Financhill
Buy
52

MCK Quote, Financials, Valuation and Earnings

Last price:
$585.20
Seasonality move :
2.87%
Day range:
$574.28 - $588.55
52-week range:
$464.42 - $637.51
Dividend yield:
0.46%
P/E ratio:
30.06x
P/S ratio:
0.23x
P/B ratio:
--
Volume:
836K
Avg. volume:
760.8K
1-year change:
21.38%
Market cap:
$73.7B
Revenue:
$309B
EPS (TTM):
$19.31
Period Ending 2020-03-31 2021-03-31 2022-03-31 2023-03-31 2024-03-31
Revenue $231.1B $238.2B $264B $276.7B $309B
Revenue Growth (YoY) 7.81% 3.11% 10.8% 4.83% 11.65%
 
Cost of Revenues $219B $226.1B $250.8B $264.4B $296.1B
Gross Profit $12B $12.1B $13.1B $12.4B $12.8B
Gross Profit Margin 5.2% 5.1% 4.97% 4.47% 4.15%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $9.2B $8.8B $10.5B $7.8B $8.7B
Other Inc / (Exp) -$1.5B -$8.1B -$497M $189M -$248M
Operating Expenses $9.2B $8.8B $10.5B $7.8B $8.7B
Operating Income $2.8B $3.3B $2.6B $4.6B $4.2B
 
Net Interest Expenses $200M $205M $168M $141M $134M
EBT. Incl. Unusual Items $1.1B -$5B $1.9B $4.6B $3.8B
Earnings of Discontinued Ops. -$6M -$1M -$5M -$3M --
Income Tax Expense $18M -$695M $636M $905M $629M
Net Income to Company $1.1B -$4.3B $1.3B $3.7B $3.2B
 
Minority Interest in Earnings -$220M -$199M -$173M -$162M -$158M
Net Income to Common Excl Extra Items $900M -$4.5B $1.1B $3.6B $3B
 
Basic EPS (Cont. Ops) $4.98 -$28.26 $7.32 $25.23 $22.54
Diluted EPS (Cont. Ops) $4.95 -$28.26 $7.23 $25.03 $22.39
Weighted Average Basic Share $180.6M $160.6M $152.3M $141.1M $133.2M
Weighted Average Diluted Share $181.6M $160.6M $154.1M $142.2M $134.1M
 
EBITDA $2.3B -$3.9B $2.9B $5.5B $4.7B
EBIT $1.4B -$4.8B $2.1B $4.9B $4B
 
Revenue (Reported) $231.1B $238.2B $264B $276.7B $309B
Operating Income (Reported) $2.8B $3.3B $2.6B $4.6B $4.2B
Operating Income (Adjusted) $1.4B -$4.8B $2.1B $4.9B $4B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $60.8B $66.6B $70.2B $77.2B $93.7B
Revenue Growth (YoY) 5.54% 9.49% 5.38% 10.06% 21.29%
 
Cost of Revenues $57.8B $63.2B $67.1B $74.1B $90.4B
Gross Profit $3B $3.4B $3.1B $3.1B $3.2B
Gross Profit Margin 4.93% 5.04% 4.41% 3.98% 3.47%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $2.2B $2.7B $2B $2.1B $2.5B
Other Inc / (Exp) -$58M -$196M $154M -- -$133M
Operating Expenses $2.2B $2.7B $2B $2.1B $2.5B
Operating Income $763M $683M $1.1B $977M $745M
 
Net Interest Expenses $50M $45M $55M $61M $78M
EBT. Incl. Unusual Items $655M $442M $1.2B $916M $534M
Earnings of Discontinued Ops. -- -- -$6M -- --
Income Tax Expense $28M $132M $271M $213M $247M
Net Income to Company $627M $310M $967M $703M $287M
 
Minority Interest in Earnings -$50M -$43M -$41M -$39M -$46M
Net Income to Common Excl Extra Items $577M $267M $926M $664M $241M
 
Basic EPS (Cont. Ops) $3.56 $1.73 $6.47 $4.95 $1.88
Diluted EPS (Cont. Ops) $3.54 $1.71 $6.42 $4.92 $1.87
Weighted Average Basic Share $162M $154.1M $143.1M $134.1M $128.7M
Weighted Average Diluted Share $163.2M $155.8M $144.1M $134.8M $129.3M
 
EBITDA $927M $682M $1.5B $1.1B $775M
EBIT $705M $487M $1.3B $977M $612M
 
Revenue (Reported) $60.8B $66.6B $70.2B $77.2B $93.7B
Operating Income (Reported) $763M $683M $1.1B $977M $745M
Operating Income (Adjusted) $705M $487M $1.3B $977M $612M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $234.2B $251B $272B $291.1B $330.2B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $222.1B $238.2B $259.2B $278.8B $317.1B
Gross Profit $12.1B $12.8B $12.9B $12.3B $13.1B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- $9.4B $9.5B $7.8B $9.2B
Other Inc / (Exp) $188M -$8.6B $29M $34M -$359M
Operating Expenses $9.3B $9.4B $9.5B $7.8B $9.2B
Operating Income $2.8B $3.4B $3.3B $4.5B $3.9B
 
Net Interest Expenses $190M $189M $174M $149M $179M
EBT. Incl. Unusual Items $2.8B -$5.3B $3.2B $4.4B $3.4B
Earnings of Discontinued Ops. -- -$3M -$6M $1M --
Income Tax Expense $354M -$715M $948M $742M $693M
Net Income to Company $2.4B -$4.6B $2.2B $3.6B $2.7B
 
Minority Interest in Earnings -$213M -$189M -$165M -$158M -$171M
Net Income to Common Excl Extra Items $2.2B -$4.8B $2.1B $3.5B $2.5B
 
Basic EPS (Cont. Ops) $13.23 -$30.00 $14.25 $25.48 $19.43
Diluted EPS (Cont. Ops) $13.14 -$30.10 $14.11 $25.31 $19.31
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $3.9B -$4.3B $4B $5.3B $4.3B
EBIT $3B -$5.1B $3.4B $4.6B $3.7B
 
Revenue (Reported) $234.2B $251B $272B $291.1B $330.2B
Operating Income (Reported) $2.8B $3.4B $3.3B $4.5B $3.9B
Operating Income (Adjusted) $3B -$5.1B $3.4B $4.6B $3.7B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $116.5B $129.3B $137.3B $151.7B $172.9B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $110.8B $122.9B $131.2B $145.6B $166.5B
Gross Profit $5.7B $6.4B $6.1B $6.1B $6.4B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $4.3B $4.9B $3.9B $4B $4.5B
Other Inc / (Exp) $44M -$385M $141M -$14M -$125M
Operating Expenses $4.3B $4.9B $3.9B $4B $4.5B
Operating Income $1.4B $1.5B $2.2B $2.1B $1.9B
 
Net Interest Expenses $110M $94M $100M $108M $153M
EBT. Incl. Unusual Items $1.3B $1B $2.3B $2B $1.6B
Earnings of Discontinued Ops. -$1M -$3M -$4M -- --
Income Tax Expense $178M $158M $470M $307M $371M
Net Income to Company $1.1B $843M $1.8B $1.7B $1.2B
 
Minority Interest in Earnings -$100M -$90M -$82M -$78M -$91M
Net Income to Common Excl Extra Items $1B $753M $1.7B $1.6B $1.2B
 
Basic EPS (Cont. Ops) $6.30 $4.84 $11.79 $12.02 $8.92
Diluted EPS (Cont. Ops) $6.26 $4.78 $11.68 $11.94 $8.87
Weighted Average Basic Share $324M $310.3M $287.3M $269.6M $258.5M
Weighted Average Diluted Share $326.4M $313.9M $290M $271.4M $260M
 
EBITDA $1.8B $1.5B $2.6B $2.4B $2.1B
EBIT $1.4B $1.1B $2.4B $2.1B $1.8B
 
Revenue (Reported) $116.5B $129.3B $137.3B $151.7B $172.9B
Operating Income (Reported) $1.4B $1.5B $2.2B $2.1B $1.9B
Operating Income (Adjusted) $1.4B $1.1B $2.4B $2.1B $1.8B
Period Ending 2020-03-31 2021-03-31 2022-03-31 2023-03-31 2024-03-31
Cash and Equivalents $4B $6.3B $3.5B $4.7B $4.6B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $17.2B $17.1B $16.4B $17.2B $19.4B
Inventory $16.7B $19.2B $18.7B $19.7B $21.1B
Prepaid Expenses -- -- -- -- --
Other Current Assets $617M $665M $898M $513M $626M
Total Current Assets $42.2B $45.4B $46.2B $44.3B $48B
 
Property Plant And Equipment $4.3B $4.7B $3.6B $3.8B $4B
Long-Term Investments -- -- -- -- --
Goodwill $9.4B $9.5B $9.5B $9.9B $10.1B
Other Intangibles $3.2B $2.9B $2.1B $2.3B $2.1B
Other Long-Term Assets $2.3B $2.6B $1.9B $2B $3.2B
Total Assets $61.2B $65B $63.3B $62.3B $67.4B
 
Accounts Payable $37.2B $39B $38.1B $42.5B $47.1B
Accrued Expenses $3.3B $4B $4.5B $4.2B $4.9B
Current Portion Of Long-Term Debt $1.1B $742M $799M $968M $50M
Current Portion Of Capital Lease Obligations $354M $390M $297M $299M $295M
Other Current Liabilities $683M $9M $4.7B -- --
Total Current Liabilities $42.6B $44.1B $48.5B $48B $52.4B
 
Long-Term Debt $6.3B $6.4B $5.1B $4.6B $5.6B
Capital Leases -- -- -- -- --
Total Liabilities $54.5B $63.6B $65.1B $63.8B $69B
 
Common Stock $2M $2M $2M $3M $3M
Other Common Equity Adj -$1.7B -$1.5B -$1.5B -$905M -$881M
Common Equity $5.1B -$21M -$2.3B -$1.9B -$2B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $1.6B $1.5B $480M $367M $372M
Total Equity $6.7B $1.4B -$1.8B -$1.5B -$1.6B
 
Total Liabilities and Equity $61.2B $65B $63.3B $62.3B $67.4B
Cash and Short Terms $4B $6.3B $3.5B $4.7B $4.6B
Total Debt $7.4B $7.1B $5.9B $5.6B $5.6B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $3.1B $2.2B $2.9B $2.5B $2.5B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $19.3B $20.1B $20.1B $22.5B $25.3B
Inventory $18.4B $19.3B $19.9B $21.9B $24.2B
Prepaid Expenses -- -- -- -- --
Other Current Assets $701M $861M $722M $568M $751M
Total Current Assets $42.3B $45.6B $46.4B $47.5B $53.3B
 
Property Plant And Equipment $4.4B $4B $3.6B $3.9B $3.9B
Long-Term Investments -- -- -- -- --
Goodwill $9.4B $9.5B $9.2B $9.9B $10.1B
Other Intangibles $3B $2.4B $1.9B $2.1B $1.6B
Other Long-Term Assets $2.4B $2.2B $1.9B $2.6B $3.6B
Total Assets $61.6B $63.6B $63.1B $66.1B $72.4B
 
Accounts Payable $36.3B $38.9B $41B $46.8B $53.3B
Accrued Expenses $3.8B $4.4B $4.3B $4B $4.8B
Current Portion Of Long-Term Debt $1.8B $39M $800M $49M $53M
Current Portion Of Capital Lease Obligations $367M $348M $284M $296M $243M
Other Current Liabilities $537M $2.3B $2B -- $371M
Total Current Liabilities $42.7B $46.1B $48.4B $51.1B $58.8B
 
Long-Term Debt $5.8B $5.9B $4.8B $5.5B $5.7B
Capital Leases -- -- -- -- --
Total Liabilities $54.2B $63.7B $64.3B $67.6B $75.1B
 
Common Stock $2M $2M $3M $3M $3M
Other Common Equity Adj -$1.6B -$1.7B -$1.1B -$887M -$890M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $1.5B $484M $518M $364M $375M
Total Equity $7.4B -$87M -$1.2B -$1.5B -$2.6B
 
Total Liabilities and Equity $61.6B $63.6B $63.1B $66.1B $72.4B
Cash and Short Terms $3.1B $2.2B $2.9B $2.5B $2.5B
Total Debt $7.6B $6B $5.6B $5.6B $5.7B
Period Ending 2020-03-31 2021-03-31 2022-03-31 2023-03-31 2024-03-31
Net Income to Stockholders $1.1B -$4.3B $1.3B $3.7B $3.2B
Depreciation & Amoritzation $922M $887M $760M $608M $635M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$2.5B $1.1B -$1.8B -$1.1B -$3B
Change in Inventories -$376M -$2.3B -$1.2B -$1.3B -$1.3B
Cash From Operations $4.4B $4.5B $4.4B $5.2B $4.3B
 
Capital Expenditures $506M $641M $535M $558M $687M
Cash Acquisitions -$96M $365M $572M $210M -$225M
Cash From Investing -$579M -$415M -$89M -$542M -$1.1B
 
Dividends Paid (Ex Special Dividend) -$294M -$276M -$277M -$292M -$314M
Special Dividend Paid
Long-Term Debt Issued $21.4B $6.8B $11.7B $9.4B $21B
Long-Term Debt Repaid -$21.7B -$7.4B -$12.8B -$9.7B -$20.9B
Repurchase of Common Stock -$1.9B -$742M -$3.5B -$3.6B -$3B
Other Financing Activities -$321M -$227M -$1.6B -$324M -$175M
Cash From Financing -$2.7B -$1.7B -$6.3B -$4.4B -$3.3B
 
Beginning Cash (CF) $3B $4B $6.4B $3.9B $4.7B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.1B $2.4B -$2.5B $719M -$100M
Ending Cash (CF) $4B $6.3B $3.5B $4.7B $4.6B
 
Levered Free Cash Flow $3.9B $3.9B $3.9B $4.6B $3.6B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $627M $310M $967M $703M $287M
Depreciation & Amoritzation $222M $195M $151M $157M $163M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$1.3B -$1.3B -$299M -$827M -$1.4B
Change in Inventories -$1.6B -$263M -$498M -$1.5B $1.1B
Cash From Operations $1B $1.8B $1.1B $965M $2.1B
 
Capital Expenditures $148M $120M $122M $140M $218M
Cash Acquisitions -$2M $93M $234M $11M $2M
Cash From Investing -$148M -$58M $77M -$166M -$286M
 
Dividends Paid (Ex Special Dividend) -$66M -$65M -$68M -$75M -$80M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $3.5B $100M $1.9B $6B
Long-Term Debt Repaid -$3M -$4.7B -$102M -$1.3B -$6B
Repurchase of Common Stock -$248M -$264M -$484M -$809M -$1.5B
Other Financing Activities -$163M -$318M -$54M -$696M -$56M
Cash From Financing -$462M -$1.7B -$572M -$909M -$1.6B
 
Beginning Cash (CF) $2.6B $2.5B $2.2B $2.6B $2.3B
Foreign Exchange Rate Adjustment -$35M $7M $6M -$3M $6M
Additions / Reductions $411M -$9M $612M -$110M $201M
Ending Cash (CF) $3.1B $2.2B $2.9B $2.5B $2.5B
 
Levered Free Cash Flow $873M $1.7B $985M $825M $1.9B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $2.4B -$4.6B $2.2B $3.6B $2.7B
Depreciation & Amoritzation $898M $861M $646M $625M $651M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$647M -$2.1B -$1.4B -$2.4B -$3.2B
Change in Inventories -$2.1B -$2B -$1.5B -$2.2B -$2.3B
Cash From Operations $4.5B $4.8B $4.4B $4.9B $5.1B
 
Capital Expenditures $587M $655M $478M $600M $808M
Cash Acquisitions -$3M $539M $870M -$213M -$183M
Cash From Investing -$572M -$294M $184M -$973M -$1.1B
 
Dividends Paid (Ex Special Dividend) -$286M -$270M -$282M -$302M -$327M
Special Dividend Paid
Long-Term Debt Issued $18.1B -- $8.3B $12.3B $25.3B
Long-Term Debt Repaid -$18.9B -$6.7B -$8.3B -$11.9B -$26B
Repurchase of Common Stock -$730M -$1.8B -$3.7B -$3.7B -$3.5B
Other Financing Activities -$144M -$1.6B -$390M -$943M $419M
Cash From Financing -$1.9B -$5.2B -$4.2B -$4.4B -$4B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $2B -$727M $364M -$434M -$21M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $3.9B $4.1B $4B $4.3B $4.3B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $1.1B $843M $1.8B $1.7B $1.2B
Depreciation & Amoritzation $439M $413M $299M $316M $332M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $981M -$2.3B -$1.9B -$3.2B -$3.5B
Change in Inventories -$1.4B -$1.2B -$1.5B -$2.3B -$3.3B
Cash From Operations -$41M $170M $166M -$87M $720M
 
Capital Expenditures $265M $279M $222M $264M $385M
Cash Acquisitions $1M $175M $473M $50M $92M
Cash From Investing -$278M -$157M $116M -$315M -$373M
 
Dividends Paid (Ex Special Dividend) -$140M -$134M -$139M -$149M -$162M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $5.3B $3.5B $100M $3B $7.4B
Long-Term Debt Repaid -$5.3B -$4.7B -$104M -$2.3B -$7.4B
Repurchase of Common Stock -$248M -$1.3B -$1.5B -$1.5B -$2B
Other Financing Activities -$47M -$1.5B -$253M -$872M -$278M
Cash From Financing -$401M -$3.9B -$1.8B -$1.8B -$2.4B
 
Beginning Cash (CF) $6.6B $8.9B $6.2B $7.3B $6.9B
Foreign Exchange Rate Adjustment -$63M $18M $24M -$1M $1M
Additions / Reductions -$720M -$3.9B -$1B -$2.2B -$2.1B
Ending Cash (CF) $5.7B $4.7B $5.1B $5.2B $4.8B
 
Levered Free Cash Flow -$306M -$109M -$56M -$351M $335M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is SCHD a Good ETF to Buy?
Is SCHD a Good ETF to Buy?

With around $65.7 billion in net assets, Schwab’s US Dividend…

Is NAIL a Good ETF to Buy?
Is NAIL a Good ETF to Buy?

If you’re thinking about buying the NAIL ETF, this article…

3 High Dividend Dow Jones Stocks
3 High Dividend Dow Jones Stocks

Thanks to surging stock prices over the past two years,…

Stock Ideas

Sell
42
Is AAPL Stock a Buy?

Market Cap: $3.7T
P/E Ratio: 40x

Buy
59
Is NVDA Stock a Buy?

Market Cap: $3.7T
P/E Ratio: 125x

Sell
46
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 36x

Alerts

Sell
50
NARI alert for Jan 7

Inari Medical [NARI] is up 22.25% over the past day.

Buy
70
PDEX alert for Jan 7

Pro-Dex [PDEX] is down 10.89% over the past day.

Buy
52
ALCO alert for Jan 8

Alico [ALCO] is down 3.89% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock