Financhill
Sell
43

SOMLY Quote, Financials, Valuation and Earnings

Last price:
$8.42
Seasonality move :
-3.27%
Day range:
$8.10 - $8.71
52-week range:
$7.06 - $10.75
Dividend yield:
1.81%
P/E ratio:
21.16x
P/S ratio:
2.74x
P/B ratio:
1.62x
Volume:
93.5K
Avg. volume:
85.2K
1-year change:
-4.45%
Market cap:
$14B
Revenue:
$8B
EPS (TTM):
$0.40
Period Ending 2020-03-31 2021-03-31 2022-03-31 2023-03-31 2024-03-31
Revenue $9.8B $9.8B $9.4B $8.2B $8B
Revenue Growth (YoY) 6.66% 0.19% -4.3% -12.79% -1.88%
 
Cost of Revenues $6.6B $6.7B $6.3B $5.6B $5.5B
Gross Profit $3.1B $3.1B $3B $2.5B $2.5B
Gross Profit Margin 31.84% 31.91% 32.16% 31.1% 30.94%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $93.1M $80.6M $84.2M $75M $70.6M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $1.8B $1.8B $1.7B $1.5B $1.5B
Operating Income $1.3B $1.3B $1.3B $1B $974.8M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $1.4B $1.2B $1.4B $1.1B $1.1B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $419.7M $405.2M $412.1M $349.8M $343.4M
Net Income to Company $1.4B $1.2B $1.4B $1.1B $1.1B
 
Minority Interest in Earnings -$121.1M -$105.7M -$102.2M -$74.4M -$84.9M
Net Income to Common Excl Extra Items $819.6M $704.5M $839.7M $711.6M $706.5M
 
Basic EPS (Cont. Ops) $0.47 $0.40 $0.48 $0.41 $0.42
Diluted EPS (Cont. Ops) $0.47 $0.40 $0.48 $0.41 $0.42
Weighted Average Basic Share $1.7B $1.7B $1.7B $1.7B $1.7B
Weighted Average Diluted Share $1.7B $1.7B $1.7B $1.7B $1.7B
 
EBITDA $2B $1.9B $2B $1.7B $1.6B
EBIT $1.4B $1.2B $1.4B $1.1B $1.1B
 
Revenue (Reported) $9.8B $9.8B $9.4B $8.2B $8B
Operating Income (Reported) $1.3B $1.3B $1.3B $1B $974.8M
Operating Income (Adjusted) $1.4B $1.2B $1.4B $1.1B $1.1B
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Revenue $2.2B $2.2B $1.9B $1.9B $1.7B
Revenue Growth (YoY) 2.18% 0.43% -14.89% 1.7% -9.99%
 
Cost of Revenues $1.5B $1.5B $1.3B $1.3B $1.2B
Gross Profit $734.3M $750.3M $612.6M $606.3M $539.2M
Gross Profit Margin 33.05% 33.62% 32.25% 31.39% 31.01%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $17.4M $19.5M $17.3M $18.9M $15.3M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $437.9M $439.4M $377.8M $383.4M $351.5M
Operating Income $296.4M $310.8M $234.8M $223M $187.7M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $283.4M $345.4M $274.4M $300.1M $263.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $89.9M $105.9M $86.2M $92.3M $74.6M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -$15.5M -$21.1M -$10.2M -$12.6M -$30.6M
Net Income to Common Excl Extra Items $177.9M $218.3M $178M $195.2M $158.1M
 
Basic EPS (Cont. Ops) $0.10 $0.13 $0.10 $0.11 $0.09
Diluted EPS (Cont. Ops) $0.10 $0.13 $0.10 $0.11 $0.09
Weighted Average Basic Share $1.7B $1.7B $1.7B $1.7B $1.7B
Weighted Average Diluted Share $1.7B $1.7B $1.7B $1.7B $1.7B
 
EBITDA $320.1M $381.7M $304.8M $332.5M $294.9M
EBIT $285.3M $347.1M $276M $301.5M $265.4M
 
Revenue (Reported) $2.2B $2.2B $1.9B $1.9B $1.7B
Operating Income (Reported) $296.4M $310.8M $234.8M $223M $187.7M
Operating Income (Adjusted) $285.3M $347.1M $276M $301.5M $265.4M
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Revenue $9.8B $9.8B $9B $8.2B $7.8B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $6.7B $6.6B $6.1B $5.7B $5.4B
Gross Profit $3.1B $3.1B $2.9B $2.5B $2.4B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $89.3M $82.8M $81.9M $76.6M $67M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $1.8B $1.8B $1.7B $1.5B $1.5B
Operating Income $1.3B $1.3B $1.2B $998.7M $936.8M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $1.3B $1.3B $1.3B $1.2B $1.1B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $411.9M $421.5M $392.9M $355.3M $326.1M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -$118.8M -$111.6M -$90.7M -$76.7M -$101.9M
Net Income to Common Excl Extra Items $812.1M $745.3M $800.1M $727.7M $669.7M
 
Basic EPS (Cont. Ops) $0.47 $0.43 $0.46 $0.42 $0.40
Diluted EPS (Cont. Ops) $0.47 $0.43 $0.46 $0.42 $0.40
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA $1.5B $1.4B $1.4B $1.3B $1.2B
EBIT $1.4B $1.3B $1.3B $1.2B $1.1B
 
Revenue (Reported) $9.8B $9.8B $9B $8.2B $7.8B
Operating Income (Reported) $1.3B $1.3B $1.2B $998.7M $936.8M
Operating Income (Adjusted) $1.4B $1.3B $1.3B $1.2B $1.1B
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Revenue $2.2B $2.2B $1.9B $1.9B $1.7B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.5B $1.5B $1.3B $1.3B $1.2B
Gross Profit $734.3M $750.3M $612.6M $606.3M $539.2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $17.4M $19.5M $17.3M $18.9M $15.3M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $437.9M $439.4M $377.8M $383.4M $351.5M
Operating Income $296.4M $310.8M $234.8M $223M $187.7M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $283.4M $345.4M $274.4M $300.1M $263.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $89.9M $105.9M $86.2M $92.3M $74.6M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -$15.5M -$21.1M -$10.2M -$12.6M -$30.6M
Net Income to Common Excl Extra Items $177.9M $218.3M $178M $195.2M $158.1M
 
Basic EPS (Cont. Ops) $0.10 $0.13 $0.10 $0.11 $0.09
Diluted EPS (Cont. Ops) $0.10 $0.13 $0.10 $0.11 $0.09
Weighted Average Basic Share $1.7B $1.7B $1.7B $1.7B $1.7B
Weighted Average Diluted Share $1.7B $1.7B $1.7B $1.7B $1.7B
 
EBITDA $320.1M $381.7M $304.8M $332.5M $294.9M
EBIT $285.3M $347.1M $276M $301.5M $265.4M
 
Revenue (Reported) $2.2B $2.2B $1.9B $1.9B $1.7B
Operating Income (Reported) $296.4M $310.8M $234.8M $223M $187.7M
Operating Income (Adjusted) $285.3M $347.1M $276M $301.5M $265.4M
Period Ending 2020-03-31 2021-03-31 2022-03-31 2023-03-31 2024-03-31
Cash and Equivalents $5.1B $5.8B $5.4B $4.9B $3.8B
Short Term Investments $300.2M $195.6M $221.4M $197.6M $129.8M
Accounts Receivable, Net $1.3B $1.2B $1.2B $1.2B $1.1B
Inventory $525.2M $275.2M $302.1M $342.9M $340.3M
Prepaid Expenses -- -- -- -- --
Other Current Assets $374.8M $313M $278.9M $248.9M $223.2M
Total Current Assets $8.5B $8.5B $8.1B $7.6B $6.2B
 
Property Plant And Equipment $3.7B $3.7B $3.3B $3.2B $3B
Long-Term Investments -- -- -- -- --
Goodwill $644.1M $594.7M $491.5M $529.1M $419.6M
Other Intangibles $510.3M $495.6M $452.5M $467.4M $405.4M
Other Long-Term Assets $2.3M -$12.1M $1.6M $21.3M $23.6M
Total Assets $16.8B $16.9B $15.6B $14.9B $13.7B
 
Accounts Payable $438.7M $388.5M $362.7M $352.6M $270.9M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $43.5M $42.9M $39.7M $35.3M $34.3M
Other Current Liabilities $1.3B $1.3B $1.1B $1.1B $953.6M
Total Current Liabilities $3.5B $3.3B $3B $2.8B $2.5B
 
Long-Term Debt $118.6M $130M $124M $115.8M $89.9M
Capital Leases -- -- -- -- --
Total Liabilities $5.9B $5.8B $5.3B $5.1B $4.6B
 
Common Stock $614.4M $602M $544.2M $498.5M $438.9M
Other Common Equity Adj -- -- -- -- --
Common Equity $9.6B $9.8B $9.2B $8.7B $8.1B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $1.3B $1.3B $1.1B $1.1B $1.1B
Total Equity $10.8B $11.1B $10.3B $9.9B $9.2B
 
Total Liabilities and Equity $16.8B $16.9B $15.6B $14.9B $13.7B
Cash and Short Terms $5.4B $6B $5.6B $5.1B $4B
Total Debt $500.6M $440.5M $390.9M $337.1M $270.3M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $5.7B $5.7B $4.5B $4.1B $3.7B
Short Term Investments $148.2M $213.8M $263.9M $79.5M $283.2M
Accounts Receivable, Net $883.9M $944.4M $765.2M $757M $827.1M
Inventory $555.8M $290.7M $305.9M $349.4M $380M
Prepaid Expenses -- -- -- -- --
Other Current Assets $321.6M $309.5M $213.8M $223.7M $263.7M
Total Current Assets $8.4B $8.2B $6.6B $6B $6.2B
 
Property Plant And Equipment $3.8B $3.7B $2.8B $3B $3.3B
Long-Term Investments -- -- -- -- --
Goodwill $642.7M $560.6M $538M $450M $429.6M
Other Intangibles $522.5M $480.3M $384M $421.3M $429.3M
Other Long-Term Assets -$8M -$11.9M $1.8M $17.6M $25.1M
Total Assets $17B $16.4B $13.3B $13.3B $14.5B
 
Accounts Payable $331.4M $306.9M $272.1M $213.5M $235.1M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $44M $42.4M $32.8M $32.1M $37.4M
Other Current Liabilities $1.4B $1.2B $929.2M $983M $977.7M
Total Current Liabilities $3.2B $2.9B $2.3B $2.4B $2.4B
 
Long-Term Debt $125M $131.6M $104.6M $97.2M $89.3M
Capital Leases -- -- -- -- --
Total Liabilities $5.8B $5.4B $4.3B $4.4B $4.6B
 
Common Stock $628.4M $593.3M $459.8M $444.7M $465.1M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $1.3B $1.2B $981.3M $1B $1.2B
Total Equity $11.3B $11B $8.9B $9B $9.8B
 
Total Liabilities and Equity $17B $16.4B $13.3B $13.3B $14.5B
Cash and Short Terms $5.8B $5.9B $4.7B $4.1B $4B
Total Debt $401.2M $360.2M $273.2M $251.2M --
Period Ending 2020-03-31 2021-03-31 2022-03-31 2023-03-31 2024-03-31
Net Income to Stockholders $1.4B $1.2B $1.4B $1.1B $1.1B
Depreciation & Amoritzation $599.3M $679.3M $600.9M $510.5M $497.4M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$78.5M $96M -$53.9M -$81.4M -$54.2M
Change in Inventories $92.5M $41.1M -$47.5M -$68.1M -$49.6M
Cash From Operations $1.6B $1.7B $1.5B $1.1B $1.1B
 
Capital Expenditures $642.1M $548.2M $567.2M $454.2M $654.3M
Cash Acquisitions -$7M -$67M -$89.1K -$141.5M -$234M
Cash From Investing -$559.2M -$457.9M -$493M -$521.7M -$1.1B
 
Dividends Paid (Ex Special Dividend) -$341.4M -$350M -$340.2M -$289.3M -$280.5M
Special Dividend Paid
Long-Term Debt Issued $25.8M $45.1M $43.2M $21M $2.1M
Long-Term Debt Repaid -$56.2M -$53.5M -$31.5M -$36.9M -$17.4M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$4.3M $2.2M -$253.9M $20.8M $16.1M
Cash From Financing -$443.6M -$465.2M -$778.5M -$576.4M -$661.7M
 
Beginning Cash (CF) $3.1B $3.8B $4.4B $3.8B $3.6B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $612.5M $793.2M $197.5M -$13.7M -$637.5M
Ending Cash (CF) $3.7B $4.6B $4.6B $3.8B $2.9B
 
Levered Free Cash Flow $973.2M $1.2B $901.8M $630.1M $494.4M
Period Ending 2007-03-31 2008-03-31 2009-03-31 2010-03-31 2011-03-31
Net Income to Stockholders -- -- -- $231M $268.6M
Depreciation & Amoritzation -- -- -- $106.4M $109.1M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -$193.5M -$199M
Change in Inventories -- -- -- $28.4M $92.7M
Cash From Operations -- -- -- $233.1M $254.5M
 
Capital Expenditures -- -- -- $83.2M $121.6M
Cash Acquisitions -- -- -- -$6.5M -$163.8M
Cash From Investing -- -- -- $203.7M -$432.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- $6.5M $9.1M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- $46.3M $63.7M
Long-Term Debt Repaid -- -- -- -$52.6M -$17.8M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- $1.3M $3.2M
Cash From Financing -- -- -- -$65.8M $72.7M
 
Beginning Cash (CF) -- -- -- $1.6B $2.4B
Foreign Exchange Rate Adjustment -- -- -- $2.2M $1.8M
Additions / Reductions -- -- -- $371.1M -$105.8M
Ending Cash (CF) -- -- -- $1.9B $2.2B
 
Levered Free Cash Flow -- -- -- $150M $132.9M
Period Ending 2007-12-31 2008-12-31 2009-12-31 2010-12-31 2011-12-31
Net Income to Stockholders -- -- -- $1.2B --
Depreciation & Amoritzation -- -- -- $450.9M --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -$7.6M --
Change in Inventories -- -- -- $107M --
Cash From Operations -- -- -- $969.3M --
 
Capital Expenditures -- -- $403M $466.2M $121.6M
Cash Acquisitions -- -- $68.8M -$22.8M -$163.8M
Cash From Investing -- -- -- -$32.5M --
 
Dividends Paid (Ex Special Dividend) -- -- -$206.3M -$217.8M $9.1M
Special Dividend Paid
Long-Term Debt Issued -- -- -- $67.3M --
Long-Term Debt Repaid -- -- -- -$102.1M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -$2M --
Cash From Financing -- -- -- -$344.2M --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- $592.5M --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- $503.1M --
Period Ending 2020-12-23 2021-12-23 2022-12-23 2023-12-23
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Will Iovance Biotherapeutics Stock Bounce Back?
Will Iovance Biotherapeutics Stock Bounce Back?

Iovance Biotherapeutics (NASDAQ:IOVA) is a fledgling pharmaceutical company that specializes…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 21

Quantum [QMCO] is up 26.28% over the past day.

Sell
46
NUKK alert for Dec 21

Nukkleus [NUKK] is down 22.94% over the past day.

Sell
1
IIPR alert for Dec 21

Innovative Industrial Properties [IIPR] is down 22.7% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock