Financhill
Buy
68

CCL Quote, Financials, Valuation and Earnings

Last price:
$26.82
Seasonality move :
3.36%
Day range:
$25.44 - $27.14
52-week range:
$13.78 - $27.17
Dividend yield:
0%
P/E ratio:
23.93x
P/S ratio:
1.42x
P/B ratio:
4.18x
Volume:
60.4M
Avg. volume:
20.5M
1-year change:
48.31%
Market cap:
$36B
Revenue:
$21.6B
EPS (TTM):
$0.65
Period Ending 2019-11-30 2020-11-30 2021-11-30 2022-11-30 2023-11-30
Revenue $20.8B $5.6B $1.9B $12.2B $21.6B
Revenue Growth (YoY) 10.3% -73.14% -65.89% 537.79% 77.44%
 
Cost of Revenues $12.9B $8.2B $4.7B $11.8B $14.3B
Gross Profit $7.9B -$2.7B -$2.7B $412M $7.3B
Gross Profit Margin 38.01% -47.39% -143.97% 3.39% 33.7%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $2.5B $1.9B $1.9B $2.5B $3B
Other Inc / (Exp) -$32M -$2.6B -$1.1B -$166M -$186M
Operating Expenses $4.6B $4.1B $4.1B $4.8B $5.3B
Operating Income $3.3B -$6.8B -$6.9B -$4.4B $2B
 
Net Interest Expenses $183M $877M $1.6B $1.5B $1.8B
EBT. Incl. Unusual Items $3.1B -$10.3B -$9.5B -$6.1B -$62M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $71M -$17M -$21M $14M $13M
Net Income to Company $3B -$10.2B -$9.5B -$6.1B -$74M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $3B -$10.2B -$9.5B -$6.1B -$74M
 
Basic EPS (Cont. Ops) $4.34 -$13.20 -$8.46 -$5.16 -$0.06
Diluted EPS (Cont. Ops) $4.32 -$13.20 -$8.46 -$5.16 -$0.06
Weighted Average Basic Share $690M $775M $1.1B $1.2B $1.3B
Weighted Average Diluted Share $692M $775M $1.1B $1.2B $1.3B
 
EBITDA $5.4B -$7.1B -$5.7B -$2.2B $4.4B
EBIT $3.3B -$9.4B -$7.9B -$4.5B $2B
 
Revenue (Reported) $20.8B $5.6B $1.9B $12.2B $21.6B
Operating Income (Reported) $3.3B -$6.8B -$6.9B -$4.4B $2B
Operating Income (Adjusted) $3.3B -$9.4B -$7.9B -$4.5B $2B
Period Ending 2020-08-31 2021-08-31 2022-08-31 2023-08-31 2024-08-31
Revenue $31M $546M $4.3B $6.9B $7.9B
Revenue Growth (YoY) -99.53% 1661.29% 688.65% 59.17% 15.2%
 
Cost of Revenues $1.5B $1.6B $3.4B $3.9B $4.3B
Gross Profit -$1.5B -$1.1B $927M $2.9B $3.6B
Gross Profit Margin -4896.77% -195.97% 21.53% 42.79% 45.5%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $265M $425M $625M $713M $763M
Other Inc / (Exp) -$221M -$387M -$81M -$100M -$23M
Operating Expenses $816M $987M $1.2B $1.3B $1.4B
Operating Income -$2.3B -$2.1B -$279M $1.6B $2.2B
 
Net Interest Expenses $307M $415M $398M $459M $412M
EBT. Incl. Unusual Items -$2.9B -$2.9B -$759M $1.1B $1.7B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$2M -$23M $11M -$9M $8M
Net Income to Company -$2.9B -$2.8B -$769M $1.1B $1.7B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$2.9B -$2.8B -$770M $1.1B $1.7B
 
Basic EPS (Cont. Ops) -$3.69 -$2.50 -$0.65 $0.85 $1.37
Diluted EPS (Cont. Ops) -$3.69 -$2.50 -$0.65 $0.79 $1.26
Weighted Average Basic Share $775M $1.1B $1.2B $1.3B $1.3B
Weighted Average Diluted Share $775M $1.1B $1.2B $1.4B $1.4B
 
EBITDA -$2B -$1.9B $244M $2.2B $2.8B
EBIT -$2.6B -$2.4B -$337M $1.6B $2.2B
 
Revenue (Reported) $31M $546M $4.3B $6.9B $7.9B
Operating Income (Reported) -$2.3B -$2.1B -$279M $1.6B $2.2B
Operating Income (Adjusted) -$2.6B -$2.4B -$337M $1.6B $2.2B
Period Ending 2020-08-31 2021-08-31 2022-08-31 2023-08-31 2024-08-31
Revenue $10.3B $654M $9.6B $20B $24.5B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $10.6B $3.5B $9.9B $14.4B $15.4B
Gross Profit -$290M -$2.9B -$298M $5.7B $9B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $2.1B $1.7B $2.4B $2.9B $3.2B
Other Inc / (Exp) -$2.4B -$708M -$717M -$236M -$121M
Operating Expenses $4.4B $4B $4.6B $5.2B $5.6B
Operating Income -$4.6B -$6.8B -$4.9B $438M $3.4B
 
Net Interest Expenses $575M $1.6B $1.5B $1.8B $1.7B
EBT. Incl. Unusual Items -$7.6B -$9.1B -$7.1B -$1.6B $1.6B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $13M -$32M $13M -- $23M
Net Income to Company -$7.6B -$9.1B -$7.1B -$1.6B $1.6B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$7.6B -$9.1B -$7.1B -$1.6B $1.6B
 
Basic EPS (Cont. Ops) -$10.28 -$8.30 -$6.23 -$1.29 $1.23
Diluted EPS (Cont. Ops) -$10.29 -$8.30 -$6.23 -$1.35 $1.12
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -$4.7B -$5.3B -$3.3B $2.8B $5.9B
EBIT -$7B -$7.5B -$5.6B $422M $3.4B
 
Revenue (Reported) $10.3B $654M $9.6B $20B $24.5B
Operating Income (Reported) -$4.6B -$6.8B -$4.9B $438M $3.4B
Operating Income (Adjusted) -$7B -$7.5B -$5.6B $422M $3.4B
Period Ending 2020-08-31 2021-08-31 2022-08-31 2023-08-31 2024-08-31
Revenue $5.6B $621M $8.3B $16.2B $19.1B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $7.6B $2.8B $8.1B $10.7B $11.8B
Gross Profit -$2B -$2.2B $238M $5.5B $7.3B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.4B $1.3B $1.8B $2.2B $2.4B
Other Inc / (Exp) -$2.4B -$458M -$107M -$178M -$114M
Operating Expenses $3.1B $3B $3.5B $3.9B $4.3B
Operating Income -$5.1B -$5.2B -$3.2B $1.6B $3B
 
Net Interest Expenses $533M $1.2B $1.1B $1.4B $1.3B
EBT. Incl. Unusual Items -$8B -$6.9B -$4.5B -$23M $1.6B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$2M -$17M $17M $3M $13M
Net Income to Company -$8B -$6.9B -$4.5B -$26M $1.6B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$8B -$6.9B -$4.5B -$26M $1.6B
 
Basic EPS (Cont. Ops) -$10.90 -$6.13 -$3.92 -$0.02 $1.27
Diluted EPS (Cont. Ops) -$10.90 -$6.13 -$3.92 -$0.08 $1.16
Weighted Average Basic Share $2.2B $3.4B $3.5B $3.8B $3.8B
Weighted Average Diluted Share $2.2B $3.4B $3.5B $3.9B $3.9B
 
EBITDA -$5.8B -$4B -$1.6B $3.4B $4.9B
EBIT -$7.5B -$5.6B -$3.3B $1.6B $3B
 
Revenue (Reported) $5.6B $621M $8.3B $16.2B $19.1B
Operating Income (Reported) -$5.1B -$5.2B -$3.2B $1.6B $3B
Operating Income (Adjusted) -$7.5B -$5.6B -$3.3B $1.6B $3B
Period Ending 2019-11-30 2020-11-30 2021-11-30 2022-11-30 2023-11-30
Cash and Equivalents $518M $9.5B $8.9B $4B $2.4B
Short Term Investments -- -- $200M -- --
Accounts Receivable, Net $444M $273M $246M $395M $556M
Inventory $427M $335M $356M $428M $528M
Prepaid Expenses -- -- -- -- --
Other Current Assets $670M $442M $378M $652M $1.8B
Total Current Assets $2.1B $10.6B $10.1B $7.5B $5.3B
 
Property Plant And Equipment $38.1B $39.4B $39.4B $40B $41.4B
Long-Term Investments -- -- -- -- --
Goodwill $2.9B $807M $579M $579M $579M
Other Intangibles $1.2B $1.2B $1.2B $1.2B $1.2B
Other Long-Term Assets $783M $1.6B $2B $2.5B $725M
Total Assets $45.1B $53.6B $53.3B $51.7B $49.1B
 
Accounts Payable $756M $624M $797M $1.1B $1.2B
Accrued Expenses $1.8B $1.1B $1.6B $1.9B $2B
Current Portion Of Long-Term Debt $1.8B $4.8B $1.9B $2.4B $2.1B
Current Portion Of Capital Lease Obligations -- $151M $142M $146M $149M
Other Current Liabilities -- $1M -$1M -- --
Total Current Liabilities $9.1B $8.7B $10.4B $10.6B $11.5B
 
Long-Term Debt $9.7B $22.1B $28.5B $32B $28.5B
Capital Leases -- -- -- -- --
Total Liabilities $19.7B $33B $41.2B $44.6B $42.2B
 
Common Stock $365M $372M $372M $373M $373M
Other Common Equity Adj -$2.1B -$1.4B $44M $53M $48M
Common Equity $25.4B $20.6B $12.1B $7.1B $6.9B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $25.4B $20.6B $12.1B $7.1B $6.9B
 
Total Liabilities and Equity $45.1B $53.6B $53.3B $51.7B $49.1B
Cash and Short Terms $518M $9.5B $9.1B $4B $2.4B
Total Debt $11.5B $27B $33.2B $34.5B $30.6B
Period Ending 2020-08-31 2021-08-31 2022-08-31 2023-08-31 2024-08-31
Cash and Equivalents $8.2B $7.2B $7.1B $2.8B $1.5B
Short Term Investments -- $647M -- -- --
Accounts Receivable, Net $376M $281M $360M $485M $632M
Inventory $349M $322M $420M $483M $492M
Prepaid Expenses -- -- -- -- --
Other Current Assets $367M $508M $581M $855M $980M
Total Current Assets $9.3B $8.9B $8.4B $4.7B $3.6B
 
Property Plant And Equipment $38.3B $40.3B $39.3B $41.2B $43.8B
Long-Term Investments -- -- -- -- --
Goodwill $807M $810M $579M $579M $579M
Other Intangibles $1.2B $1.2B $1.2B $1.2B $1.2B
Other Long-Term Assets $1.3B $2.3B $2.5B $2.1B $665M
Total Assets $50.8B $53.5B $51.9B $49.8B $49.8B
 
Accounts Payable $691M $672M $920M $1.1B $1.1B
Accrued Expenses $1.2B $1.6B $1.9B $2B $2.4B
Current Portion Of Long-Term Debt $6B $4.4B $2.9B $1.8B $2.2B
Current Portion Of Capital Lease Obligations $150M $142M $139M $153M $159M
Other Current Liabilities -$1M -- -- -- $1M
Total Current Liabilities $10.2B $9.5B $13B $11B $12.3B
 
Long-Term Debt $18.9B $26.8B $28.5B $29.5B $26.6B
Capital Leases -- -- -- -- --
Total Liabilities $31.3B $38.7B $43.5B $42.8B $41.2B
 
Common Stock $369M $372M $373M $373M $374M
Other Common Equity Adj -$1.4B -$1.3B -$2B -$1.9B -$1.9B
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $19.5B $14.9B $8.4B $7B $8.6B
 
Total Liabilities and Equity $50.8B $53.5B $51.9B $49.8B $49.8B
Cash and Short Terms $8.2B $7.8B $7.1B $2.8B $1.5B
Total Debt $24.9B $31.2B $34.1B $31.3B $28.9B
Period Ending 2019-11-30 2020-11-30 2021-11-30 2022-11-30 2023-11-30
Net Income to Stockholders $3B -$10.2B -$9.5B -$6.1B -$74M
Depreciation & Amoritzation $2.2B $2.2B $2.2B $2.3B $2.4B
Stock-Based Compensation $46M $105M $121M $101M $53M
Change in Accounts Receivable -$114M $125M -$7M -$171M -$180M
Change in Inventories $79M $77M -$63M -$95M -$85M
Cash From Operations $5.5B -$6.3B -$4.1B -$1.7B $4.3B
 
Capital Expenditures $5.4B $3.6B $3.6B $4.9B $3.3B
Cash Acquisitions -- -$81M -$90M -$1M --
Cash From Investing -$5.3B -$3.2B -$3.5B -$4.8B -$2.8B
 
Dividends Paid (Ex Special Dividend) -$1.4B -$689M -- -- --
Special Dividend Paid
Long-Term Debt Issued $3.7B $15B $13B $7.2B $3B
Long-Term Debt Repaid -$1.7B -$1.6B -$6.2B -$4.7B -$7.9B
Repurchase of Common Stock -$603M -$12M -- -- --
Other Financing Activities -$87M -$149M -$871M -$155M -$197M
Cash From Financing -$655M $18.7B $6.9B $3.6B -$5.1B
 
Beginning Cash (CF) $996M $530M $9.7B $9B $6B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$457M $9.1B -$703M -$2.9B -$3.6B
Ending Cash (CF) $530M $9.7B $9B $6B $2.4B
 
Levered Free Cash Flow $46M -$9.9B -$7.7B -$6.6B $997M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --
Period Ending 2020-08-31 2021-08-31 2022-08-31 2023-08-31 2024-08-31
Net Income to Stockholders -$7.6B -$9.1B -$7.1B -$1.6B $1.6B
Depreciation & Amoritzation $2.3B $2.2B $2.3B $2.3B $2.5B
Stock-Based Compensation $60M $148M $105M $65M $57M
Change in Accounts Receivable $12M $63M -$104M -$136M -$153M
Change in Inventories $128M -$13M -$131M -$51M -$9M
Cash From Operations -$3.6B -$5.4B -$1.9B $3.2B $5.9B
 
Capital Expenditures $3.9B $4.8B $4.2B $3.8B $4.7B
Cash Acquisitions -$81M -$90M -- -- --
Cash From Investing -$3.4B -$5.3B -$3.5B -$3.6B -$4.4B
 
Dividends Paid (Ex Special Dividend) -$1B -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $13.4B $11.5B $8.5B $6.8B $3B
Long-Term Debt Repaid -$2.1B -$4.2B -$3.9B -$10.5B -$5.7B
Repurchase of Common Stock -$131M -- -- -- --
Other Financing Activities -$137M -$571M -$463M -$221M -$177M
Cash From Financing $14B $9.9B $5.3B -$3.9B -$2.8B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $7B -$865M -$129M -$4.3B -$1.3B
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$7.5B -$10.2B -$6.2B -$548M $1.2B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$8B -$6.9B -$4.5B -$26M $1.6B
Depreciation & Amoritzation $1.7B $1.7B $1.7B $1.8B $1.9B
Stock-Based Compensation $52M $95M $79M $43M $47M
Change in Accounts Receivable $25M -$37M -$134M -$99M -$72M
Change in Inventories $71M -$19M -$87M -$43M $33M
Cash From Operations -$4.6B -$3.7B -$1.6B $3.4B $5B
 
Capital Expenditures $1.9B $3.1B $3.8B $2.6B $4B
Cash Acquisitions -$81M -$90M -- -- --
Cash From Investing -$1.5B -$3.5B -$3.5B -$2.3B -$4B
 
Dividends Paid (Ex Special Dividend) -$689M -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $11.5B $7.9B $3.3B $3B $3B
Long-Term Debt Repaid -$896M -$3.5B -$1.2B -$7B -$4.8B
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$103M -$525M -$117M -$183M -$163M
Cash From Financing $13.7B $4.9B $3.2B -$4.2B -$2B
 
Beginning Cash (CF) $8.8B $26.7B $22.5B $16B $6.4B
Foreign Exchange Rate Adjustment $63M $13M -$67M $25M $10M
Additions / Reductions $7.6B -$2.4B -$1.8B -$3.2B -$903M
Ending Cash (CF) $16.5B $24.4B $20.6B $12.9B $5.5B
 
Levered Free Cash Flow -$6.5B -$6.9B -$5.3B $750M $978M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Will Iovance Biotherapeutics Stock Bounce Back?
Will Iovance Biotherapeutics Stock Bounce Back?

Iovance Biotherapeutics (NASDAQ:IOVA) is a fledgling pharmaceutical company that specializes…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 21

Quantum [QMCO] is up 26.28% over the past day.

Sell
46
NUKK alert for Dec 21

Nukkleus [NUKK] is down 22.94% over the past day.

Sell
1
IIPR alert for Dec 21

Innovative Industrial Properties [IIPR] is down 22.7% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock