Financhill
Buy
71

FOX Quote, Financials, Valuation and Earnings

Last price:
$47.13
Seasonality move :
1.69%
Day range:
$46.02 - $46.91
52-week range:
$25.82 - $47.80
Dividend yield:
1.14%
P/E ratio:
11.40x
P/S ratio:
1.54x
P/B ratio:
1.89x
Volume:
924.4K
Avg. volume:
1.3M
1-year change:
67.96%
Market cap:
$21.3B
Revenue:
$14B
EPS (TTM):
$4.09
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Revenue $12.3B $12.9B $14B $14.9B $14B
Revenue Growth (YoY) 8.03% 4.93% 8.25% 6.72% -6.26%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.7B $1.8B $1.9B $2B $2B
Other Inc / (Exp) -$699M $544M -$509M -$810M -$158M
Operating Expenses $9.8B $10.1B $11.4B $12.1B $11.5B
Operating Income $2.5B $2.8B $2.6B $2.8B $2.5B
 
Net Interest Expenses $334M $391M $371M $218M $216M
EBT. Incl. Unusual Items $1.5B $2.9B $1.7B $1.7B $2.1B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $402M $717M $461M $483M $550M
Net Income to Company $1.1B $2.2B $1.2B $1.3B $1.6B
 
Minority Interest in Earnings -$63M -$51M -$28M -$14M -$53M
Net Income to Common Excl Extra Items $999M $2.2B $1.2B $1.2B $1.5B
 
Basic EPS (Cont. Ops) $1.63 $3.64 $2.13 $2.34 $3.14
Diluted EPS (Cont. Ops) $1.62 $3.61 $2.11 $2.33 $3.13
Weighted Average Basic Share $613M $591M $566M $529M $478M
Weighted Average Diluted Share $616M $595M $570M $531M $480M
 
EBITDA $2.1B $3.6B $2.4B $2.5B $2.9B
EBIT $1.8B $3.3B $2.1B $2.1B $2.5B
 
Revenue (Reported) $12.3B $12.9B $14B $14.9B $14B
Operating Income (Reported) $2.5B $2.8B $2.6B $2.8B $2.5B
Operating Income (Adjusted) $1.8B $3.3B $2.1B $2.1B $2.5B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $2.7B $3B $3.2B $3.2B $3.6B
Revenue Growth (YoY) 1.88% 12.07% 4.83% 0.47% 11.13%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $388M $415M $448M $480M $502M
Other Inc / (Exp) $484M $69M -$76M -$166M $210M
Operating Expenses $1.6B $2.1B $2.2B $2.4B $2.6B
Operating Income $1.1B $980M $989M $769M $953M
 
Net Interest Expenses $98M $97M $68M $42M $50M
EBT. Incl. Unusual Items $1.5B $952M $845M $561M $1.1B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $362M $244M $232M $146M $281M
Net Income to Company $1.1B $708M $613M $415M $832M
 
Minority Interest in Earnings -$11M -$7M -$8M -$8M -$5M
Net Income to Common Excl Extra Items $1.1B $701M $605M $407M $827M
 
Basic EPS (Cont. Ops) $1.83 $1.22 $1.10 $0.83 $1.79
Diluted EPS (Cont. Ops) $1.83 $1.21 $1.10 $0.82 $1.78
Weighted Average Basic Share $603M $575M $550M $492M $461M
Weighted Average Diluted Share $605M $578M $552M $494M $464M
 
EBITDA $1.6B $1.1B $1B $748M $1.3B
EBIT $1.6B $1B $932M $652M $1.2B
 
Revenue (Reported) $2.7B $3B $3.2B $3.2B $3.6B
Operating Income (Reported) $1.1B $980M $989M $769M $953M
Operating Income (Adjusted) $1.6B $1B $932M $652M $1.2B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $12.4B $13.2B $14.1B $14.9B $14.3B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.8B $1.8B $2B $2.1B $2B
Other Inc / (Exp) -$191M $129M -$654M -$900M $218M
Operating Expenses $9.6B $10.6B $11.5B $12.4B $11.7B
Operating Income $2.8B $2.7B $2.6B $2.5B $2.7B
 
Net Interest Expenses $359M $390M $342M $192M $224M
EBT. Incl. Unusual Items $2.2B $2.4B $1.6B $1.5B $2.7B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $577M $599M $449M $397M $685M
Net Income to Company $1.7B $1.8B $1.1B $1.1B $2B
 
Minority Interest in Earnings -$60M -$47M -$29M -$14M -$50M
Net Income to Common Excl Extra Items $1.6B $1.7B $1.1B $1B $1.9B
 
Basic EPS (Cont. Ops) $2.65 $2.99 $2.00 $2.05 $4.11
Diluted EPS (Cont. Ops) $2.64 $2.97 $2.00 $2.04 $4.09
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA $2.9B $3.1B $2.3B $2.2B $3.5B
EBIT $2.6B $2.8B $2B $1.8B $3.1B
 
Revenue (Reported) $12.4B $13.2B $14.1B $14.9B $14.3B
Operating Income (Reported) $2.8B $2.7B $2.6B $2.5B $2.7B
Operating Income (Adjusted) $2.6B $2.8B $2B $1.8B $3.1B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $2.7B $3B $3.2B $3.2B $3.6B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $388M $415M $448M $480M $502M
Other Inc / (Exp) $484M $69M -$76M -$166M $210M
Operating Expenses $1.6B $2.1B $2.2B $2.4B $2.6B
Operating Income $1.1B $980M $989M $769M $953M
 
Net Interest Expenses $98M $97M $68M $42M $50M
EBT. Incl. Unusual Items $1.5B $952M $845M $561M $1.1B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $362M $244M $232M $146M $281M
Net Income to Company $1.1B $708M $613M $415M $832M
 
Minority Interest in Earnings -$11M -$7M -$8M -$8M -$5M
Net Income to Common Excl Extra Items $1.1B $701M $605M $407M $827M
 
Basic EPS (Cont. Ops) $1.83 $1.22 $1.10 $0.83 $1.79
Diluted EPS (Cont. Ops) $1.83 $1.21 $1.10 $0.82 $1.78
Weighted Average Basic Share $603M $575M $550M $492M $461M
Weighted Average Diluted Share $605M $578M $552M $494M $464M
 
EBITDA $1.6B $1.1B $1B $748M $1.3B
EBIT $1.6B $1B $932M $652M $1.2B
 
Revenue (Reported) $2.7B $3B $3.2B $3.2B $3.6B
Operating Income (Reported) $1.1B $980M $989M $769M $953M
Operating Income (Adjusted) $1.6B $1B $932M $652M $1.2B
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Cash and Equivalents $4.6B $5.9B $5.2B $4.3B $4.3B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $1.9B $2B $2.1B $2.2B $2.4B
Inventory $856M $729M $791M $543M $626M
Prepaid Expenses -- -- -- -- --
Other Current Assets $97M $105M $162M $265M $192M
Total Current Assets $7.5B $8.7B $8.3B $7.3B $7.5B
 
Property Plant And Equipment $2B $2.2B $2.2B $2.7B $2.6B
Long-Term Investments $618M $899M $578M $1B $1.1B
Goodwill $3.4B $3.4B $3.6B $3.6B $3.5B
Other Intangibles $3.2B $3.2B $3.2B $3.1B $3B
Other Long-Term Assets $644M $690M $1B $1.2B $1.3B
Total Assets $21.8B $22.9B $22.2B $21.9B $22B
 
Accounts Payable -- -- -- -- --
Accrued Expenses $907M $1.1B $992M $1B $1B
Current Portion Of Long-Term Debt -- $749M -- $1.2B $599M
Current Portion Of Capital Lease Obligations $122M $92M $107M $72M $76M
Other Current Liabilities $240M $229M $302M $469M $408M
Total Current Liabilities $1.9B $3B $2.3B $3.8B $3B
 
Long-Term Debt $7.9B $7.2B $7.2B $6B $6.6B
Capital Leases -- -- -- -- --
Total Liabilities $11.3B $11.5B $10.6B $11.2B $10.9B
 
Common Stock $6M $6M $6M $5M $4M
Other Common Equity Adj -$417M -$318M -$226M -$149M -$107M
Common Equity $10.1B $11.1B $11.3B $10.4B $10.7B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $322M $263M $224M $280M $342M
Total Equity $10.4B $11.4B $11.6B $10.7B $11.1B
 
Total Liabilities and Equity $21.8B $22.9B $22.2B $21.9B $22B
Cash and Short Terms $4.6B $5.9B $5.2B $4.3B $4.3B
Total Debt $7.9B $8B $7.2B $7.2B $7.2B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $5.1B $5.4B $5B $3.8B $4.1B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $2B $2.2B $2.3B $2.4B $2.7B
Inventory $1.3B $1.1B $1B $751M $795M
Prepaid Expenses -- -- -- -- --
Other Current Assets $134M $137M $257M $239M $259M
Total Current Assets $8.5B $8.9B $8.5B $7.2B $7.8B
 
Property Plant And Equipment $2B $2.1B $2.1B $2.6B $2.6B
Long-Term Investments $755M $998M $649M $877M $1.4B
Goodwill $3.4B $3.5B $3.6B $3.6B $3.5B
Other Intangibles $3.2B $3.2B $3.1B $3.1B $3B
Other Long-Term Assets $680M $808M $1.1B $1.2B $1.5B
Total Assets $22.5B $23.2B $22.4B $21.6B $22.5B
 
Accounts Payable -- -- -- -- --
Accrued Expenses $871M $842M $824M $812M $814M
Current Portion Of Long-Term Debt -- $750M -- $1.3B $600M
Current Portion Of Capital Lease Obligations $104M $95M $107M $70M $76M
Other Current Liabilities $271M $284M $422M $354M $501M
Total Current Liabilities $2B $2.9B $2.4B $3.6B $3B
 
Long-Term Debt $7.9B $7.2B $7.2B $6B $6.6B
Capital Leases -- -- -- -- --
Total Liabilities $11.4B $11.4B $10.6B $11B $11B
 
Common Stock $6M $6M $5M $5M $4M
Other Common Equity Adj -$408M -$312M -$228M -$151M -$103M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $325M $302M $257M $295M $302M
Total Equity $11.1B $11.7B $11.8B $10.7B $11.6B
 
Total Liabilities and Equity $22.5B $23.2B $22.4B $21.6B $22.5B
Cash and Short Terms $5.1B $5.4B $5B $3.8B $4.1B
Total Debt $7.9B $8B $7.2B $7.2B $7.2B
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Net Income to Stockholders $1.1B $2.2B $1.2B $1.3B $1.6B
Depreciation & Amoritzation $258M $300M $363M $411M $389M
Stock-Based Compensation $137M $147M $102M $74M $90M
Change in Accounts Receivable $224M -$269M -$79M -$104M -$172M
Change in Inventories $181M $190M -$301M $145M -$303M
Cash From Operations $2.4B $2.6B $1.9B $1.8B $1.8B
 
Capital Expenditures $359M $484M $307M $357M $345M
Cash Acquisitions -$1B $42M -$160M -- --
Cash From Investing -$1.1B -$528M -$513M -$438M -$452M
 
Dividends Paid (Ex Special Dividend) -$335M -$330M -$307M -$299M -$281M
Special Dividend Paid
Long-Term Debt Issued $1.2B -- -- -- $1.2B
Long-Term Debt Repaid -- -- -$750M -- -$1.3B
Repurchase of Common Stock -$600M -$1B -$1B -$2B -$1B
Other Financing Activities -$110M $461M -- $9M -$42M
Cash From Financing $146M -$870M -$2.1B -$2.3B -$1.3B
 
Beginning Cash (CF) $3.2B $4.6B $5.9B $5.2B $4.3B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.4B $1.2B -$686M -$928M $47M
Ending Cash (CF) $4.6B $5.9B $5.2B $4.3B $4.3B
 
Levered Free Cash Flow $2B $2.2B $1.6B $1.4B $1.5B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $1.1B $708M $613M $415M $832M
Depreciation & Amoritzation $68M $79M $99M $96M $91M
Stock-Based Compensation $31M $15M $7M $24M $34M
Change in Accounts Receivable -$193M -$174M -$260M -$284M -$397M
Change in Inventories -$440M -$499M -$333M -$253M -$303M
Cash From Operations $267M $29M $270M $1M $158M
 
Capital Expenditures $117M $53M $74M $71M $64M
Cash Acquisitions -$1M $7M -- -- --
Cash From Investing -$149M -$75M -$118M -$58M -$78M
 
Dividends Paid (Ex Special Dividend) -$15M -$150M -$147M -$135M -$131M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -$267M -$250M -$250M -$250M -$250M
Other Financing Activities $580M -$29M -$5M -$1M $34M
Cash From Financing $298M -$429M -$402M -$386M -$347M
 
Beginning Cash (CF) $4.6B $5.9B $5.2B $4.3B $4.3B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $416M -$475M -$250M -$443M -$267M
Ending Cash (CF) $5.1B $5.4B $5B $3.8B $4.1B
 
Levered Free Cash Flow $150M -$24M $196M -$70M $94M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $1.7B $1.8B $1.1B $1.1B $2B
Depreciation & Amoritzation $276M $311M $383M $408M $384M
Stock-Based Compensation $141M $131M $94M $91M $100M
Change in Accounts Receivable $141M -$250M -$165M -$128M -$285M
Change in Inventories $99M $131M -$135M $225M -$353M
Cash From Operations $2.4B $2.4B $2.1B $1.5B $2B
 
Capital Expenditures $437M $420M $328M $354M $338M
Cash Acquisitions -$1B $50M -$167M -- --
Cash From Investing -$1.2B -$454M -$556M -$378M -$472M
 
Dividends Paid (Ex Special Dividend) -$336M -$465M -$304M -$287M -$277M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -$867M -$984M -$1B -$2B -$1B
Other Financing Activities $512M -$148M $24M $13M -$7M
Cash From Financing $500M -$1.6B -$2B -$2.3B -$1.3B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.7B $350M -$461M -$1.1B $223M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $2B $2B $1.8B $1.2B $1.7B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $1.1B $708M $613M $415M $832M
Depreciation & Amoritzation $68M $79M $99M $96M $91M
Stock-Based Compensation $31M $15M $7M $24M $34M
Change in Accounts Receivable -$193M -$174M -$260M -$284M -$397M
Change in Inventories -$440M -$499M -$333M -$253M -$303M
Cash From Operations $267M $29M $270M $1M $158M
 
Capital Expenditures $117M $53M $74M $71M $64M
Cash Acquisitions -$1M $7M -- -- --
Cash From Investing -$149M -$75M -$118M -$58M -$78M
 
Dividends Paid (Ex Special Dividend) -$15M -$150M -$147M -$135M -$131M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -$267M -$250M -$250M -$250M -$250M
Other Financing Activities $580M -$29M -$5M -$1M $34M
Cash From Financing $298M -$429M -$402M -$386M -$347M
 
Beginning Cash (CF) $4.6B $5.9B $5.2B $4.3B $4.3B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $416M -$475M -$250M -$443M -$267M
Ending Cash (CF) $5.1B $5.4B $5B $3.8B $4.1B
 
Levered Free Cash Flow $150M -$24M $196M -$70M $94M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Alphabet an Undervalued Growth Stock to Buy?
Is Alphabet an Undervalued Growth Stock to Buy?

Alphabet (NASDAQ:GOOGL) is easily one of the most successful companies…

Is Tesla Going to Buy Uber?
Is Tesla Going to Buy Uber?

Tesla has always been in the habit of making large,…

NVIDIA vs Broadcom Stock: Which Is Best?
NVIDIA vs Broadcom Stock: Which Is Best?

If you want to invest in an AI-leading tech company,…

Stock Ideas

Buy
65
Is AAPL Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 42x

Buy
57
Is NVDA Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 117x

Buy
53
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
52
TSLL alert for Dec 24

Direxion Daily TSLA Bull 2X Shares [TSLL] is up 19.46% over the past day.

Buy
73
PSIX alert for Dec 24

Power Solutions International [PSIX] is up 27.42% over the past day.

Sell
31
SOXL alert for Dec 24

Direxion Daily Semiconductor Bull 3X Shares [SOXL] is up 11.87% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock