Financhill
Sell
37

CCL Quote, Financials, Valuation and Earnings

Last price:
$16.48
Seasonality move :
3.99%
Day range:
$15.61 - $16.74
52-week range:
$13.78 - $28.72
Dividend yield:
0%
P/E ratio:
11.00x
P/S ratio:
0.87x
P/B ratio:
2.43x
Volume:
39.7M
Avg. volume:
27.7M
1-year change:
9.56%
Market cap:
$22.4B
Revenue:
$25B
EPS (TTM):
$1.50
Period Ending 2020-11-30 2021-11-30 2022-11-30 2023-11-30 2024-11-30
Revenue $5.6B $1.9B $12.2B $21.6B $25B
Revenue Growth (YoY) -73.14% -65.89% 537.79% 77.44% 15.88%
 
Cost of Revenues $8.2B $4.7B $11.8B $14.3B $15.6B
Gross Profit -$2.7B -$2.7B $412M $7.3B $9.4B
Gross Profit Margin -47.39% -143.97% 3.39% 33.7% 37.5%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.9B $1.9B $2.5B $3B $3.3B
Other Inc / (Exp) -$2.6B -$1.1B -$166M -$186M $4M
Operating Expenses $4.1B $4.1B $4.8B $5.3B $5.8B
Operating Income -$6.8B -$6.9B -$4.4B $2B $3.6B
 
Net Interest Expenses $877M $1.6B $1.5B $1.8B $1.7B
EBT. Incl. Unusual Items -$10.3B -$9.5B -$6.1B -$62M $1.9B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$17M -$21M $14M $13M -$1M
Net Income to Company -$10.2B -$9.5B -$6.1B -$74M $1.9B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$10.2B -$9.5B -$6.1B -$74M $1.9B
 
Basic EPS (Cont. Ops) -$13.20 -$8.46 -$5.16 -$0.06 $1.50
Diluted EPS (Cont. Ops) -$13.20 -$8.46 -$5.16 -$0.06 $1.44
Weighted Average Basic Share $775M $1.1B $1.2B $1.3B $1.3B
Weighted Average Diluted Share $775M $1.1B $1.2B $1.3B $1.4B
 
EBITDA -$7.1B -$5.7B -$2.2B $4.4B $6.2B
EBIT -$9.4B -$7.9B -$4.5B $2B $3.7B
 
Revenue (Reported) $5.6B $1.9B $12.2B $21.6B $25B
Operating Income (Reported) -$6.8B -$6.9B -$4.4B $2B $3.6B
Operating Income (Adjusted) -$9.4B -$7.9B -$4.5B $2B $3.7B
Period Ending 2021-02-28 2022-02-28 2023-02-28 2024-02-28 2025-02-28
Revenue $26M $1.6B $4.4B -- $5.8B
Revenue Growth (YoY) -99.46% 6142.31% 173.14% -- 7.45%
 
Cost of Revenues $535M $2B $3.3B -- $3.8B
Gross Profit -$509M -$407M $1.1B -- $2B
Gross Profit Margin -1957.69% -25.08% 25.31% -- 35.18%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $462M $530M $712M -- $848M
Other Inc / (Exp) -$60M -$32M -$30M -- -$244M
Operating Expenses $1B $1.1B $1.3B -- $1.5B
Operating Income -$1.5B -$1.5B -$172M -- $542M
 
Net Interest Expenses $395M $365M $483M -- $370M
EBT. Incl. Unusual Items -$2B -$1.9B -$686M -- -$71M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$6M $3M $7M -- $7M
Net Income to Company -$2B -$1.9B -$693M -- -$78M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$2B -$1.9B -$693M -- -$78M
 
Basic EPS (Cont. Ops) -$1.80 -$1.66 -$0.55 -- -$0.06
Diluted EPS (Cont. Ops) -$1.80 -$1.66 -$0.55 -- -$0.06
Weighted Average Basic Share $1.1B $1.1B $1.3B -- $1.3B
Weighted Average Diluted Share $1.1B $1.1B $1.3B -- $1.3B
 
EBITDA -$1B -$966M $435M -- $960M
EBIT -$1.6B -$1.5B -$147M -- $306M
 
Revenue (Reported) $26M $1.6B $4.4B -- $5.8B
Operating Income (Reported) -$1.5B -$1.5B -$172M -- $542M
Operating Income (Adjusted) -$1.6B -$1.5B -$147M -- $306M
Period Ending 2021-02-28 2022-02-28 2023-02-28 2024-02-28 2025-02-28
Revenue $830M $3.5B $15B -- $25.4B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $5.3B $6.2B $13B -- $15.7B
Gross Profit -$4.4B -$2.6B $1.9B -- $9.7B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.7B $2B $2.7B -- $3.3B
Other Inc / (Exp) -$1.9B -$1B -$163M -- -$190M
Operating Expenses $3.9B $4.2B $5B -- $5.9B
Operating Income -$8.3B -$6.8B -$3.1B -- $3.8B
 
Net Interest Expenses $1.2B $1.6B $1.7B -- $1.6B
EBT. Incl. Unusual Items -$11.5B -$9.4B -$4.9B -- $2.1B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$34M -$12M $18M -- $6M
Net Income to Company -$11.4B -$9.4B -$4.9B -- $2.1B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$11.4B -$9.4B -$4.9B -- $2.1B
 
Basic EPS (Cont. Ops) -$13.73 -$8.30 -$4.08 -- $1.61
Diluted EPS (Cont. Ops) -$13.73 -$8.30 -$4.08 -- $1.50
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$8B -$5.6B -$796M -- $6.3B
EBIT -$10.2B -$7.9B -$3.1B -- $3.7B
 
Revenue (Reported) $830M $3.5B $15B -- $25.4B
Operating Income (Reported) -$8.3B -$6.8B -$3.1B -- $3.8B
Operating Income (Adjusted) -$10.2B -$7.9B -$3.1B -- $3.7B
Period Ending 2021-02-28 2022-02-28 2023-02-28 2024-02-28 2025-02-28
Revenue $26M $1.6B $4.4B -- $5.8B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $535M $2B $3.3B -- $3.8B
Gross Profit -$509M -$407M $1.1B -- $2B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $462M $530M $712M -- $848M
Other Inc / (Exp) -$60M -$32M -$30M -- -$244M
Operating Expenses $1B $1.1B $1.3B -- $1.5B
Operating Income -$1.5B -$1.5B -$172M -- $542M
 
Net Interest Expenses $395M $365M $483M -- $370M
EBT. Incl. Unusual Items -$2B -$1.9B -$686M -- -$71M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$6M $3M $7M -- $7M
Net Income to Company -$2B -$1.9B -$693M -- -$78M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$2B -$1.9B -$693M -- -$78M
 
Basic EPS (Cont. Ops) -$1.80 -$1.66 -$0.55 -- -$0.06
Diluted EPS (Cont. Ops) -$1.80 -$1.66 -$0.55 -- -$0.06
Weighted Average Basic Share $1.1B $1.1B $1.3B -- $1.3B
Weighted Average Diluted Share $1.1B $1.1B $1.3B -- $1.3B
 
EBITDA -$1B -$966M $435M -- $960M
EBIT -$1.6B -$1.5B -$147M -- $306M
 
Revenue (Reported) $26M $1.6B $4.4B -- $5.8B
Operating Income (Reported) -$1.5B -$1.5B -$172M -- $542M
Operating Income (Adjusted) -$1.6B -$1.5B -$147M -- $306M
Period Ending 2020-11-30 2021-11-30 2022-11-30 2023-11-30 2024-11-30
Cash and Equivalents $9.5B $8.9B $4B $2.4B $1.2B
Short Term Investments -- $200M -- -- --
Accounts Receivable, Net $273M $246M $395M $556M $590M
Inventory $335M $356M $428M $528M $507M
Prepaid Expenses -- -- -- -- --
Other Current Assets $442M $378M $652M $1.8B $1.1B
Total Current Assets $10.6B $10.1B $7.5B $5.3B $3.4B
 
Property Plant And Equipment $39.4B $39.4B $40B $41.4B $43.2B
Long-Term Investments -- -- -- -- --
Goodwill $807M $579M $579M $579M $579M
Other Intangibles $1.2B $1.2B $1.2B $1.2B $1.2B
Other Long-Term Assets $1.6B $2B $2.5B $725M $775M
Total Assets $53.6B $53.3B $51.7B $49.1B $49.1B
 
Accounts Payable $624M $797M $1.1B $1.2B $1.1B
Accrued Expenses $1.1B $1.6B $1.9B $2B $2.4B
Current Portion Of Long-Term Debt $4.8B $1.9B $2.4B $2.1B $1.5B
Current Portion Of Capital Lease Obligations $151M $142M $146M $149M $163M
Other Current Liabilities $1M -$1M -- -- --
Total Current Liabilities $8.7B $10.4B $10.6B $11.5B $11.6B
 
Long-Term Debt $22.1B $28.5B $32B $28.5B $25.9B
Capital Leases -- -- -- -- --
Total Liabilities $33B $41.2B $44.6B $42.2B $39.8B
 
Common Stock $372M $372M $373M $373M $374M
Other Common Equity Adj -$1.4B $44M $53M $48M $26M
Common Equity $20.6B $12.1B $7.1B $6.9B $9.3B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $20.6B $12.1B $7.1B $6.9B $9.3B
 
Total Liabilities and Equity $53.6B $53.3B $51.7B $49.1B $49.1B
Cash and Short Terms $9.5B $9.1B $4B $2.4B $1.2B
Total Debt $27B $33.2B $34.5B $30.6B $27.5B
Period Ending 2021-02-28 2022-02-28 2023-02-28 2024-02-28 2025-02-28
Cash and Equivalents $9.7B $6.4B $5.5B -- $833M
Short Term Investments $1.8B $515M -- -- --
Accounts Receivable, Net $250M $267M $514M -- $543M
Inventory $312M $392M $448M -- $518M
Prepaid Expenses -- -- -- -- --
Other Current Assets $383M $469M $712M -- $1.1B
Total Current Assets $12.5B $8.1B $7.1B -- $3B
 
Property Plant And Equipment $40.9B $41.5B $40.6B -- $43B
Long-Term Investments -- -- -- -- --
Goodwill $814M $579M $579M -- $579M
Other Intangibles $1.2B $1.2B $1.2B -- $1.2B
Other Long-Term Assets $1.8B $2B $2.5B -- $822M
Total Assets $57.2B $53.3B $52B -- $48.5B
 
Accounts Payable $505M $772M $1B -- $1.1B
Accrued Expenses $1.3B $1.6B $2B -- $1.9B
Current Portion Of Long-Term Debt $4.8B $5B $2.3B -- $1.5B
Current Portion Of Capital Lease Obligations $142M $139M $156M -- $164M
Other Current Liabilities $1M $2M -- -- --
Total Current Liabilities $8.6B $10.9B $11.1B -- $11.6B
 
Long-Term Debt $26.5B $29.9B $32.7B -- $25.5B
Capital Leases -- -- -- -- --
Total Liabilities $37.4B $43B $45.8B -- $39.4B
 
Common Stock $372M $372M $373M -- $374M
Other Common Equity Adj -$1.2B -$1.5B -$2B -- -$2B
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $19.8B $10.3B $6.2B -- $9.2B
 
Total Liabilities and Equity $57.2B $53.3B $52B -- $48.5B
Cash and Short Terms $11.5B $6.9B $5.5B -- $833M
Total Debt $31.3B $34.9B $35.1B -- $27B
Period Ending 2020-11-30 2021-11-30 2022-11-30 2023-11-30 2024-11-30
Net Income to Stockholders -$10.2B -$9.5B -$6.1B -$74M $1.9B
Depreciation & Amoritzation $2.2B $2.2B $2.3B $2.4B $2.6B
Stock-Based Compensation $105M $121M $101M $53M $62M
Change in Accounts Receivable $125M -$7M -$171M -$180M -$49M
Change in Inventories $77M -$63M -$95M -$85M $9M
Cash From Operations -$6.3B -$4.1B -$1.7B $4.3B $5.9B
 
Capital Expenditures $3.6B $3.6B $4.9B $3.3B $4.6B
Cash Acquisitions -$81M -$90M -$1M -- --
Cash From Investing -$3.2B -$3.5B -$4.8B -$2.8B -$4.5B
 
Dividends Paid (Ex Special Dividend) -$689M -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $15B $13B $7.2B $3B $3.1B
Long-Term Debt Repaid -$1.6B -$6.2B -$4.7B -$7.9B -$5.4B
Repurchase of Common Stock -$12M -- -- -- --
Other Financing Activities -$149M -$871M -$155M -$197M -$243M
Cash From Financing $18.7B $6.9B $3.6B -$5.1B -$2.6B
 
Beginning Cash (CF) $530M $9.7B $9B $6B $2.4B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $9.1B -$703M -$2.9B -$3.6B -$1.2B
Ending Cash (CF) $9.7B $9B $6B $2.4B $1.2B
 
Levered Free Cash Flow -$9.9B -$7.7B -$6.6B $997M $1.3B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --
Period Ending 2021-02-28 2022-02-28 2023-02-28 2024-02-28 2025-02-28
Net Income to Stockholders -$11.4B -$9.4B -$4.9B -- $2.1B
Depreciation & Amoritzation $2.2B $2.2B $2.3B -- $2.6B
Stock-Based Compensation $125M $107M $84M -- $69M
Change in Accounts Receivable $110M -$35M -$270M -- $90M
Change in Inventories $91M -$99M -$77M -- -$1M
Cash From Operations -$8.7B -$3.8B -$70M -- $5.1B
 
Capital Expenditures $4.1B $4.6B $3.3B -- $3.1B
Cash Acquisitions -- -$90M -- -- --
Cash From Investing -$5.7B -$3B -$2.8B -- -$3B
 
Dividends Paid (Ex Special Dividend) -$345M -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $19.2B $10.4B $5.7B -- $4.3B
Long-Term Debt Repaid -$2.2B -$6.1B -$4.8B -- -$7.5B
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$215M -$865M -$108M -- -$357M
Cash From Financing $22.8B $3.5B $2B -- -$3.5B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $8.4B -$3.3B -$888M -- -$1.4B
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$12.8B -$8.4B -$3.4B -- $2B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$2B -$1.9B -$693M -$214M -$78M
Depreciation & Amoritzation $552M $554M $582M $613M $654M
Stock-Based Compensation $40M $26M $9M $11M $18M
Change in Accounts Receivable $6M -$22M -$121M -$106M $33M
Change in Inventories -$1M -$37M -$19M -$7M -$17M
Cash From Operations -$1.5B -$1.2B $388M $1.8B $925M
 
Capital Expenditures $1.8B $2.7B $1.1B $2.1B $607M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$3.6B -$3B -$1B -$2.2B -$605M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $5B $2.3B $830M $1.7B $3B
Long-Term Debt Repaid -$668M -$503M -$679M -$1.4B -$3.4B
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$93M -$87M -$40M -$108M -$222M
Cash From Financing $5.2B $1.7B $111M $237M -$690M
 
Beginning Cash (CF) $9.7B $9B $6B $2.4B $1.2B
Foreign Exchange Rate Adjustment $14M -$8M -$2M -$3M -$6M
Additions / Reductions $123M -$2.5B -$544M -$159M -$369M
Ending Cash (CF) $9.8B $6.5B $5.5B $2.3B $856M
 
Levered Free Cash Flow -$3.3B -$3.9B -$687M -$370M $318M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

What Do I Need to Know About Alcoa Stock?
What Do I Need to Know About Alcoa Stock?

Alcoa (AA) is a global leader in aluminum production. Based…

Is ROOT Stock the Next Big Thing?
Is ROOT Stock the Next Big Thing?

Root Holdings (NASDAQ:ROOT) is the parent company of Root Insurance,…

Is Okta a Good Stock to Buy?
Is Okta a Good Stock to Buy?

Okta (NASDAQ:OKTA) is used by some of the largest firms…

Stock Ideas

Sell
37
Is AAPL Stock a Buy?

Market Cap: $2.8T
P/E Ratio: 31x

Sell
37
Is MSFT Stock a Buy?

Market Cap: $2.7T
P/E Ratio: 30x

Sell
31
Is NVDA Stock a Buy?

Market Cap: $2.3T
P/E Ratio: 32x

Alerts

Sell
45
RGC alert for Apr 5

Regencell Bioscience Holdings [RGC] is up 32.59% over the past day.

Sell
25
GDXU alert for Apr 5

MicroSectors Gold Miners 3X Leveraged ETN [GDXU] is down 27.33% over the past day.

Buy
76
SOXS alert for Apr 5

Direxion Daily Semiconductor Bear 3X Shares [SOXS] is up 23.96% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock