Financhill
Buy
57

TYIDY Quote, Financials, Valuation and Earnings

Last price:
$74.62
Seasonality move :
2.58%
Day range:
$73.20 - $74.62
52-week range:
$66.49 - $106.84
Dividend yield:
2.42%
P/E ratio:
13.78x
P/S ratio:
0.87x
P/B ratio:
0.67x
Volume:
7.7K
Avg. volume:
5.3K
1-year change:
-6.84%
Market cap:
$22.8B
Revenue:
$26.6B
EPS (TTM):
$5.42
Period Ending 2020-03-31 2021-03-31 2022-03-31 2023-03-31 2024-03-31
Revenue $20B $20B $24.1B $25B $26.6B
Revenue Growth (YoY) -0% 0.02% 20.59% 3.87% 6.13%
 
Cost of Revenues $15.3B $15.4B $18.7B $19.4B $20.3B
Gross Profit $4.7B $4.6B $5.4B $5.6B $6.2B
Gross Profit Margin 23.32% 23.15% 22.46% 22.37% 23.51%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $3.5B $3.5B $4.1B $4.3B $4.6B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $3.5B $3.5B $4B $4.3B $4.9B
Operating Income $1.2B $1.1B $1.4B $1.3B $1.4B
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $1.8B $1.7B $2.2B $1.9B $2.1B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $424.2M $401.6M $541.3M $475.8M $501.3M
Net Income to Company $1.8B $1.7B $2.2B $1.9B $2.1B
 
Minority Interest in Earnings -$39.6M -$44.7M -$44.9M -$43.4M -$56M
Net Income to Common Excl Extra Items $1.3B $1.3B $1.6B $1.4B $1.6B
 
Basic EPS (Cont. Ops) $4.32 $4.15 $5.17 $4.60 $5.11
Diluted EPS (Cont. Ops) $4.32 $4.15 $5.17 $4.60 $5.11
Weighted Average Basic Share $310.5M $310.5M $310.5M $310.5M $310.5M
Weighted Average Diluted Share $310.5M $310.5M $310.5M $310.5M $310.5M
 
EBITDA $3.8B $3.8B $4.3B $4B $4.3B
EBIT $1.9B $1.8B $2.3B $2.1B $2.3B
 
Revenue (Reported) $20B $20B $24.1B $25B $26.6B
Operating Income (Reported) $1.2B $1.1B $1.4B $1.3B $1.4B
Operating Income (Adjusted) $1.9B $1.8B $2.3B $2.1B $2.3B
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Revenue $4B $5.6B $5.9B $6.5B $6.6B
Revenue Growth (YoY) -20.17% 40.77% 4.02% 10.57% 1.51%
 
Cost of Revenues $3.2B $4.2B $4.5B $5B $5B
Gross Profit $756.5M $1.4B $1.3B $1.5B $1.6B
Gross Profit Margin 18.89% 24.98% 22.56% 22.87% 23.91%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $826.5M $939.6M $1B $1.1B $1.1B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $816.8M $882.7M $986.2M $1.1B $1.1B
Operating Income -$60.4M $525.3M $336.6M $382.7M $435.5M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $277.6M $925.5M $707.8M $813.4M $897.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $55.7M $210.7M $155.8M $161.6M $176M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings $1.8M -$5.8M $779.5K -$17.9M -$8M
Net Income to Common Excl Extra Items $223.7M $708.9M $552.8M $633.9M $713.4M
 
Basic EPS (Cont. Ops) $0.72 $2.28 $1.78 $2.04 $2.30
Diluted EPS (Cont. Ops) $0.72 $2.28 $1.78 $2.04 $2.30
Weighted Average Basic Share $310.5M $310.5M $310.5M $310.5M $310.5M
Weighted Average Diluted Share $310.5M $310.5M $310.5M $310.5M $310.5M
 
EBITDA $300.6M $940.9M $725.7M $849M $1.4B
EBIT $300.6M $940.9M $725.7M $849M $927M
 
Revenue (Reported) $4B $5.6B $5.9B $6.5B $6.6B
Operating Income (Reported) -$60.4M $525.3M $336.6M $382.7M $435.5M
Operating Income (Adjusted) $300.6M $940.9M $725.7M $849M $927M
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Revenue $19B $21.6B $24.3B $25.6B $26.6B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $14.7B $16.3B $19B $19.9B $20.3B
Gross Profit $4.3B $5.3B $5.3B $5.8B $6.3B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $3.5B $3.6B $4.1B $4.3B $4.6B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $3.4B $3.6B $4.1B $4.5B $4.9B
Operating Income $832.3M $1.7B $1.2B $1.3B $1.4B
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $1.5B $2.4B $2B $2.1B $2.2B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $355.9M $558M $489.1M $479.5M $517.7M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -$25.4M -$52.6M -$37.8M -$61.8M -$46.3M
Net Income to Common Excl Extra Items $1.1B $1.8B $1.5B $1.5B $1.7B
 
Basic EPS (Cont. Ops) $3.46 $5.73 $4.70 $4.86 $5.42
Diluted EPS (Cont. Ops) $3.46 $5.73 $4.70 $4.86 $5.42
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA $3B $3.5B $2.1B $3.1B $3.9B
EBIT $1.5B $2.5B $2.1B $2.2B $2.4B
 
Revenue (Reported) $19B $21.6B $24.3B $25.6B $26.6B
Operating Income (Reported) $832.3M $1.7B $1.2B $1.3B $1.4B
Operating Income (Adjusted) $1.5B $2.5B $2.1B $2.2B $2.4B
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Revenue $4B $5.6B $5.9B $6.5B $6.6B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $3.2B $4.2B $4.5B $5B $5B
Gross Profit $756.5M $1.4B $1.3B $1.5B $1.6B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $826.5M $939.6M $1B $1.1B $1.1B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $816.8M $882.7M $986.2M $1.1B $1.1B
Operating Income -$60.4M $525.3M $336.6M $382.7M $435.5M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $277.6M $925.5M $707.8M $813.4M $897.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $55.7M $210.7M $155.8M $161.6M $176M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings $1.8M -$5.8M $779.5K -$17.9M -$8M
Net Income to Common Excl Extra Items $223.7M $708.9M $552.8M $633.9M $713.4M
 
Basic EPS (Cont. Ops) $0.72 $2.28 $1.78 $2.04 $2.30
Diluted EPS (Cont. Ops) $0.72 $2.28 $1.78 $2.04 $2.30
Weighted Average Basic Share $310.5M $310.5M $310.5M $310.5M $310.5M
Weighted Average Diluted Share $310.5M $310.5M $310.5M $310.5M $310.5M
 
EBITDA $300.6M $940.9M $725.7M $849M $1.4B
EBIT $300.6M $940.9M $725.7M $849M $927M
 
Revenue (Reported) $4B $5.6B $5.9B $6.5B $6.6B
Operating Income (Reported) -$60.4M $525.3M $336.6M $382.7M $435.5M
Operating Income (Adjusted) $300.6M $940.9M $725.7M $849M $927M
Period Ending 2020-03-31 2021-03-31 2022-03-31 2023-03-31 2024-03-31
Cash and Equivalents $3.3B $2.2B $2B $1.5B $3.3B
Short Term Investments $1.7B $3.3B $2.8B $3.2B $1.6B
Accounts Receivable, Net $8B $8.7B $9.2B $10.5B $10.8B
Inventory $2.4B $2.7B $3.6B $3.9B $4.1B
Prepaid Expenses -- -- -- -- --
Other Current Assets $598.4M $658.7M $680.3M $745.4M $734.7M
Total Current Assets $16.1B $17.7B $18.5B $20.1B $20.7B
 
Property Plant And Equipment $9.2B $9.5B $9.3B $9.3B $9.6B
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $46.6M $49M $44M $63.2M $51.6M
Total Assets $48.9B $59B $62.5B $58.7B $73.2B
 
Accounts Payable $4.8B $5.6B $6.1B $6.1B $5.8B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $182.5M $223.2M $270.9M $259.8M $316.3M
Total Current Liabilities $9B $10.8B $11.2B $11.4B $10.8B
 
Long-Term Debt $9.4B $8.3B $7.6B $8.9B $8.5B
Capital Leases -- -- -- -- --
Total Liabilities $25.5B $28.8B $29.5B $29.2B $32.5B
 
Common Stock $744.5M $729.4M $659.2M $603.9M $531.6M
Other Common Equity Adj -- -- -- -- --
Common Equity $22.6B $29.3B $32.2B $28.8B $39.9B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $756.2M $784.2M $765.7M $735.4M $710.9M
Total Equity $23.3B $30.1B $33B $29.5B $40.7B
 
Total Liabilities and Equity $48.9B $59B $62.5B $58.7B $73.2B
Cash and Short Terms $5B $5.4B $4.8B $4.7B $4.9B
Total Debt $12.4B $12.2B $11.4B $12.8B $11.3B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $2.1B $1.4B $2.5B $2.4B $3.9B
Short Term Investments $3.2B $3.7B $1.9B $1.9B $1B
Accounts Receivable, Net $8.4B $8.7B $9.3B $10.4B $11.5B
Inventory $2.4B $3.2B $3.7B $4B $4.4B
Prepaid Expenses -- -- -- -- --
Other Current Assets $560M $634.6M $589.1M $698.7M $836M
Total Current Assets $16.8B $17.7B $18.2B $19.6B $21.8B
 
Property Plant And Equipment $9.5B $9.4B $8.5B $9B $10.3B
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $51.3M $46.6M $60M $51.7M $43.1M
Total Assets $52.5B $61.8B $53.1B $63.8B $65.1B
 
Accounts Payable $4.9B $5.3B $5.3B $5.6B $5.7B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $216.6M $253.2M $256.2M $274M $344.2M
Total Current Liabilities $9.5B $11B $11.4B $9.8B $11.7B
 
Long-Term Debt $9.3B $7.4B $7.1B $9.2B $8.4B
Capital Leases -- -- -- -- --
Total Liabilities $26.9B $29.1B $26.6B $29.9B $30.3B
 
Common Stock $761.4M $718.8M $557M $538.6M $563.4M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $771.8M $777.8M $666.1M $698.6M $736.1M
Total Equity $25.6B $32.7B $26.6B $33.9B $34.8B
 
Total Liabilities and Equity $52.5B $61.8B $53.1B $63.8B $65.1B
Cash and Short Terms $5.3B $5B $4.4B $4.3B $4.9B
Total Debt $12.8B $11.9B $12B $12.1B --
Period Ending 2020-03-31 2021-03-31 2022-03-31 2023-03-31 2024-03-31
Net Income to Stockholders $1.8B $1.7B $2.2B $1.9B $2.1B
Depreciation & Amoritzation $1.9B $2B $2B $1.9B $2B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$511.6M -$377.7M -$723.7M -$1.7B -$575.1M
Change in Inventories -$185.9M -$195M -$985.3M -$519.9M -$196.7M
Cash From Operations $2.9B $3.6B $2.9B $1.4B $3.1B
 
Capital Expenditures $2B $2.1B $2.1B $2.1B $2.4B
Cash Acquisitions -$66.1M -$15.2M -$137.5M -$285.8M -$98.5M
Cash From Investing -$1.7B -$3.8B -$2B -$3.2B $332M
 
Dividends Paid (Ex Special Dividend) -$457.1M -$439.3M -$442.5M -$413.9M -$430.3M
Special Dividend Paid
Long-Term Debt Issued $3B $2.8B $4B $5.3B $2.6B
Long-Term Debt Repaid -$2.2B -$3.1B -$4.2B -$3.4B -$3.4B
Repurchase of Common Stock -$82.8K -$132.1K -$160.3K -$37K -$166.3K
Other Financing Activities -$353.2M -$19.5M $28.1M $189M $125.8M
Cash From Financing -$65.3M -$995M -$820.5M $1.4B -$1.5B
 
Beginning Cash (CF) $2.2B $3.4B $2.1B $1.8B $1.4B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.1B -$1.2B -$7.4M -$362.8M $2B
Ending Cash (CF) $3.3B $2.2B $2.2B $1.5B $3.4B
 
Levered Free Cash Flow $894.3M $1.5B $745.7M -$703.6M $656M
Period Ending 2016-03-31 2017-03-31 2018-03-31 2019-03-31 2020-03-31
Net Income to Stockholders -- $271.8M $312.9M $350.9M $240.2M
Depreciation & Amoritzation -- $385M $383.4M $485.6M $512.5M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -$262.8M -$344.7M -$329M -$583.5M
Change in Inventories -- $29.6M -$69M $43M -$89.6M
Cash From Operations -- $680.4M $473.8M $1.1B $624.3M
 
Capital Expenditures -- $450.5M $531.8M $535.3M $517.7M
Cash Acquisitions -- -$30.5M -$38.5M -$1.1M -$31.5K
Cash From Investing -- -$625.2M -$603.3M -$1.6B -$432.5M
 
Dividends Paid (Ex Special Dividend) -- -$3.1M -$7.2M -$7.2M -$217.7K
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $908.9M $1.3B $1.6B $1.2B
Long-Term Debt Repaid -- -$182M -$219.1M -$868.2M -$644.6M
Repurchase of Common Stock -- -$1.6M -$46.3K -$19.5K -$27.6K
Other Financing Activities -- -$18M -$113.1M -$24.4M -$239.3M
Cash From Financing -- $703.3M $920.9M $715.5M $341M
 
Beginning Cash (CF) -- $1.5B $2.1B $1.9B $2.8B
Foreign Exchange Rate Adjustment -- -$4.4M -$32.4M -$2M -$27.3M
Additions / Reductions -- $758.5M $791.4M $245.5M $532.7M
Ending Cash (CF) -- $2.3B $2.9B $2.2B $3.3B
 
Levered Free Cash Flow -- $229.9M -$57.9M $589.8M $106.5M
Period Ending 2016-12-31 2017-12-31 2018-12-31 2019-12-31 2020-12-31
Net Income to Stockholders -- $1.9B $1.8B $1.9B --
Depreciation & Amoritzation -- $1.5B $1.6B $1.9B --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -$255.8M -$796.3M -$257M --
Change in Inventories -- -$116.9M -$310.6M -$53.3M --
Cash From Operations -- $2.6B $1.8B $3.4B --
 
Capital Expenditures $1.1B $1.7B $2B $2B $517.7M
Cash Acquisitions -$26.2M -$1.6B -$105M -$67.2M -$31.5K
Cash From Investing -- -$3.1B -$2.6B -$2.8B --
 
Dividends Paid (Ex Special Dividend) -$344.6M -$374.3M -$434M -$464.1M -$217.7K
Special Dividend Paid
Long-Term Debt Issued -- $3.5B $3.5B $3.4B --
Long-Term Debt Repaid -- -$2.1B -$2.4B -$2.4B --
Repurchase of Common Stock -- -$1.6M -$135K -$74.7K --
Other Financing Activities -- $83.9M -$46.7M -$138.2M --
Cash From Financing -- $1.2B $570.4M $309.2M --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- $703.1M -$213.8M $849.1M --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $735.4M $905.6M -$244.7M $1.4B --
Period Ending 2020-12-23 2021-12-23 2022-12-23 2023-12-23
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Will Iovance Biotherapeutics Stock Bounce Back?
Will Iovance Biotherapeutics Stock Bounce Back?

Iovance Biotherapeutics (NASDAQ:IOVA) is a fledgling pharmaceutical company that specializes…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 21

Quantum [QMCO] is up 26.28% over the past day.

Sell
46
NUKK alert for Dec 21

Nukkleus [NUKK] is down 22.94% over the past day.

Sell
1
IIPR alert for Dec 21

Innovative Industrial Properties [IIPR] is down 22.7% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock