Financhill
Sell
45

CTAS Quote, Financials, Valuation and Earnings

Last price:
$205.88
Seasonality move :
5.88%
Day range:
$200.13 - $207.72
52-week range:
$162.16 - $228.12
Dividend yield:
0.73%
P/E ratio:
47.72x
P/S ratio:
8.35x
P/B ratio:
18.12x
Volume:
2.1M
Avg. volume:
2.3M
1-year change:
22.8%
Market cap:
$83.2B
Revenue:
$9.6B
EPS (TTM):
$4.32
Period Ending 2020-05-31 2021-05-31 2022-05-31 2023-05-31 2024-05-31
Revenue $7.1B $7.1B $7.9B $8.8B $9.6B
Revenue Growth (YoY) 2.8% 0.44% 10.37% 12.24% 8.86%
 
Cost of Revenues $3.9B $3.8B $4.2B $4.6B $4.9B
Gross Profit $3.2B $3.3B $3.6B $4.2B $4.7B
Gross Profit Margin 45.64% 46.58% 46.24% 47.34% 48.83%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $2.1B $1.9B $2B $2.4B $2.6B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $2.1B $1.9B $2B $2.4B $2.6B
Operating Income $1.2B $1.4B $1.6B $1.8B $2.1B
 
Net Interest Expenses $104.4M $97.7M $88.6M $109.5M $95M
EBT. Incl. Unusual Items $1.1B $1.3B $1.5B $1.7B $2B
Earnings of Discontinued Ops. -$323K -- -- -- --
Income Tax Expense $181.9M $176.8M $263M $345.1M $402M
Net Income to Company $876M $1.1B $1.2B $1.3B $1.6B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $876M $1.1B $1.2B $1.3B $1.6B
 
Basic EPS (Cont. Ops) $2.09 $2.63 $2.98 $3.30 $3.85
Diluted EPS (Cont. Ops) $2.03 $2.56 $2.91 $3.25 $3.79
Weighted Average Basic Share $415.3M $419.5M $412.7M $406.6M $406.6M
Weighted Average Diluted Share $428M $430.8M $422.1M $413.5M $413.5M
 
EBITDA $1.5B $1.8B $2B $2.2B $2.5B
EBIT $1.2B $1.4B $1.6B $1.8B $2.1B
 
Revenue (Reported) $7.1B $7.1B $7.9B $8.8B $9.6B
Operating Income (Reported) $1.2B $1.4B $1.6B $1.8B $2.1B
Operating Income (Adjusted) $1.2B $1.4B $1.6B $1.8B $2.1B
Period Ending 2021-02-28 2022-02-28 2023-02-28 2024-02-28 2025-02-28
Revenue $1.8B $2B $2.2B -- $2.6B
Revenue Growth (YoY) -1.86% 10.33% 11.7% -- 8.44%
 
Cost of Revenues $967.5M $1.1B $1.2B -- $1.3B
Gross Profit $809.5M $898.2M $1B -- $1.3B
Gross Profit Margin 45.55% 45.81% 47.22% -- 50.57%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $483M $490.5M $587.2M -- $709.5M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $483M $490.5M $587.2M -- $709.5M
Operating Income $326.5M $407.6M $446.8M -- $609.9M
 
Net Interest Expenses $24.5M $22M $28.4M -- $23.4M
EBT. Incl. Unusual Items $302M $385.6M $418.4M -- $586.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $43.6M $70.2M $92.5M -- $122.9M
Net Income to Company $258.4M $315.4M $325.8M -- $463.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $258.4M $315.4M $325.8M -- $463.5M
 
Basic EPS (Cont. Ops) $0.61 $0.76 $0.80 -- $1.14
Diluted EPS (Cont. Ops) $0.59 $0.74 $0.79 -- $1.13
Weighted Average Basic Share $421.1M $413.6M $406.9M -- $403.8M
Weighted Average Diluted Share $432M $422.6M $413.7M -- $410.3M
 
EBITDA $423.7M $508.3M $550M -- $738.2M
EBIT $326.6M $407.7M $447.2M -- $611.2M
 
Revenue (Reported) $1.8B $2B $2.2B -- $2.6B
Operating Income (Reported) $326.5M $407.6M $446.8M -- $609.9M
Operating Income (Adjusted) $326.6M $407.7M $447.2M -- $611.2M
Period Ending 2021-02-28 2022-02-28 2023-02-28 2024-02-28 2025-02-28
Revenue $6.9B $7.6B $8.6B -- $10.1B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $3.7B $4.1B $4.6B -- $5.1B
Gross Profit $3.2B $3.5B $4B -- $5.1B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.9B $2B $2.3B -- $2.8B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $1.9B $2B $2.3B -- $2.8B
Operating Income $1.2B $1.5B $1.7B -- $2.3B
 
Net Interest Expenses $99M $90.1M $107.6M -- $93.9M
EBT. Incl. Unusual Items $1.1B $1.4B $1.6B -- $2.2B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $149.6M $240.3M $332.5M -- $437.6M
Net Income to Company $987.8M $1.2B $1.3B -- $1.8B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $987.8M $1.2B $1.3B -- $1.8B
 
Basic EPS (Cont. Ops) $2.34 $2.90 $3.17 -- $4.39
Diluted EPS (Cont. Ops) $2.28 $2.83 $3.12 -- $4.32
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $1.6B $1.9B $2.1B -- $2.8B
EBIT $1.2B $1.5B $1.7B -- $2.3B
 
Revenue (Reported) $6.9B $7.6B $8.6B -- $10.1B
Operating Income (Reported) $1.2B $1.5B $1.7B -- $2.3B
Operating Income (Adjusted) $1.2B $1.5B $1.7B -- $2.3B
Period Ending 2021-02-28 2022-02-28 2023-02-28 2024-02-28 2025-02-28
Revenue $5.3B $5.8B $6.5B $4.7B $7.7B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $2.8B $3.1B $3.4B $2.4B $3.8B
Gross Profit $2.5B $2.7B $3.1B $2.3B $3.8B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.4B $1.5B $1.8B $1.3B $2.1B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $1.4B $1.5B $1.8B $1.3B $2.1B
Operating Income $1B $1.2B $1.3B $1B $1.8B
 
Net Interest Expenses $73.3M $65.6M $84.6M $49.9M $73.5M
EBT. Incl. Unusual Items $955.8M $1.1B $1.2B $950.3M $1.7B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $112.5M $176M $245.5M $190.6M $324.8M
Net Income to Company $843.2M $941.3M $1B $759.7M $1.4B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $843.2M $941.3M $1B $759.7M $1.4B
 
Basic EPS (Cont. Ops) $2.00 $2.27 $2.46 $1.86 $3.37
Diluted EPS (Cont. Ops) $1.94 $2.21 $2.41 $1.83 $3.32
Weighted Average Basic Share $1.3B $1.2B $1.2B $814.2M $1.2B
Weighted Average Diluted Share $1.3B $1.3B $1.2B $827.4M $1.2B
 
EBITDA $1.3B $1.5B $1.6B $1.2B $2.1B
EBIT $1B $1.2B $1.3B $1B $1.8B
 
Revenue (Reported) $5.3B $5.8B $6.5B $4.7B $7.7B
Operating Income (Reported) $1B $1.2B $1.3B $1B $1.8B
Operating Income (Adjusted) $1B $1.2B $1.3B $1B $1.8B
Period Ending 2020-05-31 2021-05-31 2022-05-31 2023-05-31 2024-05-31
Cash and Equivalents $145.4M $493.6M $90.5M $124.1M $342M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $870.4M $901.7M $1B $1.2B $1.2B
Inventory $1.2B $1.3B $1.4B $1.5B $1.5B
Prepaid Expenses -- -- -- -- --
Other Current Assets $114.6M $133.8M $124.7M $142.8M $148.7M
Total Current Assets $2.3B $2.8B $2.6B $2.9B $3.2B
 
Property Plant And Equipment $1.6B $1.5B $1.5B $1.6B $1.7B
Long-Term Investments $214.8M $274.6M $242.9M $247.2M $302.2M
Goodwill $2.9B $2.9B $3B $3.1B $3.2B
Other Intangibles $451.5M $408.4M $391.6M $346.6M $321.9M
Other Long-Term Assets $33.7M $83.3M $111.9M $131M $162.5M
Total Assets $7.7B $8.2B $8.1B $8.5B $9.2B
 
Accounts Payable $231M $230.8M $251.5M $302.3M $339.2M
Accrued Expenses $321.8M $310.4M $345.2M $347.8M $435.3M
Current Portion Of Long-Term Debt -- $899.1M $50.4M -- $449.6M
Current Portion Of Capital Lease Obligations $43M $43.9M $43.9M $43.7M $45.7M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $885.2M $1.9B $1.4B $1.2B $1.8B
 
Long-Term Debt $2.5B $1.6B $2.5B $2.5B $2B
Capital Leases -- -- -- -- --
Total Liabilities $4.4B $4.5B $4.8B $4.7B $4.9B
 
Common Stock $1.1B $1.5B $1.8B $2B $2.3B
Other Common Equity Adj -$153.4M $30.9M $107.9M $77.8M $91.2M
Common Equity $3.2B $3.7B $3.3B $3.9B $4.3B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $3.2B $3.7B $3.3B $3.9B $4.3B
 
Total Liabilities and Equity $7.7B $8.2B $8.1B $8.5B $9.2B
Cash and Short Terms $145.4M $493.6M $90.5M $124.1M $342M
Total Debt $2.5B $2.5B $2.8B $2.5B $2.5B
Period Ending 2021-02-28 2022-02-28 2023-02-28 2024-02-28 2025-02-28
Cash and Equivalents $553.6M $84.1M $88.6M -- $243.4M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $929.5M $1B $1.1B -- $1.4B
Inventory $1.3B $1.4B $1.5B -- $1.5B
Prepaid Expenses -- -- -- -- --
Other Current Assets $126.9M $163.4M $155.2M -- $178.6M
Total Current Assets $3B $2.7B $2.9B -- $3.3B
 
Property Plant And Equipment $1.5B $1.5B $1.5B -- $1.8B
Long-Term Investments $264.6M $259.9M $241.8M -- $336.9M
Goodwill $2.9B $3B $3B -- $3.4B
Other Intangibles $418.3M $402.4M $357.1M -- $315.3M
Other Long-Term Assets $74.7M $74M $127.9M -- $174M
Total Assets $8.3B $8.2B $8.5B -- $9.6B
 
Accounts Payable $237.9M $235.1M $281.6M -- $408.5M
Accrued Expenses $514.2M $622.8M $610.9M -- $825M
Current Portion Of Long-Term Debt $249.9M $949.8M $50.1M -- $449.9M
Current Portion Of Capital Lease Obligations $43.8M $44.1M $43M -- $48.8M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $1.3B $2.6B $1.4B -- $1.9B
 
Long-Term Debt $2.3B $1.3B $2.5B -- $2B
Capital Leases -- -- -- -- --
Total Liabilities $4.5B $4.9B $4.8B -- $5B
 
Common Stock $1.4B $1.7B $2B -- $2.5B
Other Common Equity Adj -$13M $12.1M $76.1M -- $57.1M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $3.8B $3.3B $3.6B -- $4.6B
 
Total Liabilities and Equity $8.3B $8.2B $8.5B -- $9.6B
Cash and Short Terms $553.6M $84.1M $88.6M -- $243.4M
Total Debt $2.5B $2.9B $2.7B -- $2.5B
Period Ending 2020-05-31 2021-05-31 2022-05-31 2023-05-31 2024-05-31
Net Income to Stockholders $876M $1.1B $1.2B $1.3B $1.6B
Depreciation & Amoritzation $379.1M $388M $399.7M $409.2M $442.4M
Stock-Based Compensation $115.4M $112M $109.3M $103.6M $117M
Change in Accounts Receivable $39.7M -$32.6M -$100.4M -$151.8M -$91.4M
Change in Inventories -$74.8M -$75.5M $16.2M -$35.7M $95.8M
Cash From Operations $1.3B $1.4B $1.5B $1.6B $2.1B
 
Capital Expenditures $230.3M $143.5M $240.7M $331.1M $409.5M
Cash Acquisitions -$53.7M -$10M -$164.2M -$46.4M -$186.8M
Cash From Investing -$285.4M -$137.2M -$402.6M -$388.7M -$608.6M
 
Dividends Paid (Ex Special Dividend) -$268M -$451.3M -$375.1M -$449.9M -$530.9M
Special Dividend Paid
Long-Term Debt Issued -- -- $1.2B -- --
Long-Term Debt Repaid -$200M -- -$1.2B -$50M -$13.5M
Repurchase of Common Stock -$464.5M -$554.1M -$1.5B -$398.9M -$700M
Other Financing Activities -$752K -$4.4M -$6.4M -$15.9M -$10.5M
Cash From Financing -$955.2M -$879.9M -$1.5B -$1.2B -$1.3B
 
Beginning Cash (CF) $96.6M $145.4M $493.6M $90.5M $124.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $50.9M $343.7M -$403M $36.3M $217.7M
Ending Cash (CF) $145.4M $493.6M $90.5M $124.1M $342M
 
Levered Free Cash Flow $1.1B $1.2B $1.3B $1.3B $1.7B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --
Period Ending 2021-02-28 2022-02-28 2023-02-28 2024-02-28 2025-02-28
Net Income to Stockholders $987.8M $1.2B $1.3B -- $1.8B
Depreciation & Amoritzation $386.4M $395.5M $406.5M -- $487.2M
Stock-Based Compensation $102.4M $112.3M $101M -- $130.1M
Change in Accounts Receivable $7.6M -$68.6M -$133.6M -- -$141.1M
Change in Inventories -$180.7M $50.5M -$46.7M -- $31.9M
Cash From Operations $1.3B $1.4B $1.6B -- $2.2B
 
Capital Expenditures $141.3M $208.9M $298.9M -- $396.2M
Cash Acquisitions -$13.4M -$153.3M -$46.4M -- -$200.6M
Cash From Investing -$137.6M -$364.9M -$354.9M -- -$579.7M
 
Dividends Paid (Ex Special Dividend) -$371.7M -$356.4M -$430.6M -- -$591.3M
Special Dividend Paid
Long-Term Debt Issued -- -- $1.2B -- --
Long-Term Debt Repaid -$87.5M -$250M -$1B -- --
Repurchase of Common Stock -$357.7M -$1.6B -$674.9M -- -$910M
Other Financing Activities -$4.6M -$7.2M -$11.7M -- -$24.1M
Cash From Financing -$805M -$1.5B -$1.2B -- -$1.5B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $319.2M -$470.2M $5.9M -- $118.9M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $1.1B $1.2B $1.3B -- $1.8B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $843.2M $941.3M $1B $1.2B $1.4B
Depreciation & Amoritzation $289.8M $297.3M $304.1M $327.5M $372.3M
Stock-Based Compensation $83.4M $83.7M $75.3M $84.5M $97.6M
Change in Accounts Receivable -$63.2M -$99.2M -$132.5M -$109M -$158.8M
Change in Inventories -$123.7M $2.3M -$60.6M $55.8M -$8.1M
Cash From Operations $904.8M $987.1M $1B $1.4B $1.5B
 
Capital Expenditures $100.4M $165.9M $224.1M $307.6M $294.3M
Cash Acquisitions -$7.6M -$150.8M -$33M -$185M -$198.8M
Cash From Investing -$88.7M -$316.3M -$268.6M -$503.3M -$474.4M
 
Dividends Paid (Ex Special Dividend) -$371.8M -$276.9M -$332.4M -$393.3M -$453.7M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -$250M -$62.2M -$13.5M --
Repurchase of Common Stock -$154.5M -$1.2B -$370.9M -$468.1M -$678.1M
Other Financing Activities -$3.8M -$6.7M -$12M -$5.8M -$19.4M
Cash From Financing -$410.1M -$1.1B -$774.6M -$879.5M -$1.2B
 
Beginning Cash (CF) $1.3B $686.6M $254.8M $297.8M $565.8M
Foreign Exchange Rate Adjustment $2.2M -$1.7M -$2.9M $341K -$3.8M
Additions / Reductions $406.1M -$407.8M $987K $4M -$94.8M
Ending Cash (CF) $1.7B $277.1M $252.9M $302.2M $467.2M
 
Levered Free Cash Flow $804.4M $821.2M $820.1M $1.1B $1.2B

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will NVIDIA Return to Its 52-Week High?
Will NVIDIA Return to Its 52-Week High?

NVIDIA (NASDAQ:NVDA) has been among the best-performing investments of the…

Will JP Morgan’s AI Advisor Be a Winner?
Will JP Morgan’s AI Advisor Be a Winner?

JPMorgan Chase is rolling out “JPM WealthAI for high-net-worth clients.…

Is Revolve Group Stock a Buy, Sell or Hold?
Is Revolve Group Stock a Buy, Sell or Hold?

Recently, Revolve Group (NYSE:RVLV) management delivered some fairly positive business…

Stock Ideas

Sell
45
Is AAPL Stock a Buy?

Market Cap: $3T
P/E Ratio: 33x

Buy
53
Is MSFT Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 33x

Sell
50
Is NVDA Stock a Buy?

Market Cap: $2.7T
P/E Ratio: 38x

Alerts

Buy
52
RGC alert for Apr 12

Regencell Bioscience Holdings [RGC] is up 29.14% over the past day.

Buy
52
SLP alert for Apr 12

Simulations Plus [SLP] is up 26.73% over the past day.

Buy
89
GDXU alert for Apr 12

MicroSectors Gold Miners 3X Leveraged ETN [GDXU] is up 15.9% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock