Financhill
Buy
56

AAL Quote, Financials, Valuation and Earnings

Last price:
$17.00
Seasonality move :
4.11%
Day range:
$16.53 - $17.18
52-week range:
$9.07 - $18.21
Dividend yield:
0%
P/E ratio:
51.12x
P/S ratio:
0.22x
P/B ratio:
--
Volume:
24.4M
Avg. volume:
25.8M
1-year change:
20.67%
Market cap:
$11.1B
Revenue:
$52.8B
EPS (TTM):
$0.33
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $45.8B $17.3B $29.9B $49B $52.8B
Revenue Growth (YoY) 2.76% -62.12% 72.36% 63.88% 7.79%
 
Cost of Revenues $34.6B $24.6B $29.9B $39.9B $41B
Gross Profit $11.1B -$7.2B $27M $9B $11.8B
Gross Profit Margin 24.32% -41.68% 0.09% 18.45% 22.37%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $2B $666M $1.1B $1.8B $1.8B
Other Inc / (Exp) -$476M $811M $4.3B $132M -$1.3B
Operating Expenses $7.4B $3.9B $5.1B $7.2B $7.8B
Operating Income $3.7B -$11.1B -$5.1B $1.8B $4B
 
Net Interest Expenses $968M $1.2B $1.8B $1.7B $1.6B
EBT. Incl. Unusual Items $2.3B -$11.5B -$2.5B $186M $1.1B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $570M -$2.6B -$555M $59M $299M
Net Income to Company $1.7B -$8.9B -$2B $127M $822M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $1.7B -$8.9B -$2B $127M $822M
 
Basic EPS (Cont. Ops) $3.80 -$18.36 -$3.09 $0.20 $1.26
Diluted EPS (Cont. Ops) $3.79 -$18.36 -$3.09 $0.19 $1.21
Weighted Average Basic Share $443.4M $483.9M $644M $650.3M $653.6M
Weighted Average Diluted Share $444.3M $483.9M $644M $655.1M $719.7M
 
EBITDA $5.7B -$7.9B $1.6B $4.4B $5.5B
EBIT $3.4B -$10.2B -$748M $2.1B $3.3B
 
Revenue (Reported) $45.8B $17.3B $29.9B $49B $52.8B
Operating Income (Reported) $3.7B -$11.1B -$5.1B $1.8B $4B
Operating Income (Adjusted) $3.4B -$10.2B -$748M $2.1B $3.3B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $3.2B $9B $13.5B $13.5B $13.6B
Revenue Growth (YoY) -73.36% 182.67% 50.1% 0.15% 1.22%
 
Cost of Revenues $5.5B $7.9B $10.6B $10.8B $10.9B
Gross Profit -$2.4B $1B $2.8B $2.7B $2.8B
Gross Profit Margin -74.79% 11.51% 20.98% 19.93% 20.36%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $97M $318M $495M $430M $468M
Other Inc / (Exp) $406M $1.1B $120M -$1B -$536M
Operating Expenses $793M $1.4B $1.9B $2B $2.1B
Operating Income -$3.2B -$395M $967M $726M $643M
 
Net Interest Expenses $335M $471M $429M $369M $363M
EBT. Incl. Unusual Items -$3.1B $206M $658M -$690M -$256M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$696M $37M $175M -$145M -$107M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$2.4B $169M $483M -$545M -$149M
 
Basic EPS (Cont. Ops) -$4.71 $0.26 $0.74 -$0.83 -$0.23
Diluted EPS (Cont. Ops) -$4.71 $0.25 $0.69 -$0.83 -$0.23
Weighted Average Basic Share $509M $648.6M $650.6M $654.1M $657.4M
Weighted Average Diluted Share $509M $721.1M $716M $654.1M $657.4M
 
EBITDA -$2.8B $682M $1.2B -$153M $224M
EBIT -$2.8B $682M $1.2B -$153M $224M
 
Revenue (Reported) $3.2B $9B $13.5B $13.5B $13.6B
Operating Income (Reported) -$3.2B -$395M $967M $726M $643M
Operating Income (Adjusted) -$2.8B $682M $1.2B -$153M $224M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $24.6B $24.5B $45.2B $52.9B $53.6B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $26.8B $27.6B $38.7B $40.5B $42.7B
Gross Profit -$2.2B -$3.1B $6.5B $12.4B $10.9B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.3B $872M $1.7B $1.8B $1.8B
Other Inc / (Exp) $669M $4.3B $157M -$1B -$894M
Operating Expenses $5.5B $4.3B $6.9B $7.7B $8.1B
Operating Income -$7.7B -$7.4B -$387M $4.7B $2.8B
 
Net Interest Expenses $1.1B $1.7B $1.8B $1.6B $1.5B
EBT. Incl. Unusual Items -$8.1B -$4.2B -$2B $2.1B $391M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$1.8B -$927M -$408M $494M $116M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$6.3B -$3.2B -$1.6B $1.6B $275M
 
Basic EPS (Cont. Ops) -$13.84 -$5.49 -$2.49 $2.47 $0.41
Diluted EPS (Cont. Ops) -$13.84 -$5.50 -$2.59 $2.21 $0.33
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -$7B -$2.5B -$118M $4.3B $2.4B
EBIT -$7B -$2.5B -$118M $4.3B $2.4B
 
Revenue (Reported) $24.6B $24.5B $45.2B $52.9B $53.6B
Operating Income (Reported) -$7.7B -$7.4B -$387M $4.7B $2.8B
Operating Income (Adjusted) -$7B -$2.5B -$118M $4.3B $2.4B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $13.3B $20.5B $35.8B $39.7B $40.6B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $18.8B $21.2B $30B $30.5B $32.3B
Gross Profit -$5.5B -$736M $5.8B $9.2B $8.3B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $539M $746M $1.3B $1.4B $1.3B
Other Inc / (Exp) $734M $4.2B $85M -$1.1B -$645M
Operating Expenses $3.1B $3.5B $5.4B $5.8B $6.2B
Operating Income -$8.6B -$4.3B $413M $3.3B $2.1B
 
Net Interest Expenses $815M $1.3B $1.3B $1.2B $1.1B
EBT. Incl. Unusual Items -$8.6B -$1.4B -$825M $1.1B $359M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$1.9B -$296M -$149M $287M $103M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$6.7B -$1.1B -$676M $803M $256M
 
Basic EPS (Cont. Ops) -$14.79 -$1.68 -$1.05 $1.24 $0.38
Diluted EPS (Cont. Ops) -$14.79 -$1.69 -$1.15 $1.07 $0.30
Weighted Average Basic Share $1.4B $1.9B $2B $2B $2B
Weighted Average Diluted Share $1.4B $2B $2.1B $2B $2B
 
EBITDA -$7.8B -$25M $605M $2.7B $1.8B
EBIT -$7.8B -$25M $605M $2.7B $1.8B
 
Revenue (Reported) $13.3B $20.5B $35.8B $39.7B $40.6B
Operating Income (Reported) -$8.6B -$4.3B $413M $3.3B $2.1B
Operating Income (Adjusted) -$7.8B -$25M $605M $2.7B $1.8B
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $280M $245M $273M $440M $578M
Short Term Investments $3.5B $6.6B $12.2B $8.5B $7B
Accounts Receivable, Net $1.8B $1.3B $1.5B $2.1B $2B
Inventory $1.9B $1.6B $1.8B $2.3B $2.4B
Prepaid Expenses -- -- -- -- --
Other Current Assets $621M $666M $615M $892M $658M
Total Current Assets $8.2B $11.1B $17.3B $15.3B $13.6B
 
Property Plant And Equipment $43.7B $39.7B $37.4B $38.3B $38.7B
Long-Term Investments -- -- -- -- --
Goodwill $4.1B $4.1B $4.1B $4.1B $4.1B
Other Intangibles $2.1B $2B $2B $2.1B $2.1B
Other Long-Term Assets $1.2B $1.8B $2.1B $1.9B $1.8B
Total Assets $60B $62B $66.5B $64.7B $63.1B
 
Accounts Payable $2.1B $1.2B $1.8B $2.1B $2.4B
Accrued Expenses $3.7B $4.1B $4.3B $4.7B $5.1B
Current Portion Of Long-Term Debt $2.9B $2.8B $2.5B $3.3B $3.6B
Current Portion Of Capital Lease Obligations $1.7B $1.7B $1.5B $1.5B $1.3B
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $18.3B $16.6B $19B $21.5B $22.1B
 
Long-Term Debt $21.5B $29.8B $35.6B $32.4B $29.3B
Capital Leases -- -- -- -- --
Total Liabilities $60.1B $68.9B $73.8B $70.5B $68.3B
 
Common Stock $4M $6M $6M $6M $7M
Other Common Equity Adj -$6.3B -$7.1B -$5.9B -$4.6B -$4.9B
Common Equity -$118M -$6.9B -$7.3B -$5.8B -$5.2B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$118M -$6.9B -$7.3B -$5.8B -$5.2B
 
Total Liabilities and Equity $60B $62B $66.5B $64.7B $63.1B
Cash and Short Terms $3.8B $6.9B $12.4B $9B $7.6B
Total Debt $24.3B $32.6B $38.1B $35.7B $32.9B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $253M $293M $332M $577M $834M
Short Term Investments $8B $14.2B $10.9B $10B $7.6B
Accounts Receivable, Net $1.1B $1.3B $2B $2B $1.8B
Inventory $1.6B $1.9B $2.2B $2.5B $2.6B
Prepaid Expenses -- -- -- -- --
Other Current Assets $780M $553M $986M $719M $830M
Total Current Assets $12.3B $19.2B $17.4B $16.7B $14.5B
 
Property Plant And Equipment $40.2B $37.6B $37.5B $38.2B $38.6B
Long-Term Investments -- -- -- -- --
Goodwill $4.1B $4.1B $4.1B $4.1B $4.1B
Other Intangibles $2B $2B $2.1B $2.1B $2B
Other Long-Term Assets $1.6B $2B $1.9B $1.8B $1.6B
Total Assets $62.8B $68.4B $66.7B $65.7B $63.5B
 
Accounts Payable $1.1B $1.8B $2.1B $2.1B $2.6B
Accrued Expenses $4.1B $3.8B $4.5B $5.9B $5.2B
Current Portion Of Long-Term Debt $2.6B $2.6B $2.7B $3.8B $5.4B
Current Portion Of Capital Lease Obligations $1.8B $1.5B $1.5B $1.4B $1.2B
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $16.6B $18.9B $22B $24.4B $25.5B
 
Long-Term Debt $29.6B $36B $34.2B $29.7B $26.3B
Capital Leases -- -- -- -- --
Total Liabilities $68.3B $75.9B $74.5B $70.8B $68.4B
 
Common Stock $5M $6M $6M $7M $7M
Other Common Equity Adj -$6.5B -$7B -$5.9B -$4.8B -$4.8B
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$5.5B -$7.4B -$7.9B -$5.1B -$4.9B
 
Total Liabilities and Equity $62.8B $68.4B $66.7B $65.7B $63.5B
Cash and Short Terms $8.3B $14.5B $11.2B $10.6B $8.5B
Total Debt $32.2B $38.6B $36.9B $33.5B $31.7B
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders $1.7B -$8.9B -$2B $127M $822M
Depreciation & Amoritzation $2.3B $2.4B $2.3B $2.3B $2.3B
Stock-Based Compensation $94M $91M $98M $78M $102M
Change in Accounts Receivable $73M $538M -$304M -$637M $95M
Change in Inventories -- -- -- -- --
Cash From Operations $3.8B -$6.5B $704M $2.2B $3.8B
 
Capital Expenditures $4.4B $2.1B $208M $2.5B $2.6B
Cash Acquisitions -- $41M -$28M -$321M --
Cash From Investing -$2.2B -$4.3B -$6B $636M -$502M
 
Dividends Paid (Ex Special Dividend) -$178M -$43M -- -- --
Special Dividend Paid
Long-Term Debt Issued $4B $11.8B $12.2B $1.1B $4.8B
Long-Term Debt Repaid -$4.2B -$3.5B -$7.3B -$3.8B -$7.7B
Repurchase of Common Stock -$1.1B -$173M -- -- --
Other Financing Activities -$63M -$5M -$19M $52M -$310M
Cash From Financing -$1.6B $11B $5.3B -$2.6B -$3.2B
 
Beginning Cash (CF) $286M $290M $399M $408M $586M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $4M $109M $9M $178M $95M
Ending Cash (CF) $290M $399M $408M $586M $681M
 
Levered Free Cash Flow -$551M -$8.7B $496M -$373M $1.2B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$2.6B -$1.7B -$593M $58M $277M
 
Capital Expenditures $577M $58M $455M $509M $468M
Cash Acquisitions -- -- -$5M -- --
Cash From Investing $923M $3.3B $784M $1.1B $58M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $2.1B -- $125M $181M $725M
Long-Term Debt Repaid -$541M -$1.6B -$379M -$1.4B -$862M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$48M -$10M $2M -$37M -$5M
Cash From Financing $1.5B -$1.6B -$252M -$1.2B -$142M
 
Beginning Cash (CF) $467M $465M $537M $779M $740M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$170M -$34M -$61M -$92M $193M
Ending Cash (CF) $297M $431M $476M $687M $933M
 
Levered Free Cash Flow -$3.2B -$1.8B -$1B -$451M -$191M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$3.1B -$959M $1.1B $5B $2.2B
 
Capital Expenditures $3B $456M $1.9B $2.4B $2.8B
Cash Acquisitions -- -- -$233M -$116M --
Cash From Investing -$5.4B -$6B $822M -$1.1B $325M
 
Dividends Paid (Ex Special Dividend) -$86M -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $12B $12.3B $793M $2.7B $3.8B
Long-Term Debt Repaid -$4.4B -$7.2B -$2.7B -$6.3B -$5.8B
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$144M $59M $41M -$32M -$271M
Cash From Financing $8.5B $7.1B -$1.9B -$3.7B -$2.3B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$26M $134M $45M $211M $246M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$6.1B -$1.4B -$802M $2.6B -$552M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$3.7B $1.9B $2.3B $5.2B $3.6B
 
Capital Expenditures $1.8B $135M $1.9B $1.8B $1.9B
Cash Acquisitions -- -- -$205M -- --
Cash From Investing -$6B -$7.7B -$916M -$2.7B -$1.8B
 
Dividends Paid (Ex Special Dividend) -$43M -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $11.6B $12.1B $699M $2.3B $1.3B
Long-Term Debt Repaid -$3B -$6.6B -$2B -$4.6B -$2.7B
Repurchase of Common Stock -$173M -- -- -- --
Other Financing Activities -$132M -$68M -$8M -$92M -$53M
Cash From Financing $9.7B $5.8B -$1.3B -$2.4B -$1.5B
 
Beginning Cash (CF) $1.2B $1.3B $1.5B $1.9B $2.1B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $7M $32M $68M $101M $252M
Ending Cash (CF) $1.3B $1.3B $1.5B $2.1B $2.4B
 
Levered Free Cash Flow -$5.5B $1.8B $471M $3.4B $1.6B

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Will Iovance Biotherapeutics Stock Bounce Back?
Will Iovance Biotherapeutics Stock Bounce Back?

Iovance Biotherapeutics (NASDAQ:IOVA) is a fledgling pharmaceutical company that specializes…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 23

Quantum [QMCO] is up 3.25% over the past day.

Sell
46
NUKK alert for Dec 23

Nukkleus [NUKK] is up 6.6% over the past day.

Sell
1
IIPR alert for Dec 23

Innovative Industrial Properties [IIPR] is down 5.78% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock