Financhill
Buy
51

CAH Quote, Financials, Valuation and Earnings

Last price:
$121.38
Seasonality move :
6.81%
Day range:
$119.11 - $122.00
52-week range:
$93.17 - $126.23
Dividend yield:
1.66%
P/E ratio:
23.62x
P/S ratio:
0.13x
P/B ratio:
--
Volume:
2.5M
Avg. volume:
2.1M
1-year change:
14.83%
Market cap:
$29.4B
Revenue:
$226.8B
EPS (TTM):
$5.14
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Revenue $152.9B $162.5B $181.3B $205B $226.8B
Revenue Growth (YoY) 5.08% 6.24% 11.61% 13.05% 10.66%
 
Cost of Revenues $146.1B $155.7B $174.8B $198.1B $219.4B
Gross Profit $6.9B $6.8B $6.5B $6.9B $7.4B
Gross Profit Margin 4.49% 4.17% 3.58% 3.35% 3.27%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $4.6B $4.5B $4.5B $4.8B $5B
Other Inc / (Exp) -$5.3B -$1.3B -$2.3B -$1B -$878M
Operating Expenses $5.1B $5B $4.8B $5.1B $5.3B
Operating Income $1.8B $1.8B $1.6B $1.8B $2.1B
 
Net Interest Expenses $238M $180M $147M $84M $51M
EBT. Incl. Unusual Items -$3.8B $323M -$784M $663M $1.2B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$79M -$289M $153M $332M $348M
Net Income to Company -$3.7B $612M -$937M $331M $853M
 
Minority Interest in Earnings -$3M -$1M -$1M -$1M -$1M
Net Income to Common Excl Extra Items -$3.7B $611M -$938M $330M $852M
 
Basic EPS (Cont. Ops) -$12.61 $2.09 -$3.37 $1.27 $3.48
Diluted EPS (Cont. Ops) -$12.61 $2.08 -$3.37 $1.26 $3.45
Weighted Average Basic Share $293M $292M $279M $261M $245M
Weighted Average Diluted Share $293M $294M $279M $262M $247M
 
EBITDA -$2.6B $1.3B $55M $1.4B $2B
EBIT -$3.5B $503M -$637M $747M $1.3B
 
Revenue (Reported) $152.9B $162.5B $181.3B $205B $226.8B
Operating Income (Reported) $1.8B $1.8B $1.6B $1.8B $2.1B
Operating Income (Adjusted) -$3.5B $503M -$637M $747M $1.3B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $39.1B $44B $49.6B $54.7B $52.3B
Revenue Growth (YoY) 4.62% 12.55% 12.82% 10.18% -4.34%
 
Cost of Revenues $37.4B $42.3B $48B $52.9B $50.4B
Gross Profit $1.7B $1.6B $1.6B $1.7B $1.9B
Gross Profit Margin 4.39% 3.74% 3.25% 3.19% 3.64%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.1B $1.1B $1.2B $1.2B $1.3B
Other Inc / (Exp) -$1.1B -$40M -$211M -$526M $22M
Operating Expenses $1.3B $1.2B $1.3B $1.3B $1.4B
Operating Income $460M $449M $346M $493M $551M
 
Net Interest Expenses $45M $40M $25M $11M $32M
EBT. Incl. Unusual Items -$663M $369M $110M -$44M $541M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$410M $97M -$1M -$33M $124M
Net Income to Company -$253M $272M $111M -$11M $417M
 
Minority Interest in Earnings -- -$1M -$1M -$1M -$1M
Net Income to Common Excl Extra Items -$253M $271M $110M -$12M $416M
 
Basic EPS (Cont. Ops) -$0.86 $0.94 $0.41 -$0.05 $1.71
Diluted EPS (Cont. Ops) -$0.86 $0.94 $0.40 -$0.05 $1.70
Weighted Average Basic Share $293M $287M $271M $249M $243M
Weighted Average Diluted Share $293M $289M $273M $249M $245M
 
EBITDA -$413M $577M $306M $139M $755M
EBIT -$618M $409M $135M -$33M $573M
 
Revenue (Reported) $39.1B $44B $49.6B $54.7B $52.3B
Operating Income (Reported) $460M $449M $346M $493M $551M
Operating Income (Adjusted) -$618M $409M $135M -$33M $573M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $154.6B $167.4B $187B $210B $224.3B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $147.7B $160.7B $180.5B $203B $216.8B
Gross Profit $6.9B $6.7B $6.5B $7B $7.5B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $4.6B $4.5B $4.6B $4.8B $5.1B
Other Inc / (Exp) -$652M -$253M -$2.5B -$1.4B -$337M
Operating Expenses $5.1B $4.9B $4.9B $5.1B $5.4B
Operating Income $1.8B $1.8B $1.5B $1.9B $2.2B
 
Net Interest Expenses $217M $175M $132M $70M $69M
EBT. Incl. Unusual Items $909M $1.4B -$1B $509M $1.8B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$66M $218M $55M $300M $504M
Net Income to Company $975M $1.1B -$1.1B $209M $1.3B
 
Minority Interest in Earnings -$2M -$2M -$1M -$1M -$1M
Net Income to Common Excl Extra Items $973M $1.1B -$1.1B $208M $1.3B
 
Basic EPS (Cont. Ops) $3.34 $3.89 -$3.96 $0.55 $5.17
Diluted EPS (Cont. Ops) $3.31 $3.87 -$3.98 $0.54 $5.14
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $2B $2.3B -$216M $1.3B $2.6B
EBIT $1.1B $1.5B -$911M $579M $1.8B
 
Revenue (Reported) $154.6B $167.4B $187B $210B $224.3B
Operating Income (Reported) $1.8B $1.8B $1.5B $1.9B $2.2B
Operating Income (Adjusted) $1.1B $1.5B -$911M $579M $1.8B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $39.1B $44B $49.6B $54.7B $52.3B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $37.4B $42.3B $48B $52.9B $50.4B
Gross Profit $1.7B $1.6B $1.6B $1.7B $1.9B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.1B $1.1B $1.2B $1.2B $1.3B
Other Inc / (Exp) -$1.1B -$40M -$211M -$526M $22M
Operating Expenses $1.3B $1.2B $1.3B $1.3B $1.4B
Operating Income $460M $449M $346M $493M $551M
 
Net Interest Expenses $45M $40M $25M $11M $32M
EBT. Incl. Unusual Items -$663M $369M $110M -$44M $541M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$410M $97M -$1M -$33M $124M
Net Income to Company -$253M $272M $111M -$11M $417M
 
Minority Interest in Earnings -- -$1M -$1M -$1M -$1M
Net Income to Common Excl Extra Items -$253M $271M $110M -$12M $416M
 
Basic EPS (Cont. Ops) -$0.86 $0.94 $0.41 -$0.05 $1.71
Diluted EPS (Cont. Ops) -$0.86 $0.94 $0.40 -$0.05 $1.70
Weighted Average Basic Share $293M $287M $271M $249M $243M
Weighted Average Diluted Share $293M $289M $273M $249M $245M
 
EBITDA -$413M $577M $306M $139M $755M
EBIT -$618M $409M $135M -$33M $573M
 
Revenue (Reported) $39.1B $44B $49.6B $54.7B $52.3B
Operating Income (Reported) $460M $449M $346M $493M $551M
Operating Income (Adjusted) -$618M $409M $135M -$33M $573M
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Cash and Equivalents $2.8B $3.4B $4.7B $4.1B $5.1B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $8.3B $9.1B $10.6B $11.1B $12.1B
Inventory $13.2B $14.6B $15.6B $16.1B $15B
Prepaid Expenses -- -- -- -- --
Other Current Assets $1.7B $2.8B $2B $2.3B $2.7B
Total Current Assets $25.9B $31B $32.9B $33.7B $34.9B
 
Property Plant And Equipment $2.4B $2.4B $2.4B $2.5B $2.5B
Long-Term Investments -- -- -- -- --
Goodwill $8.4B $8B $5.9B $4.6B $4.7B
Other Intangibles $2.9B $2.1B $1.8B $1.5B $1.7B
Other Long-Term Assets $1.2B $951M $953M $1.1B $1.3B
Total Assets $40.8B $44.5B $43.9B $43.3B $45.1B
 
Accounts Payable $21.4B $23.7B $27.1B $29.9B $31.8B
Accrued Expenses $2.2B $3B $2.8B $3B $3.4B
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- $96M -- $42M --
Total Current Liabilities $23.6B $27.6B $30.6B $33.7B $35.6B
 
Long-Term Debt $6.8B $5.4B $4.7B $3.9B $4.7B
Capital Leases -- -- -- -- --
Total Liabilities $39B $42.7B $44.6B $46.3B $48.3B
 
Common Stock $2.8B $2.8B $2.8B $2.7B $2.9B
Other Common Equity Adj -$104M -$34M -$114M -$151M -$167M
Common Equity $1.8B $1.8B -$709M -$3B -$3.2B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $3M $3M $3M $1M $1M
Total Equity $1.8B $1.8B -$706M -$3B -$3.2B
 
Total Liabilities and Equity $40.8B $44.5B $43.9B $43.3B $45.1B
Cash and Short Terms $2.8B $3.4B $4.7B $4.1B $5.1B
Total Debt $6.8B $6.2B $5.3B $4.7B $5.1B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $2.7B $2.5B $3.5B $3.9B $2.9B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $8.6B $9.3B $11B $11.3B $11.8B
Inventory $13.4B $14.7B $15.9B $17B $15.6B
Prepaid Expenses -- -- -- -- --
Other Current Assets $2.2B $3.2B $2.3B $2.6B $2.6B
Total Current Assets $27B $29.7B $32.7B $34.7B $32.9B
 
Property Plant And Equipment $2.4B $2.3B $2.3B $2.4B $2.5B
Long-Term Investments -- -- -- -- --
Goodwill $8.4B $8B $5.7B $4B $4.7B
Other Intangibles $2.8B $2B $1.7B $1.4B $1.7B
Other Long-Term Assets $1.1B $921M $985M $1.1B $1.2B
Total Assets $41.7B $43B $43.4B $43.7B $43.1B
 
Accounts Payable $21.7B $23.4B $28.4B $31.5B $30.4B
Accrued Expenses $2.3B $2.8B $2.6B $2.7B $3.4B
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $24B $26.5B $31.6B $35.1B $34.7B
 
Long-Term Debt $6.7B $5.4B $4.7B $3.9B $4.2B
Capital Leases -- -- -- -- --
Total Liabilities $40.3B $41.6B $45.2B $47.2B $46.3B
 
Common Stock $2.8B $2.7B $2.6B $2.7B $2.8B
Other Common Equity Adj -$87M -$61M -$176M -$165M -$155M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $3M $3M $1M $1M $1M
Total Equity $1.4B $1.4B -$1.8B -$3.5B -$3.3B
 
Total Liabilities and Equity $41.7B $43B $43.4B $43.7B $43.1B
Cash and Short Terms $2.7B $2.5B $3.5B $3.9B $2.9B
Total Debt $6.7B $5.7B $5.3B $4.7B $5.2B
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Net Income to Stockholders -$3.7B $612M -$937M $331M $853M
Depreciation & Amoritzation $913M $783M $692M $692M $710M
Stock-Based Compensation $90M $89M $81M $96M $121M
Change in Accounts Receivable $82M -$904M -$1.4B -$950M -$996M
Change in Inventories -$409M -$1.6B -$1.2B -$412M $1.1B
Cash From Operations $2B $2.4B $3.2B $2.8B $3.8B
 
Capital Expenditures $375M $400M $387M $481M $511M
Cash Acquisitions -- -$3M $901M -$10M -$1.2B
Cash From Investing $493M -$378M $567M -$454M -$1.8B
 
Dividends Paid (Ex Special Dividend) -$569M -$573M -$559M -$525M -$499M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- $1.1B
Long-Term Debt Repaid -$1.4B -$570M -$885M -$579M -$783M
Repurchase of Common Stock -$350M -$200M -$1B -$2B -$750M
Other Financing Activities $120M $26M -$19M $53M $46M
Cash From Financing -$2.2B -$1.3B -$2.5B -$3.1B -$847M
 
Beginning Cash (CF) $2.5B $2.8B $3.4B $4.7B $4.1B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $253M $734M $1.3B -$661M $1.1B
Ending Cash (CF) $2.8B $3.4B $4.7B $4.1B $5.1B
 
Levered Free Cash Flow $1.6B $2B $2.8B $2.4B $3.3B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$253M $272M $111M -$11M $417M
Depreciation & Amoritzation $205M $168M $171M $172M $182M
Stock-Based Compensation $28M $24M $23M $29M $30M
Change in Accounts Receivable -$388M -$214M -$508M $58M $288M
Change in Inventories -$245M -$129M -$264M -$1.1B -$678M
Cash From Operations $270M -$646M $23M $528M -$1.6B
 
Capital Expenditures $78M $67M $70M $92M $90M
Cash Acquisitions -- $927M -- -- $2M
Cash From Investing -$94M $862M -$70M -$63M -$88M
 
Dividends Paid (Ex Special Dividend) -$146M -$149M -$142M -$131M -$128M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$40M -$587M -$7M -$7M -$9M
Repurchase of Common Stock -- -$500M -$1B -$500M -$375M
Other Financing Activities -$12M -$28M -$14M -$28M -$28M
Cash From Financing -$198M -$1.3B -$1.2B -$666M -$540M
 
Beginning Cash (CF) $2.8B $3.4B $4.7B $4.1B $5.1B
Foreign Exchange Rate Adjustment -$3M -$5M -$15M -$5M $9M
Additions / Reductions -$22M -$1B -$1.2B -$201M -$2.3B
Ending Cash (CF) $2.7B $2.5B $3.5B $3.9B $2.9B
 
Levered Free Cash Flow $192M -$713M -$47M $436M -$1.7B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $975M $1.1B -$1.1B $209M $1.3B
Depreciation & Amoritzation $884M $746M $695M $693M $720M
Stock-Based Compensation $98M $85M $80M $102M $122M
Change in Accounts Receivable -$535M -$730M -$1.7B -$384M -$766M
Change in Inventories -$1B -$1.5B -$1.3B -$1.2B $1.5B
Cash From Operations $2.9B $1.5B $3.8B $3.3B $1.6B
 
Capital Expenditures $381M $389M $390M $503M $509M
Cash Acquisitions -- $924M -$26M -$10M -$1.2B
Cash From Investing $472M $578M -$365M -$447M -$1.9B
 
Dividends Paid (Ex Special Dividend) -$569M -$576M -$552M -$514M -$496M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$1.4B -$1.1B -$305M -$579M -$785M
Repurchase of Common Stock -- -$700M -$1.5B -$1.5B -$625M
Other Financing Activities $121M $10M -$5M $39M $46M
Cash From Financing -$1.8B -$2.4B -$2.4B -$2.6B -$721M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.5B -$292M $1.1B $348M -$1B
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $2.5B $1.1B $3.5B $2.8B $1.1B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$253M $272M $111M -$11M $417M
Depreciation & Amoritzation $205M $168M $171M $172M $182M
Stock-Based Compensation $28M $24M $23M $29M $30M
Change in Accounts Receivable -$388M -$214M -$508M $58M $288M
Change in Inventories -$245M -$129M -$264M -$1.1B -$678M
Cash From Operations $270M -$646M $23M $528M -$1.6B
 
Capital Expenditures $78M $67M $70M $92M $90M
Cash Acquisitions -- $927M -- -- $2M
Cash From Investing -$94M $862M -$70M -$63M -$88M
 
Dividends Paid (Ex Special Dividend) -$146M -$149M -$142M -$131M -$128M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$40M -$587M -$7M -$7M -$9M
Repurchase of Common Stock -- -$500M -$1B -$500M -$375M
Other Financing Activities -$12M -$28M -$14M -$28M -$28M
Cash From Financing -$198M -$1.3B -$1.2B -$666M -$540M
 
Beginning Cash (CF) $2.8B $3.4B $4.7B $4.1B $5.1B
Foreign Exchange Rate Adjustment -$3M -$5M -$15M -$5M $9M
Additions / Reductions -$22M -$1B -$1.2B -$201M -$2.3B
Ending Cash (CF) $2.7B $2.5B $3.5B $3.9B $2.9B
 
Levered Free Cash Flow $192M -$713M -$47M $436M -$1.7B

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is SCHD a Good ETF to Buy?
Is SCHD a Good ETF to Buy?

With around $65.7 billion in net assets, Schwab’s US Dividend…

Is NAIL a Good ETF to Buy?
Is NAIL a Good ETF to Buy?

If you’re thinking about buying the NAIL ETF, this article…

3 High Dividend Dow Jones Stocks
3 High Dividend Dow Jones Stocks

Thanks to surging stock prices over the past two years,…

Stock Ideas

Sell
40
Is AAPL Stock a Buy?

Market Cap: $3.7T
P/E Ratio: 40x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 117x

Sell
43
Is MSFT Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 36x

Alerts

Buy
57
NARI alert for Jan 8

Inari Medical [NARI] is up 22.25% over the past day.

Buy
69
UNF alert for Jan 8

UniFirst [UNF] is up 20.59% over the past day.

Sell
31
APOG alert for Jan 8

Apogee Enterprises [APOG] is down 19.13% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock