Financhill
Sell
33

NJDCY Quote, Financials, Valuation and Earnings

Last price:
$4.35
Seasonality move :
0.26%
Day range:
$4.22 - $4.54
52-week range:
$0.51 - $6.63
Dividend yield:
1.49%
P/E ratio:
27.01x
P/S ratio:
1.23x
P/B ratio:
1.79x
Volume:
2.3M
Avg. volume:
503.8K
1-year change:
-9.66%
Market cap:
$20B
Revenue:
$16.3B
EPS (TTM):
$0.19
Period Ending 2020-03-31 2021-03-31 2022-03-31 2023-03-31 2024-03-31
Revenue $14.1B $15.3B $17.1B $16.6B $16.3B
Revenue Growth (YoY) 6.11% 8.09% 11.94% -2.79% -2.03%
 
Cost of Revenues $11.1B $11.8B $13.5B $13.5B $12.8B
Gross Profit $3.1B $3.5B $3.6B $3.1B $3.4B
Gross Profit Margin 21.67% 22.65% 21.03% 18.42% 21.19%
 
R&D Expenses $723.5M $634.7M $694.9M $602.3M $561.7M
Selling, General & Admin $1.3B $1.3B $1.4B $1.7B $1.8B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $2.1B $1.9B $2.1B $2.3B $2.3B
Operating Income $998.8M $1.5B $1.5B $740.8M $1.1B
 
Net Interest Expenses -- $16.3M $12.2M -- --
EBT. Incl. Unusual Items $967.6M $1.4B $1.5B $892.7M $1.4B
Earnings of Discontinued Ops. -$144.5M -$2.2M -$2.9M -$14.7M -$304.9K
Income Tax Expense $274M $284.2M $303.3M $554.5M $529M
Net Income to Company $549M $1.2B $1.2B $323.5M $876.9M
 
Minority Interest in Earnings -$11.1M -$6M $917.5K $9.5M -$8M
Net Income to Common Excl Extra Items $537.9M $1.2B $1.2B $333M $868.9M
 
Basic EPS (Cont. Ops) $0.11 $0.25 $0.26 $0.07 $0.19
Diluted EPS (Cont. Ops) $0.11 $0.25 $0.26 $0.07 $0.19
Weighted Average Basic Share $4.7B $4.7B $4.7B $4.6B $4.6B
Weighted Average Diluted Share $4.7B $4.7B $4.7B $4.6B $4.6B
 
EBITDA $1.2B $1.6B $2.5B $1.9B $2.5B
EBIT $1.1B $1.5B $1.6B $990M $1.6B
 
Revenue (Reported) $14.1B $15.3B $17.1B $16.6B $16.3B
Operating Income (Reported) $998.8M $1.5B $1.5B $740.8M $1.1B
Operating Income (Adjusted) $1.1B $1.5B $1.6B $990M $1.6B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $3.9B $4.2B $4.3B $4.1B $4.3B
Revenue Growth (YoY) 7.41% 7.64% 1.56% -3.68% 5.37%
 
Cost of Revenues $3B $3.3B $3.4B $3.2B --
Gross Profit $881.4M $901M $865.8M $889.2M --
Gross Profit Margin 22.55% 21.41% 20.26% 21.6% --
 
R&D Expenses $152.1M $168.2M $152M $150.2M --
Selling, General & Admin $339.4M $327.7M $339.5M $353.8M --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $491.5M $495.9M $491.5M $504M --
Operating Income $389.9M $405.1M $374.3M $385.1M --
 
Net Interest Expenses $6.8M -- -- -- --
EBT. Incl. Unusual Items $363.6M $393.9M $444.4M $410.4M --
Earnings of Discontinued Ops. -$235.6K -$990.3K -$224.4K -$152.3K --
Income Tax Expense $90.6M $92.7M $116M $115.5M --
Net Income to Company $275.4M $298.4M $308.1M $268.7M --
 
Minority Interest in Earnings -$2.1M $1.1M $21.7K -$3.7M --
Net Income to Common Excl Extra Items $270.6M $301.3M $328.1M $291M --
 
Basic EPS (Cont. Ops) $0.06 $0.06 $0.07 $0.06 --
Diluted EPS (Cont. Ops) $0.06 $0.06 $0.07 $0.06 --
Weighted Average Basic Share $4.7B $4.7B $4.6B $4.6B --
Weighted Average Diluted Share $4.7B $4.7B $4.6B $4.6B --
 
EBITDA $604.1M $635.2M $679.9M $662.4M --
EBIT $378M $405.3M $465M $442.6M --
 
Revenue (Reported) $3.9B $4.2B $4.3B $4.1B $4.3B
Operating Income (Reported) $389.9M $405.1M $374.3M $385.1M --
Operating Income (Adjusted) $378M $405.3M $465M $442.6M --
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $14.2B $16.5B $17.2B $16.4B $16.5B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $11.2B $12.8B $13.7B $13.2B --
Gross Profit $3.1B $3.7B $3.5B $3.2B --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $674.5M $686.6M $639.3M $602.3M --
Selling, General & Admin $1.3B $1.3B $1.4B $1.7B --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $2B $2B $2.1B $2.3B --
Operating Income $1.1B $1.7B $1.4B $837.8M --
 
Net Interest Expenses $12.9M $7M $8.5M -- --
EBT. Incl. Unusual Items $1B $1.6B $1.6B $1B --
Earnings of Discontinued Ops. $38.1M -$2.6M -$2.9M -$13.8M --
Income Tax Expense $291.4M $316.6M $350.4M $601.6M --
Net Income to Company $577.6M $1.3B $1.2B $431.2M --
 
Minority Interest in Earnings -$5.4M $1.3M -$4.4M $6.4M --
Net Income to Common Excl Extra Items $744.1M $1.3B $1.2B $433.8M --
 
Basic EPS (Cont. Ops) $0.16 $0.28 $0.27 $0.09 --
Diluted EPS (Cont. Ops) $0.16 $0.28 $0.27 $0.09 --
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA $1.7B $2.4B $2.6B $2.1B --
EBIT $1.1B $1.7B $1.7B $1.2B --
 
Revenue (Reported) $14.2B $16.5B $17.2B $16.4B $16.5B
Operating Income (Reported) $1.1B $1.7B $1.4B $837.8M --
Operating Income (Adjusted) $1.1B $1.7B $1.7B $1.2B --
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $7B $8.3B $8.4B $8.2B $8.5B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $5.5B $6.5B $6.7B $6.4B --
Gross Profit $1.6B $1.8B $1.7B $1.8B --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $292.4M $343.8M $288.9M $289.8M --
Selling, General & Admin $620.7M $656M $700.5M $690.1M --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $913.1M $999.8M $989.4M $979.9M --
Operating Income $648.2M $812.2M $719M $823.5M --
 
Net Interest Expenses $9.1M $1.4M $640.6K -- --
EBT. Incl. Unusual Items $618.3M $793.6M $884.2M $1B --
Earnings of Discontinued Ops. -$923.2K -$1.3M -$1.3M -$94K --
Income Tax Expense $155.2M $187.5M $232.6M $273.6M --
Net Income to Company $464.8M $603.1M $630.3M $738M --
 
Minority Interest in Earnings -$5.2M $2.1M -$3.3M -$6.3M --
Net Income to Common Excl Extra Items $457M $606.9M $647M $757.7M --
 
Basic EPS (Cont. Ops) $0.10 $0.13 $0.14 $0.16 --
Diluted EPS (Cont. Ops) $0.10 $0.13 $0.14 $0.16 --
Weighted Average Basic Share $9.4B $9.4B $9.2B $9.2B --
Weighted Average Diluted Share $9.4B $9.4B $9.2B $9.2B --
 
EBITDA $1.1B $1.3B $1.4B $1.5B --
EBIT $648.3M $816.3M $922.3M $1.1B --
 
Revenue (Reported) $7B $8.3B $8.4B $8.2B $8.5B
Operating Income (Reported) $648.2M $812.2M $719M $823.5M --
Operating Income (Adjusted) $648.3M $816.3M $922.3M $1.1B --
Period Ending 2020-03-31 2021-03-31 2022-03-31 2023-03-31 2024-03-31
Cash and Equivalents $1.9B $2B $1.6B $1.4B $1.4B
Short Term Investments $8.4M $95.7M $39.6M $28.6M $24.9M
Accounts Receivable, Net $3.6B $4B $4.7B $4.5B $4.4B
Inventory $2.6B $2.7B $3.7B $3.9B $3.7B
Prepaid Expenses -- -- -- -- --
Other Current Assets $373M $424.9M $412.9M $539.4M $574.3M
Total Current Assets $8.6B $9.3B $10.6B $10.4B $10.2B
 
Property Plant And Equipment $5.9B $6B $6.3B $6.3B $5.8B
Long-Term Investments -- -- -- -- --
Goodwill $2.9B $2.9B $2.8B $2.7B $2.6B
Other Intangibles $1.8B $1.8B $1.8B $1.7B $1.6B
Other Long-Term Assets $95.1M $98.4M $137.5M $122.5M $131.5M
Total Assets $19.6B $20.5B $21.9B $21.6B $21B
 
Accounts Payable $3.2B $3.6B $4.3B $3.7B $3.5B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $600.4M $624.3M $654.8M $787.5M $797.2M
Total Current Liabilities $6.5B $5.7B $7.7B $6.8B $6.3B
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $10.7B $10.4B $11.2B $11.3B $9.9B
 
Common Stock $812.3M $795.8M $719.2M $658.8M $580M
Other Common Equity Adj -- -- -- -- --
Common Equity $8.8B $9.9B $10.6B $10.2B $10.8B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $188.2M $162.4M $200.4M $144M $178.4M
Total Equity $9B $10.1B $10.8B $10.3B $11B
 
Total Liabilities and Equity $19.6B $20.5B $21.9B $21.6B $21B
Cash and Short Terms $1.9B $2.1B $1.7B $1.4B $1.5B
Total Debt $5.6B $4.8B $4.9B $5.3B $4B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $1.7B $1.7B $1.5B $1.4B $1.5B
Short Term Investments $24.8M $66.3M $24.8M $23.5M $11.3M
Accounts Receivable, Net $3.8B $4.4B $4.4B $4.5B $4.7B
Inventory $2.5B $3.3B $3.8B $3.8B $4B
Prepaid Expenses -- -- -- -- --
Other Current Assets $381.1M $454.9M $469.9M $614.9M $610.2M
Total Current Assets $8.5B $10B $10.3B $10.4B $10.9B
 
Property Plant And Equipment $6B $6.1B $5.9B $6B $6.3B
Long-Term Investments -- -- -- -- --
Goodwill $2.9B $2.9B $2.6B $2.6B $2.7B
Other Intangibles $1.8B $1.8B $1.7B $1.6B $1.8B
Other Long-Term Assets $93.6M $114.8M $125.1M $127.2M $130.9M
Total Assets $19.7B $21.2B $20.9B $21.2B $22.3B
 
Accounts Payable $3B $4B $3.7B $3.5B $3.8B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $607.3M $670.5M $671.8M $779.6M $920.2M
Total Current Liabilities $6B $7B $7.1B $6.5B $6.5B
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $10.3B $10.8B $10.2B $10.3B $10.9B
 
Common Stock $830.7M $784.2M $607.6M $587.6M $614.7M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $179.5M $164.8M $176.6M $140.5M $196.4M
Total Equity $9.3B $10.4B $10.7B $10.9B $11.4B
 
Total Liabilities and Equity $19.7B $21.2B $20.9B $21.2B $22.3B
Cash and Short Terms $1.7B $1.7B $1.5B $1.4B $1.5B
Total Debt $5.5B $4.8B $4.6B $4.5B --
Period Ending 2020-03-31 2021-03-31 2022-03-31 2023-03-31 2024-03-31
Net Income to Stockholders $549M $1.2B $1.2B $323.5M $876.9M
Depreciation & Amoritzation $121.3M $149.7M $934.7M $885.1M $911.9M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $230.1M -$273.4M -$610.5M $32.7M -$19.9M
Change in Inventories $28.3M -$88.8M -$1B -$183.6M $152.2M
Cash From Operations $1.5B $2.1B $846.2M $1.1B $2.2B
 
Capital Expenditures $1.3B $942.6M $1B $1.1B $890.1M
Cash Acquisitions -$1.6B -$24.2M -$52.8M -$54.6M -$123M
Cash From Investing -$2.9B -$948.7M -$1B -$1.2B -$1.1B
 
Dividends Paid (Ex Special Dividend) -$297.8M -$331.5M -$312.9M -$299.4M -$278.8M
Special Dividend Paid
Long-Term Debt Issued $1.8B $1.1B $178.2M $1.5B $346.5M
Long-Term Debt Repaid -$941.9M -$1.1B -$735M -$1.1B -$489.9M
Repurchase of Common Stock -$169.8M -$1.2M -$512.2M -$396.8M -$7.1M
Other Financing Activities -$62M -$136.8M -$23.4M -$22.3M -$7.1M
Cash From Financing $1.2B -$1.3B -$573.6M -$142.5M -$1.3B
 
Beginning Cash (CF) $2.2B $2B $2B $1.5B $1.3B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$137.3M -$166.1M -$730.4M -$301.4M -$94.4M
Ending Cash (CF) $1.9B $2.1B $1.8B $1.4B $1.5B
 
Levered Free Cash Flow $225.5M $1.1B -$180.2M -$75.9M $1.3B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $275.4M $298.4M $308.1M $268.7M --
Depreciation & Amoritzation $229.2M $228.6M $201.2M $208.7M --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$307.5M -$127.4M -$162.8M -$84.8M --
Change in Inventories $123.6M -$230.4M $45.9M $50.7M --
Cash From Operations $508.7M $155.4M $219M $379.6M --
 
Capital Expenditures $238.1M $247.4M $226.2M $189.7M --
Cash Acquisitions -$3.7M -$81.9M -- -$63.5M --
Cash From Investing -$235.8M -$310.4M -$228.6M -$314.6M --
 
Dividends Paid (Ex Special Dividend) -$2.3M $889.3K $9.7M $7.3M --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $6.5M -- $463.3M -$18.2M --
Long-Term Debt Repaid -$154.7M -$510.1M -$636.3M -$42.2M --
Repurchase of Common Stock -$79.3K $199.2K -$72.8M $342.4K --
Other Financing Activities -$55.8M $10.2M -$2.2M -$6.4M --
Cash From Financing -$378.6M $279.1M $138M -$122.7M --
 
Beginning Cash (CF) $1.7B $1.6B $1.5B $1.5B --
Foreign Exchange Rate Adjustment $9.8M $7M $41.7M $61.5M --
Additions / Reductions -$105.7M $124.2M $128.4M -$57.8M --
Ending Cash (CF) $1.7B $1.7B $1.5B $1.4B --
 
Levered Free Cash Flow $270.6M -$92M -$7.2M $189.9M --
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Net Income to Stockholders $703M $1.3B $1.2B $470.6M --
Depreciation & Amoritzation $168.5M $155.6M $926.8M $884.3M --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $474.5M -$615.6M -$372.5M -$58.3M --
Change in Inventories $15.7M -$388.3M -$968.1M $51.1M --
Cash From Operations $1.5B $2.1B $824.5M $1.5B $2B
 
Capital Expenditures $1.2B $900.5M $1.1B $1.1B --
Cash Acquisitions -$1.6B -$25.9M -$52.8M -$64.4M --
Cash From Investing -$2.7B -$893.2M -$1.2B -$1.1B --
 
Dividends Paid (Ex Special Dividend) -$313.9M -$328.8M -$309.1M -$289.2M --
Special Dividend Paid
Long-Term Debt Issued $2.3B -- $178.2M $1.8B --
Long-Term Debt Repaid -$1.4B -$595.9M -$735.4M -$1.4B --
Repurchase of Common Stock -$170.7M -$44.4M -$733.2M -$139M --
Other Financing Activities -$58.2M -$167.4M $7.2M -$22.1M --
Cash From Financing $956.9M -$1.6B -$342.5M -$283.2M --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$321.1M -$458.2M -$677.1M $85.8M --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $238.8M $1.2B -$292.3M $418.8M --
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $464.8M $603.1M $630.3M $738M --
Depreciation & Amoritzation $452.2M $457.4M $422.2M $428.8M --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$157.6M -$319.8M -$117.1M -$130M --
Change in Inventories $73.5M -$580M -$254.7M -$15.2M --
Cash From Operations $717.2M $366M $407.9M $974.9M --
 
Capital Expenditures $512.2M $479.3M $548.6M $423.8M --
Cash Acquisitions -$2M -$81.9M -- -$73.3M --
Cash From Investing -$492.7M -$511.8M -$586.1M -$550.7M --
 
Dividends Paid (Ex Special Dividend) -$165.6M -$159.6M -$147M -$139.3M --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $471.1M -- $463.3M $346.1M --
Long-Term Debt Repaid -$637.7M -$531.4M -$658.1M -$430.4M --
Repurchase of Common Stock -$1M -$44M -$337.9M -$7.1M --
Other Financing Activities -$56.8M -$21.3M -$3.1M -$7M --
Cash From Financing -$500M -$191.9M -$102M -$503.4M --
 
Beginning Cash (CF) $3.6B $3.6B $3B $2.8B --
Foreign Exchange Rate Adjustment -$17.9M $49.6M $381.6M $219.5M --
Additions / Reductions -$275.5M -$337.7M -$280.2M -$79.2M --
Ending Cash (CF) $3.4B $3.3B $3B $2.9B --
 
Levered Free Cash Flow $205M -$113.3M -$140.6M $551.2M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Will Iovance Biotherapeutics Stock Bounce Back?
Will Iovance Biotherapeutics Stock Bounce Back?

Iovance Biotherapeutics (NASDAQ:IOVA) is a fledgling pharmaceutical company that specializes…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 21

Quantum [QMCO] is up 26.28% over the past day.

Sell
46
NUKK alert for Dec 21

Nukkleus [NUKK] is down 22.94% over the past day.

Sell
1
IIPR alert for Dec 21

Innovative Industrial Properties [IIPR] is down 22.7% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock