9B $2.5B $2.2B
EBIT $1.4B $1.1B $1.8B $1.4B $1.1B
 
Revenue (Reported) $14.7B $14.4B $16.4B $15B $13.9B
Operating Income (Reported) $921.9M $666.4M $1.3B $951.7M $643.9M
Operating Income (Adjusted) $1.4B $1.1B $1.8B $1.4B $1.1B
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Revenue $2.9B $3.8B $3.8B $3.5B $3.2B
Revenue Growth (YoY) -15.86% 30.44% -1.22% -7.98% -8.41%
 
Cost of Revenues $2.2B $2.8B $2.7B $2.5B $2.3B
Gross Profit $776.9M $1.1B $1.1B $987.1M $929.8M
Gross Profit Margin 26.37% 28.34% 29.01% 28.25% 29.06%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $706.5M $793.3M $781.9M $800M $795.4M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $706.5M $793.3M $781.9M $800M $795.4M
Operating Income $70.4M $295.8M $319.7M $187.1M $134.4M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $282.6M $497.7M $530.3M $367.9M $306.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $70.2M $119.1M $138.6M $90.3M $65.3M
Net Income to Company $212.4M $378.6M $391.7M $277.5M --
 
Minority Interest in Earnings -$4.5M -$6.3M -$6M -$5M -$5.1M
Net Income to Common Excl Extra Items $208M $372.4M $385.7M $272.5M $236M
 
Basic EPS (Cont. Ops) $0.14 $0.26 $0.27 $0.19 $0.17
Diluted EPS (Cont. Ops) $0.14 $0.26 $0.27 $0.19 $0.17
Weighted Average Basic Share $1.4B $1.4B $1.4B $1.4B $1.4B
Weighted Average Diluted Share $1.4B $1.4B $1.4B $1.4B $1.4B
 
EBITDA $523.3M $781.9M $809.1M $641.2M $586.3M
EBIT $286.1M $503.7M $536.8M $375.4M $322.5M
 
Revenue (Reported) $2.9B $3.8B $3.8B $3.5B $3.2B
Operating Income (Reported) $70.4M $295.8M $319.7M $187.1M $134.4M
Operating Income (Adjusted) $286.1M $503.7M $536.8M $375.4M $322.5M
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Revenue $14.2B $15.3B $16.3B $14.7B $13.6B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $10.3B $11.2B $11.7B $10.6B $9.8B
Gross Profit $3.8B $4.2B $4.6B $4.1B $3.8B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $3B $3.3B $3.2B $3.2B $3.2B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $3B $3.3B $3.2B $3.2B $3.2B
Operating Income $788.4M $893.5M $1.4B $817M $593.7M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $1.2B $1.3B $1.8B $1.1B $890.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $309M $277.4M $438.8M $286.6M $194.6M
Net Income to Company $929.1M $1B $1.4B $855.7M --
 
Minority Interest in Earnings -$21.5M -$31.4M -$31.9M -$21.2M -$25.9M
Net Income to Common Excl Extra Items $907.4M $1B $1.3B $834M $669.8M
 
Basic EPS (Cont. Ops) $0.63 $0.70 $0.93 $0.58 $0.48
Diluted EPS (Cont. Ops) $0.63 $0.70 $0.93 $0.58 $0.48
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA $2.2B $2.4B $3B $2.3B $2.1B
EBIT $1.3B $1.3B $1.8B $1.2B $1B
 
Revenue (Reported) $14.2B $15.3B $16.3B $14.7B $13.6B
Operating Income (Reported) $788.4M $893.5M $1.4B $817M $593.7M
Operating Income (Adjusted) $1.3B $1.3B $1.8B $1.2B $1B
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Revenue $2.9B $3.8B $3.8B $3.5B $3.2B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $2.2B $2.8B $2.7B $2.5B $2.3B
Gross Profit $776.9M $1.1B $1.1B $987.1M $929.8M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $706.5M $793.3M $781.9M $800M $795.4M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $706.5M $793.3M $781.9M $800M $795.4M
Operating Income $70.4M $295.8M $319.7M $187.1M $134.4M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $282.6M $497.7M $530.3M $367.9M $306.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $70.2M $119.1M $138.6M $90.3M $65.3M
Net Income to Company $212.4M $378.6M $391.7M $277.5M --
 
Minority Interest in Earnings -$4.5M -$6.3M -$6M -$5M -$5.1M
Net Income to Common Excl Extra Items $208M $372.4M $385.7M $272.5M $236M
 
Basic EPS (Cont. Ops) $0.14 $0.26 $0.27 $0.19 $0.17
Diluted EPS (Cont. Ops) $0.14 $0.26 $0.27 $0.19 $0.17
Weighted Average Basic Share $1.4B $1.4B $1.4B $1.4B $1.4B
Weighted Average Diluted Share $1.4B $1.4B $1.4B $1.4B $1.4B
 
EBITDA $523.3M $781.9M $809.1M $641.2M $586.3M
EBIT $286.1M $503.7M $536.8M $375.4M $322.5M
 
Revenue (Reported) $2.9B $3.8B $3.8B $3.5B $3.2B
Operating Income (Reported) $70.4M $295.8M $319.7M $187.1M $134.4M
Operating Income (Adjusted) $286.1M $503.7M $536.8M $375.4M $322.5M
Period Ending 2020-03-31 2021-03-31 2022-03-31 2023-03-31 2024-03-31
Cash and Equivalents $3.9B $3.5B $3.4B $2.8B $2.8B
Short Term Investments $685M $882.5M $361.2M $175.6M $234.8M
Accounts Receivable, Net $3.1B $3.1B $3.1B $2.9B $2.6B
Inventory $3.2B $3.1B $3.7B $4B $3.6B
Prepaid Expenses -- -- -- -- --
Other Current Assets $263.3M $278.3M $322.3M $300.2M $307.8M
Total Current Assets $11.1B $10.9B $10.9B $10.2B $9.5B
 
Property Plant And Equipment $3.9B $4.3B $4.5B $4.9B $4.9B
Long-Term Investments -- -- -- -- --
Goodwill $2B $2.3B $2.2B $2B $1.9B
Other Intangibles $1.1B $1.4B $1.2B $1.1B $1B
Other Long-Term Assets $156.1M $425.9M $487.1M $452.1M $588.1M
Total Assets $30.1B $31.7B $32.1B $30.7B $29.5B
 
Accounts Payable $1.6B $1.7B $1.8B $1.5B $1.4B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $143.2M $143.8M $142M $152.7M $161.1M
Other Current Liabilities $290.3M $308.2M $339.6M $315.1M $297.4M
Total Current Liabilities $3.7B $3.8B $4.4B $3.5B $3.1B
 
Long-Term Debt $416.1M $524.8M $140.6M $808.5M $1.3B
Capital Leases -- -- -- -- --
Total Liabilities $7.4B $8B $8.3B $7.8B $8B
 
Common Stock $1.1B $1B $948M $868.4M $764.4M
Other Common Equity Adj -- -- -- -- --
Common Equity $22.5B $23.5B $23.5B $22.7B $21.3B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $204.6M $223.9M $218.9M $188.1M $180.1M
Total Equity $22.7B $23.7B $23.7B $22.9B $21.5B
 
Total Liabilities and Equity $30.1B $31.7B $32.1B $30.7B $29.5B
Cash and Short Terms $4.6B $4.4B $3.8B $3B $3B
Total Debt $740.2M $887.5M $791M $1B $1.4B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $3.7B $3.9B $2.6B $2.6B $2.7B
Short Term Investments $828.7M $511.5M $164.7M $168.8M $296.8M
Accounts Receivable, Net $2.8B $3B $2.7B $2.6B $2.5B
Inventory $3.3B $3.5B $3.9B $3.9B $3.7B
Prepaid Expenses -- -- -- -- --
Other Current Assets $297.8M $272.8M $314.1M $309.9M $344.3M
Total Current Assets $10.9B $11.1B $9.6B $9.6B $9.5B
 
Property Plant And Equipment $4.2B $4.5B $4.3B $4.7B $5.2B
Long-Term Investments -- -- -- -- --
Goodwill $2.2B $2.3B $1.9B $1.9B $2B
Other Intangibles $1.2B $1.3B $1.1B $1B $1B
Other Long-Term Assets $194.9M $376.9M $379.9M $415.3M $617.3M
Total Assets $29.1B $32.7B $28.7B $29.6B $30.9B
 
Accounts Payable $1.5B $1.9B $1.6B $1.3B $1.3B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $146.3M $138.2M $126.8M $151.1M $175.3M
Other Current Liabilities $298.9M $298.4M $284.9M $295.6M $315.9M
Total Current Liabilities $3.6B $4B $3.8B $2.9B $3B
 
Long-Term Debt $481.3M $509.4M $114M $1.3B $1.4B
Capital Leases -- -- -- -- --
Total Liabilities $7B $8.2B $7.2B $7.9B $8.2B
 
Common Stock $1.1B $1B $800.9M $774.5M $810.2M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $220.8M $227.5M $193.7M $174.2M $173.8M
Total Equity $22.1B $24.4B $21.5B $21.6B $22.6B
 
Total Liabilities and Equity $29.1B $32.7B $28.7B $29.6B $30.9B
Cash and Short Terms $4.5B $4.4B $2.8B $2.8B $3B
Total Debt $841.5M $861.5M $659.9M $1.4B --
Period Ending 2020-03-31 2021-03-31 2022-03-31 2023-03-31 2024-03-31
Net Income to Stockholders $1B $880.6M $1.4B $969.9M $726.4M
Depreciation & Amoritzation $853.4M $1B $1.1B $1.1B $1.1B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $66M -$65.7M -$259.6M $72.1M $155.5M
Change in Inventories $43.9M $95.8M -$760.2M -$503.2M $255.2M
Cash From Operations $2B $2.1B $1.8B $1.3B $1.9B
 
Capital Expenditures $1.1B $1.2B $1.3B $1.4B $1.1B
Cash Acquisitions -$768.5M -$564.8M -$15M -$22.9M -$17.4M
Cash From Investing -$1.3B -$1.7B -$707.8M -$1.3B -$1.1B
 
Dividends Paid (Ex Special Dividend) -$570.6M -$493.8M -$568.1M -$519.3M -$517.7M
Special Dividend Paid
Long-Term Debt Issued $414.6M $68.6M $104.6M $727.2M $697.2M
Long-Term Debt Repaid -$377.7M -$89.5M -$127.9M -$366.7M -$76.6M
Repurchase of Common Stock -- -$160.4K -$214.8M -$103.7K -$346.6M
Other Financing Activities -$1.1B -$9.3M -- -$43.2M -$4.1M
Cash From Financing -$1.4B -$763.8M -$993M -$453.6M -$572.4M
 
Beginning Cash (CF) $4.7B $4B $3.4B $3.1B $2.6B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$810.1M -$414.5M $98.2M -$376.8M $194.5M
Ending Cash (CF) $3.9B $3.6B $3.7B $2.8B $2.9B
 
Levered Free Cash Flow $863.9M $836.7M $490.4M -$55M $757.6M
Period Ending 2020-03-31 2021-03-31 2022-03-31 2023-03-31 2024-03-31
Net Income to Stockholders $41.7M $249.3M $277.7M $112.6M $97.9M
Depreciation & Amoritzation $239.7M $265M $316.1M $320.4M $305.3M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$110.2M -$171.9M -$39.9M -$77.3M -$20.8M
Change in Inventories $209.4M $67.6M -$146.4M $116M $225.7M
Cash From Operations $602M $615.2M $414.1M $608.4M $619.8M
 
Capital Expenditures $272.6M $290.9M $351.4M $376.2M $352.9M
Cash Acquisitions -$49.5M -$355.4M $33.8K -$6.2M -$429.4K
Cash From Investing -$124.6M -$458.9M -$206.2M -$390.8M -$317.6M
 
Dividends Paid (Ex Special Dividend) -$17.7M -$2.3M -$19.2M -$26.7M -$21M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $371.8M $25.6M $29.4M $690.8M $40.8M
Long-Term Debt Repaid -$10.8M -$27.2M -$31.3M -$315.5M -$36.2M
Repurchase of Common Stock -- -$55K -$2.7M -$18.6K -$7.9M
Other Financing Activities -$1.1B -$3.7M -- -$41M -$86.3K
Cash From Financing -$514M -$69.1M -$75.1M -$30.2M -$83M
 
Beginning Cash (CF) $3.9B $3.5B $3.4B $2.4B $2.6B
Foreign Exchange Rate Adjustment -$45.1M $122.9M $97.5M $72.2M $84.3M
Additions / Reductions -$36.6M $87.2M $132.9M $187.4M $219.2M
Ending Cash (CF) $3.9B $3.6B $3.7B $2.8B $2.9B
 
Levered Free Cash Flow $329.4M $324.2M $62.7M $232.2M $266.9M
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Net Income to Stockholders $929.1M $1B $1.4B $855.7M --
Depreciation & Amoritzation $900.5M $1.1B $1.1B $1.1B --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $300.8M -$407M -$114.4M $138.3M --
Change in Inventories -$79.5M $167.4M -$915.9M -$219.7M --
Cash From Operations $1.8B $2.4B $1.4B $1.7B $1.7B
 
Capital Expenditures $1.1B $1.3B $1.3B $1.3B $800.7M
Cash Acquisitions -$365.4M -$396.4M -$17M -$25.9M -$12.9M
Cash From Investing -$979.4M -$1.6B -$746.9M -$1.3B --
 
Dividends Paid (Ex Special Dividend) -$570.7M -$493.2M -$557.6M -$529M -$254.1M
Special Dividend Paid
Long-Term Debt Issued $401M $73.3M $92.6M $799.6M --
Long-Term Debt Repaid -$62.2M -$98.2M -$117.7M -$353.5M --
Repurchase of Common Stock -- -- -- -$313.1M --
Other Financing Activities -$1.1B -$10.6M -- -$45.1M --
Cash From Financing -$1.2B -$760.2M -$981.9M -$329.9M --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$324M -$23.7M -$335.8M $63.5M --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $752.7M $1B $66.2M $316.2M --
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $880.6M $1.4B $969.9M $726.4M --
Depreciation & Amoritzation $1B $1.1B $1.1B $1.1B --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$65.7M -$259.6M $72.1M $155.5M --
Change in Inventories $95.8M -$760.2M -$503.2M $255.2M --
Cash From Operations $2.1B $1.8B $1.3B $1.9B --
 
Capital Expenditures $1.2B $1.3B $1.4B $1.1B --
Cash Acquisitions -$564.8M -$15M -$22.9M -$17.4M --
Cash From Investing -$1.7B -$707.8M -$1.3B -$1.1B --
 
Dividends Paid (Ex Special Dividend) -$493.8M -$568.1M -$519.3M -$517.7M --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $68.6M $104.6M $727.2M $697.2M --
Long-Term Debt Repaid -$89.5M -$127.9M -$366.7M -$76.6M --
Repurchase of Common Stock -$160.4K -$214.8M -$103.7K -$346.6M --
Other Financing Activities -$9.3M -$10 -$43.2M -$4.1M --
Cash From Financing -$763.8M -$993M -$453.6M -$572.4M --
 
Beginning Cash (CF) $14.6B $14.5B $11.3B $10.9B --
Foreign Exchange Rate Adjustment $104.2M $145.9M $75.9M $161M --
Additions / Reductions -$414.5M $98.2M -$376.8M $194.5M --
Ending Cash (CF) $14.4B $14.6B $10.8B $11.2B --
 
Levered Free Cash Flow $836.7M $490.4M -$55M $757.6M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Will Iovance Biotherapeutics Stock Bounce Back?
Will Iovance Biotherapeutics Stock Bounce Back?

Iovance Biotherapeutics (NASDAQ:IOVA) is a fledgling pharmaceutical company that specializes…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 21

Quantum [QMCO] is up 26.28% over the past day.

Sell
46
NUKK alert for Dec 21

Nukkleus [NUKK] is down 22.94% over the past day.

Sell
1
IIPR alert for Dec 21

Innovative Industrial Properties [IIPR] is down 22.7% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock