Financhill
Buy
73

UAL Quote, Financials, Valuation and Earnings

Last price:
$97.48
Seasonality move :
0.16%
Day range:
$94.34 - $98.28
52-week range:
$37.02 - $105.09
Dividend yield:
0%
P/E ratio:
11.75x
P/S ratio:
0.58x
P/B ratio:
2.80x
Volume:
11.7M
Avg. volume:
5.3M
1-year change:
136.52%
Market cap:
$32B
Revenue:
$53.7B
EPS (TTM):
$8.29
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $43.3B $15.4B $24.6B $45B $53.7B
Revenue Growth (YoY) 4.74% -64.51% 60.43% 82.49% 19.49%
 
Cost of Revenues $30.8B $20.4B $23.9B $34.3B $38.5B
Gross Profit $12.5B -$5B $721M $10.6B $15.2B
Gross Profit Margin 28.83% -32.76% 2.93% 23.67% 28.3%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.7B $459M $677M $1.5B $2B
Other Inc / (Exp) -$120M -$2.4B -$648M -$112M -$826M
Operating Expenses $7.9B $409M $1.1B $8.2B $10B
Operating Income $4.5B -$5.4B -$368M $2.5B $5.2B
 
Net Interest Expenses $513M $942M $1.5B $1.4B $947M
EBT. Incl. Unusual Items $3.9B -$8.8B -$2.6B $990M $3.4B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $905M -$1.8B -$593M $253M $769M
Net Income to Company $3B -$7.1B -$2B $737M $2.6B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $3B -$7.1B -$2B $737M $2.6B
 
Basic EPS (Cont. Ops) $11.63 -$25.30 -$6.10 $2.26 $7.98
Diluted EPS (Cont. Ops) $11.58 -$25.30 -$6.10 $2.23 $7.98
Weighted Average Basic Share $258.8M $279.4M $321.9M $326.4M $327.8M
Weighted Average Diluted Share $259.9M $279.4M $321.9M $330.1M $331.9M
 
EBITDA $6.8B -$5.3B $1.5B $5.1B $7.8B
EBIT $4.6B -$7.8B -$980M $2.7B $5.2B
 
Revenue (Reported) $43.3B $15.4B $24.6B $45B $53.7B
Operating Income (Reported) $4.5B -$5.4B -$368M $2.5B $5.2B
Operating Income (Adjusted) $4.6B -$7.8B -$980M $2.7B $5.2B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $2.5B $7.8B $12.9B $14.5B $14.8B
Revenue Growth (YoY) -78.13% 211.37% 66.16% 12.48% 2.48%
 
Cost of Revenues $4.5B $6.4B $9.1B $10B $10.4B
Gross Profit -$2B $1.4B $3.8B $4.4B $4.4B
Gross Profit Margin -78.91% 17.47% 29.12% 30.67% 29.9%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $53M $218M $482M $516M $574M
Other Inc / (Exp) -$809M -$47M -$1M -$71M -$135M
Operating Expenses -$762M $283M $2.3B $2.7B $2.9B
Operating Income -$1.2B $1.1B $1.5B $1.8B $1.6B
 
Net Interest Expenses $321M $420M $324M $211M $139M
EBT. Incl. Unusual Items -$2.3B $604M $1.2B $1.5B $1.3B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$491M $130M $212M $348M $321M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$1.8B $474M $942M $1.1B $965M
 
Basic EPS (Cont. Ops) -$6.33 $1.46 $2.88 $3.47 $2.93
Diluted EPS (Cont. Ops) -$6.33 $1.44 $2.86 $3.42 $2.90
Weighted Average Basic Share $291M $323.7M $326.8M $328M $329M
Weighted Average Diluted Share $291M $329M $329.5M $332.4M $332.7M
 
EBITDA -$2B $1B $1.6B $1.9B $1.6B
EBIT -$2B $1B $1.6B $1.9B $1.6B
 
Revenue (Reported) $2.5B $7.8B $12.9B $14.5B $14.8B
Operating Income (Reported) -$1.2B $1.1B $1.5B $1.8B $1.6B
Operating Income (Adjusted) -$2B $1B $1.6B $1.9B $1.6B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $22.8B $19.9B $40.7B $52.5B $56B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $23.4B $21.8B $32.4B $37.4B $40.3B
Gross Profit -$614M -$1.9B $8.4B $15.1B $15.7B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $796M $522M $1.3B $1.8B $2.3B
Other Inc / (Exp) -$2.3B -$767M -$233M -$746M -$296M
Operating Expenses $2B -$98M $7.6B $9.6B $11B
Operating Income -$2.6B -$1.8B $733M $5.5B $4.7B
 
Net Interest Expenses $724M $1.5B $1.5B $1B $755M
EBT. Incl. Unusual Items -$5.6B -$4.1B -$984M $3.7B $3.6B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$1.1B -$870M -$231M $884M $867M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$4.5B -$3.2B -$753M $2.9B $2.8B
 
Basic EPS (Cont. Ops) -$16.43 -$10.25 -$2.35 $8.74 $8.40
Diluted EPS (Cont. Ops) -$16.45 -$10.58 -$2.38 $8.62 $8.29
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -$4.8B -$2.6B $648M $5.5B $5.1B
EBIT -$4.8B -$2.6B $648M $5.5B $5.1B
 
Revenue (Reported) $22.8B $19.9B $40.7B $52.5B $56B
Operating Income (Reported) -$2.6B -$1.8B $733M $5.5B $4.7B
Operating Income (Adjusted) -$4.8B -$2.6B $648M $5.5B $5.1B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $11.9B $16.4B $32.6B $40.1B $42.4B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $15.6B $17B $25.5B $28.6B $30.4B
Gross Profit -$3.7B -$567M $7.1B $11.5B $12B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $379M $442M $1.1B $1.4B $1.7B
Other Inc / (Exp) -$2.2B -$554M -$140M -$774M -$244M
Operating Expenses -$44M -$551M $6B $7.4B $8.3B
Operating Income -$3.6B -$16M $1.1B $4.1B $3.6B
 
Net Interest Expenses $613M $1.1B $1.1B $724M $532M
EBT. Incl. Unusual Items -$6.4B -$1.7B -$138M $2.6B $2.9B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$1.3B -$394M -$32M $598M $697M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$5.2B -$1.3B -$106M $2B $2.2B
 
Basic EPS (Cont. Ops) -$18.98 -$4.17 -$0.35 $6.16 $6.57
Diluted EPS (Cont. Ops) -$18.98 -$4.19 -$0.38 $6.07 $6.48
Weighted Average Basic Share $820.2M $963.9M $978.5M $983.4M $986.1M
Weighted Average Diluted Share $820.2M $969.2M $984.8M $991.3M $994.9M
 
EBITDA -$5.8B -$540M $1.1B $4B $3.9B
EBIT -$5.8B -$540M $1.1B $4B $3.9B
 
Revenue (Reported) $11.9B $16.4B $32.6B $40.1B $42.4B
Operating Income (Reported) -$3.6B -$16M $1.1B $4.1B $3.6B
Operating Income (Adjusted) -$5.8B -$540M $1.1B $4B $3.9B
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $2.8B $11.3B $18.3B $7.2B $6.1B
Short Term Investments $2.2B $414M $123M $9.2B $8.3B
Accounts Receivable, Net $1.4B $1.3B $1.7B $1.8B $1.9B
Inventory $1.1B $932M $983M $1.1B $1.6B
Prepaid Expenses -- -- -- -- --
Other Current Assets $814M $635M $745M $689M $609M
Total Current Assets $8.2B $14.8B $21.8B $20.1B $18.5B
 
Property Plant And Equipment $34.9B $36B $36.7B $38.3B $43.7B
Long-Term Investments $1.2B $1B $1.4B $1.4B $1.4B
Goodwill $4.5B $4.5B $4.5B $4.5B $4.5B
Other Intangibles $3B $2.8B $2.8B $2.8B $2.7B
Other Long-Term Assets $106M $218M $213M $210M $245M
Total Assets $52.6B $59.5B $68.2B $67.4B $71.1B
 
Accounts Payable $2.7B $1.6B $2.6B $3.4B $3.8B
Accrued Expenses $2.3B $2B $2.1B $2B $2.9B
Current Portion Of Long-Term Debt $1.4B $1.9B $3B $2.9B $4B
Current Portion Of Capital Lease Obligations $732M $794M $632M $665M $748M
Other Current Liabilities $566M $724M $1.4B $802M $863M
Total Current Liabilities $14.9B $12.7B $18.3B $20B $22.2B
 
Long-Term Debt $13.1B $24.8B $30.4B $28.3B $25.1B
Capital Leases -- -- -- -- --
Total Liabilities $41.1B $53.6B $63.1B $60.5B $61.8B
 
Common Stock $3M $4M $4M $4M $4M
Other Common Equity Adj -$718M -$1.1B -$942M $175M -$62M
Common Equity $11.5B $6B $5B $6.9B $9.3B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $11.5B $6B $5B $6.9B $9.3B
 
Total Liabilities and Equity $52.6B $59.5B $68.2B $67.4B $71.1B
Cash and Short Terms $4.9B $11.7B $18.4B $16.4B $14.4B
Total Debt $14.6B $26.7B $33.4B $31.2B $29.1B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $13.2B $19.3B $11.3B $7.5B $8.8B
Short Term Investments $552M $166M $7.4B $9.6B $5.4B
Accounts Receivable, Net $1.2B $1.7B $2B $2.2B $2B
Inventory $961M $955M $1.1B $1.5B $1.6B
Prepaid Expenses -- -- -- -- --
Other Current Assets $566M $717M $783M $728M $690M
Total Current Assets $16.5B $23.1B $22.7B $21.9B $18.6B
 
Property Plant And Equipment $36.2B $36.8B $36.8B $42.3B $45.5B
Long-Term Investments $824M $1.3B $1.3B $1.4B $1.2B
Goodwill $4.5B $4.5B $4.5B $4.5B $4.5B
Other Intangibles $2.9B $2.8B $2.8B $2.7B $2.7B
Other Long-Term Assets $172M $215M $208M $240M $180M
Total Assets $61.2B $69.3B $69B $73.2B $72.6B
 
Accounts Payable $1.8B $2.2B $3.5B $4.2B $4B
Accrued Expenses $2B $2.2B $1.8B $3.8B $2.8B
Current Portion Of Long-Term Debt $4.6B $2.3B $3B $3.6B $3.3B
Current Portion Of Capital Lease Obligations $759M $685M $618M $869M $578M
Other Current Liabilities $944M $1.1B $1.7B $856M $907M
Total Current Liabilities $15.8B $16.9B $22B $24.8B $23.4B
 
Long-Term Debt $22.3B $31.5B $28.5B $25.9B $22.2B
Capital Leases -- -- -- -- --
Total Liabilities $54.2B $63.9B $64.1B $64.3B $61.2B
 
Common Stock $3M $4M $4M $4M $4M
Other Common Equity Adj -$1B -$1.1B -$964M $91M -$109M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $7B $5.4B $4.9B $8.9B $11.4B
 
Total Liabilities and Equity $61.2B $69.3B $69B $73.2B $72.6B
Cash and Short Terms $13.7B $19.4B $18.7B $17.1B $14.2B
Total Debt $26.9B $33.8B $31.4B $29.6B $25.5B
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders $3B -$7.1B -$2B $737M $2.6B
Depreciation & Amoritzation $2.3B $2.5B $2.5B $2.5B $2.7B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $44M $135M -$448M -$158M -$100M
Change in Inventories -- -- -- -- --
Cash From Operations $6.9B -$4.1B $2.1B $6.1B $6.9B
 
Capital Expenditures $4.5B $1.7B $2.1B $4.8B $7.2B
Cash Acquisitions -- -- -- -- --
Cash From Investing -$4.6B $50M -$1.7B -$13.8B -$6.1B
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $1.8B $15.7B $11.1B $736M $2.4B
Long-Term Debt Repaid -$1.4B -$4.4B -$5.2B -$4B -$4.2B
Repurchase of Common Stock -$1.6B -$353M -- -- --
Other Financing Activities -$30M -$20M -$27M -$74M -$32M
Cash From Financing -$1.3B $13B $6.4B -$3.3B -$1.9B
 
Beginning Cash (CF) $1.8B $2.9B $11.7B $18.5B $7.4B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.1B $8.9B $6.8B -$11.1B -$1.1B
Ending Cash (CF) $2.9B $11.7B $18.5B $7.4B $6.3B
 
Levered Free Cash Flow $2.4B -$5.9B -$40M $1.2B -$260M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$1.9B -$765M $741M $880M $1.5B
 
Capital Expenditures -$368M $266M $1.3B $1.8B $1.4B
Cash Acquisitions -- -- -- -- --
Cash From Investing $770M -$214M -$5.5B -$1.9B -$2.5B
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $8.4B -$18M -$2M $94M $1.6B
Long-Term Debt Repaid -$453M -$560M -$810M -$809M -$2.6B
Repurchase of Common Stock -- -- -- -- -$82M
Other Financing Activities -$1M -$26M -$6M -- --
Cash From Financing $7.9B -$604M -$818M -$715M -$1.1B
 
Beginning Cash (CF) $6.6B $21.3B $17.1B $9.9B $11.1B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $6.8B -$1.6B -$5.6B -$1.8B -$2.1B
Ending Cash (CF) $13.4B $19.7B $11.5B $8.1B $9B
 
Levered Free Cash Flow -$1.5B -$1B -$587M -$962M $88M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$775M $159M $4.6B $9B $6.3B
 
Capital Expenditures $2.8B $1.7B $2.8B $7.6B $6B
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1.3B -$1.3B -$9.8B -$9.8B -$1.7B
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $13.4B $14B $208M $2.2B $6B
Long-Term Debt Repaid -$1.6B -$8.1B -$3.2B -$4.8B -$9.6B
Repurchase of Common Stock -$567M -- -- -- --
Other Financing Activities $31M -- -$77M -$28M -$20M
Cash From Financing $12.4B $7.5B -$3B -$2.6B -$3.7B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $10.3B $6.3B -$8.2B -$3.4B $918M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$3.6B -$1.5B $1.8B $1.3B $305M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$2B $2.3B $4.9B $7.8B $7.2B
 
Capital Expenditures $1.6B $1.6B $2.3B $5.1B $3.9B
Cash Acquisitions -- -- -- -- --
Cash From Investing $10M -$1.3B -$9.4B -$5.4B -$936M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $12.7B $11.1B $210M $1.7B $5.3B
Long-Term Debt Repaid -$1B -$4.6B -$2.6B -$3.4B -$8.8B
Repurchase of Common Stock -$353M -- -- -- -$82M
Other Financing Activities -$19M -$27M -$77M -$31M -$19M
Cash From Financing $12.5B $7B -$2.5B -$1.8B -$3.6B
 
Beginning Cash (CF) $13B $46.2B $54.4B $25.3B $26.1B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $10.5B $8B -$7B $689M $2.7B
Ending Cash (CF) $23.6B $54.2B $47.4B $26B $28.8B
 
Levered Free Cash Flow -$3.6B $765M $2.6B $2.7B $3.3B

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Will Iovance Biotherapeutics Stock Bounce Back?
Will Iovance Biotherapeutics Stock Bounce Back?

Iovance Biotherapeutics (NASDAQ:IOVA) is a fledgling pharmaceutical company that specializes…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 23

Quantum [QMCO] is up 5.45% over the past day.

Sell
46
NUKK alert for Dec 23

Nukkleus [NUKK] is up 7.5% over the past day.

Sell
1
IIPR alert for Dec 23

Innovative Industrial Properties [IIPR] is down 2.01% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock