Financhill
Buy
54

HBAN Quote, Financials, Valuation and Earnings

Last price:
$12.88
Seasonality move :
3.05%
Day range:
$12.48 - $13.02
52-week range:
$11.92 - $18.45
Dividend yield:
4.81%
P/E ratio:
10.48x
P/S ratio:
2.58x
P/B ratio:
1.06x
Volume:
23M
Avg. volume:
26.3M
1-year change:
-4.45%
Market cap:
$18.7B
Revenue:
$7.4B
EPS (TTM):
$1.23
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $4.8B $6B $7.3B $7.3B $7.4B
Revenue Growth (YoY) 3.17% 24.42% 21.08% 0.68% 1.12%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.8B $2.5B $2.6B $2.9B $2.9B
Other Inc / (Exp) -$1M $9M -- $50M -$21M
Operating Expenses $1.8B $2.6B $2.7B $3.1B $3B
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $972M $1.6B $2.8B $2.4B $2.4B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $155M $294M $515M $413M $443M
Net Income to Company $817M $1.3B $2.2B $2B $2B
 
Minority Interest in Earnings -- -$2M -$11M -$20M -$20M
Net Income to Common Excl Extra Items $817M $1.3B $2.2B $2B $1.9B
 
Basic EPS (Cont. Ops) $0.71 $0.91 $1.47 $1.26 $1.24
Diluted EPS (Cont. Ops) $0.69 $0.90 $1.45 $1.24 $1.22
Weighted Average Basic Share $1B $1.3B $1.4B $1.4B $1.5B
Weighted Average Diluted Share $1B $1.3B $1.5B $1.5B $1.5B
 
EBITDA -- -- -- -- --
EBIT $1.4B $1.7B $3.5B $5.9B $7B
 
Revenue (Reported) $4.8B $6B $7.3B $7.3B $7.4B
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $1.4B $1.7B $3.5B $5.9B $7B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $1.2B $1.6B $2B $1.7B $2B
Revenue Growth (YoY) 5.83% 33.47% 19.07% -12.24% 13.54%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $448M $834M $666M $908M $763M
Other Inc / (Exp) -- -$1M -- -$3M -$21M
Operating Expenses $458M $865M $688M $925M $778M
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $375M $490M $793M $247M $669M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $59M $88M $144M -$1M $135M
Net Income to Company $316M $402M $649M $248M $534M
 
Minority Interest in Earnings -- -$1M -$4M -$5M -$4M
Net Income to Common Excl Extra Items $316M $401M $645M $243M $530M
 
Basic EPS (Cont. Ops) $0.28 $0.26 $0.43 $0.15 $0.34
Diluted EPS (Cont. Ops) $0.27 $0.26 $0.42 $0.15 $0.34
Weighted Average Basic Share $1B $1.4B $1.4B $1.4B $1.5B
Weighted Average Diluted Share $1B $1.5B $1.5B $1.5B $1.5B
 
EBITDA -- -- -- -- --
EBIT $428M $540M $1.2B $1.3B $1.8B
 
Revenue (Reported) $1.2B $1.6B $2B $1.7B $2B
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $428M $540M $1.2B $1.3B $1.8B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $4.8B $6B $7.3B $7.4B $7.4B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.8B $2.5B $2.6B $2.9B $2.9B
Other Inc / (Exp) -$1M $9M -- -$7M -$21M
Operating Expenses $1.8B $2B $2.6B $3B $3B
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $972M $1.6B $2.8B $2.4B $2.4B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $155M $294M $515M $413M $443M
Net Income to Company $817M $1.3B $2.2B $2B $2B
 
Minority Interest in Earnings -- -$2M -$11M -$20M -$20M
Net Income to Common Excl Extra Items $817M $1.3B $2.2B $2B $1.9B
 
Basic EPS (Cont. Ops) $0.71 $0.93 $1.47 $1.26 $1.23
Diluted EPS (Cont. Ops) $0.70 $0.91 $1.45 $1.24 $1.23
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -- -- -- --
EBIT $1.4B $1.7B $3.5B $5.9B $7B
 
Revenue (Reported) $4.8B $6B $7.3B $7.4B $7.4B
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $1.4B $1.7B $3.5B $5.9B $7B
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $6B $7.3B $7.4B $7.4B --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $2.5B $2.6B $2.9B $2.9B --
Other Inc / (Exp) $9M -- -$7M -$21M --
Operating Expenses $2B $2.6B $3B $3B --
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $1.6B $2.8B $2.4B $2.4B --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $294M $515M $413M $443M --
Net Income to Company $1.3B $2.2B $2B $2B --
 
Minority Interest in Earnings -$2M -$11M -$20M -$20M --
Net Income to Common Excl Extra Items $1.3B $2.2B $2B $1.9B --
 
Basic EPS (Cont. Ops) $0.93 $1.47 $1.26 $1.23 --
Diluted EPS (Cont. Ops) $0.91 $1.45 $1.24 $1.23 --
Weighted Average Basic Share $5B $5.8B $5.8B $5.8B --
Weighted Average Diluted Share $5.1B $5.9B $5.9B $5.9B --
 
EBITDA -- -- -- -- --
EBIT $1.7B $3.5B $5.9B $7B --
 
Revenue (Reported) $6B $7.3B $7.4B $7.4B --
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $1.7B $3.5B $5.9B $7B --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $6.7B $5.9B $6.9B $10.3B $13.3B
Short Term Investments $304M $374M $511M $3.4B $3.9B
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $9.2B $12.6B $14.2B $20.5B $24.8B
 
Property Plant And Equipment $757M $1.2B $1.2B $1.1B $1.1B
Long-Term Investments $25.5B $41B $40.5B $41.2B $43.8B
Goodwill $2B $5.3B $5.6B $5.6B $5.6B
Other Intangibles $428M $611M $712M $672M $677M
Other Long-Term Assets -- -- -- -- --
Total Assets $123B $174.1B $182.9B $189.4B $204.2B
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $112M $14M $1.8B $2M $57M
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $183M $334M $2B $620M $199M
 
Long-Term Debt $8.4B $7.1B $9.7B $12.4B $16.4B
Capital Leases -- -- -- -- --
Total Liabilities $110B $154.7B $165.1B $170B $184.4B
 
Common Stock $2.2B $2.2B $2.2B $2.4B $2B
Other Common Equity Adj $257M $149M -$640M -$369M -$279M
Common Equity $10.8B $17.1B $15.6B $17B $17.8B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- $21M $38M $45M $42M
Total Equity $13B $19.3B $17.8B $19.4B $19.8B
 
Total Liabilities and Equity $123B $174.1B $182.9B $189.4B $204.2B
Cash and Short Terms $7B $6.3B $7.4B $13.7B $17.2B
Total Debt $8.5B $7.1B $11.5B $12.4B $16.4B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $6.7B $5.9B $6.9B $10.3B $13.3B
Short Term Investments $304M $374M $511M $3.4B $3.9B
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $9.2B $12.6B $14.2B $20.5B $24.8B
 
Property Plant And Equipment $757M $1.2B $1.2B $1.1B $1.1B
Long-Term Investments $25.5B $41B $40.5B $41.2B $43.8B
Goodwill $2B $5.3B $5.6B $5.6B $5.6B
Other Intangibles $428M $611M $712M $672M $677M
Other Long-Term Assets -- -- -- -- --
Total Assets $123B $174.1B $182.9B $189.4B $204.2B
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $112M $14M $1.8B $2M $57M
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $183M $334M $2B $620M $199M
 
Long-Term Debt $8.4B $7.1B $9.7B $12.4B $16.4B
Capital Leases -- -- -- -- --
Total Liabilities $110B $154.7B $165.1B $170B $184.4B
 
Common Stock $2.2B $2.2B $2.2B $2.4B $2B
Other Common Equity Adj $257M $149M -$640M -$369M -$279M
Common Equity -- -- -- -- --
Total Preferred Equity -- -$100M -- -$82M -$410M
Minority Interest, Total -- $21M $38M $45M $42M
Total Equity $13B $19.3B $17.8B $19.4B $19.8B
 
Total Liabilities and Equity $123B $174.1B $182.9B $189.4B $204.2B
Cash and Short Terms $7B $6.3B $7.4B $13.7B $17.2B
Total Debt $8.5B $7.1B $11.5B $12.4B $16.4B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $817M $1.3B $2.2B $2B $2B
Depreciation & Amoritzation $367M $391M $484M $798M $622M
Stock-Based Compensation $77M $129M $105M $97M $106M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $1.3B $2.1B $4B $2.7B $1.8B
 
Capital Expenditures $119M $247M $214M $140M $143M
Cash Acquisitions -- -$152M -$223M -- --
Cash From Investing -$8.6B -$4B -$11.6B -$3B -$12.1B
 
Dividends Paid (Ex Special Dividend) -$698M -$888M -$1B -$1B -$1B
Special Dividend Paid
Long-Term Debt Issued $1.4B $775M $11B $15B $7.7B
Long-Term Debt Repaid -$5.4B -$3.4B -$8B -$12.4B -$3.6B
Repurchase of Common Stock -$92M -$1.4B -- -$82M -$410M
Other Financing Activities -$19M -$48M -$25M -$46M -$56M
Cash From Financing $12.7B $827M $8.8B $3.8B $13B
 
Beginning Cash (CF) $1.2B $6.6B $5.5B $6.7B $10.1B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $5.4B -$1.1B $1.2B $3.4B $2.7B
Ending Cash (CF) $6.6B $5.5B $6.7B $10.1B $12.8B
 
Levered Free Cash Flow $1.2B $1.8B $3.8B $2.5B $1.7B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $316M $402M $649M $248M $534M
Depreciation & Amoritzation $109M $92M $129M $240M $130M
Stock-Based Compensation $17M $32M $23M $24M $25M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $64M $497M $1.4B $898M $1.5B
 
Capital Expenditures $37M $90M $49M $60M $27M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$2.5B -$4.8B -$1.3B -$3.3B -$4.8B
 
Dividends Paid (Ex Special Dividend) -$183M -$248M -$253M -$263M -$262M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $38M $129M $5.6B $68M $2.3B
Long-Term Debt Repaid -$901M $307M -$6.1B -$744M -$1.3B
Repurchase of Common Stock -$4M -$250M -- -- --
Other Financing Activities -$1M -$27M -$2M -$8M -$10M
Cash From Financing $2.7B $31M $2.2B $1.1B $3.6B
 
Beginning Cash (CF) $6.3B $9.7B $4.4B $11.4B $12.6B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $320M -$4.2B $2.3B -$1.3B $262M
Ending Cash (CF) $6.6B $5.5B $6.7B $10.1B $12.8B
 
Levered Free Cash Flow $27M $407M $1.3B $838M $1.5B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $817M $1.3B $2.2B $2B $2B
Depreciation & Amoritzation $367M $391M $484M $798M $622M
Stock-Based Compensation $77M $129M $105M $97M $106M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $1.3B $2.1B $4B $2.7B $1.8B
 
Capital Expenditures $119M $247M $214M $140M $143M
Cash Acquisitions -- -$152M -$223M -- --
Cash From Investing -$8.6B -$4B -$11.6B -$3B -$12.1B
 
Dividends Paid (Ex Special Dividend) -$698M -$888M -$1B -$1B -$1B
Special Dividend Paid
Long-Term Debt Issued $1.4B $775M $11B $15B $7.7B
Long-Term Debt Repaid -$5.4B -$3.4B -$8B -$12.4B -$3.6B
Repurchase of Common Stock -$92M -$1.4B -- -- --
Other Financing Activities -$19M -$48M -$25M -$46M -$56M
Cash From Financing $12.7B $827M $8.8B $3.8B $13B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $5.4B -$1.1B $1.2B $3.4B $2.7B
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $1.2B $1.8B $3.8B $2.5B $1.7B
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders $1.3B $2.2B $2B $2B --
Depreciation & Amoritzation $391M $484M $798M $622M --
Stock-Based Compensation $129M $105M $97M $106M --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $2.1B $4B $2.7B $1.8B --
 
Capital Expenditures $247M $214M $140M $143M --
Cash Acquisitions -$152M -$223M -- -- --
Cash From Investing -$4B -$11.6B -$3B -$12.1B --
 
Dividends Paid (Ex Special Dividend) -$888M -$1B -$1B -$1B --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $775M $11B $15B $7.7B --
Long-Term Debt Repaid -$3.4B -$8B -$12.4B -$3.6B --
Repurchase of Common Stock -$1.4B -- -- -- --
Other Financing Activities -$48M -$25M -$46M -$56M --
Cash From Financing $827M $8.8B $3.8B $13B --
 
Beginning Cash (CF) $38.2B $18.3B $39.6B $47.4B --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$1.1B $1.2B $3.4B $2.7B --
Ending Cash (CF) $37.1B $19.5B $43B $50.2B --
 
Levered Free Cash Flow $1.8B $3.8B $2.5B $1.7B --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will NVIDIA Return to Its 52-Week High?
Will NVIDIA Return to Its 52-Week High?

NVIDIA (NASDAQ:NVDA) has been among the best-performing investments of the…

Will JP Morgan’s AI Advisor Be a Winner?
Will JP Morgan’s AI Advisor Be a Winner?

JPMorgan Chase is rolling out “JPM WealthAI for high-net-worth clients.…

Is Revolve Group Stock a Buy, Sell or Hold?
Is Revolve Group Stock a Buy, Sell or Hold?

Recently, Revolve Group (NYSE:RVLV) management delivered some fairly positive business…

Stock Ideas

Sell
45
Is AAPL Stock a Buy?

Market Cap: $3T
P/E Ratio: 33x

Buy
53
Is MSFT Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 33x

Sell
50
Is NVDA Stock a Buy?

Market Cap: $2.7T
P/E Ratio: 38x

Alerts

Buy
52
RGC alert for Apr 12

Regencell Bioscience Holdings [RGC] is up 29.14% over the past day.

Buy
52
SLP alert for Apr 12

Simulations Plus [SLP] is up 26.73% over the past day.

Buy
89
GDXU alert for Apr 12

MicroSectors Gold Miners 3X Leveraged ETN [GDXU] is up 15.9% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock