Financhill
Sell
48

MKC Quote, Financials, Valuation and Earnings

Last price:
$74.70
Seasonality move :
2.85%
Day range:
$76.31 - $81.61
52-week range:
$66.88 - $86.24
Dividend yield:
2.24%
P/E ratio:
26.27x
P/S ratio:
3.06x
P/B ratio:
3.78x
Volume:
3.9M
Avg. volume:
2.7M
1-year change:
0.07%
Market cap:
$20.5B
Revenue:
$6.7B
EPS (TTM):
$2.91
Period Ending 2020-11-30 2021-11-30 2022-11-30 2023-11-30 2024-11-30
Revenue $5.6B $6.3B $6.4B $6.7B $6.7B
Revenue Growth (YoY) 4.75% 12.79% 0.52% 4.91% 0.92%
 
Cost of Revenues $3.3B $3.8B $4.1B $4.2B $4.1B
Gross Profit $2.3B $2.5B $2.3B $2.5B $2.6B
Gross Profit Margin 41.07% 39.49% 35.82% 37.56% 38.54%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.3B $1.4B $1.4B $1.5B $1.5B
Other Inc / (Exp) -$9.5M -$67.4M $26.7M -$53.9M -$8M
Operating Expenses $1.3B $1.4B $1.4B $1.5B $1.5B
Operating Income $1B $1.1B $917.4M $1B $1.1B
 
Net Interest Expenses $127.8M $127.3M $131.3M $171.6M $163.5M
EBT. Incl. Unusual Items $881.5M $895.8M $812.8M $798.7M $898.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $174.9M $192.7M $168.6M $174.5M $184M
Net Income to Company $747.4M $755.3M $682M $680.6M $788.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $747.4M $755.3M $682M $680.6M $788.5M
 
Basic EPS (Cont. Ops) $2.80 $2.83 $2.54 $2.54 $2.94
Diluted EPS (Cont. Ops) $2.78 $2.80 $2.52 $2.52 $2.92
Weighted Average Basic Share $266.5M $267.3M $268.2M $268.4M $268.5M
Weighted Average Diluted Share $269.1M $269.9M $270.2M $269.8M $269.6M
 
EBITDA $1.2B $1.2B $1.2B $1.2B $1.3B
EBIT $1B $1B $961.9M $1B $1.1B
 
Revenue (Reported) $5.6B $6.3B $6.4B $6.7B $6.7B
Operating Income (Reported) $1B $1.1B $917.4M $1B $1.1B
Operating Income (Adjusted) $1B $1B $961.9M $1B $1.1B
Period Ending 2021-02-28 2022-02-28 2023-02-28 2024-02-28 2025-02-28
Revenue $1.5B $1.5B $1.6B -- $1.6B
Revenue Growth (YoY) 22.24% 2.76% 2.83% -- 0.18%
 
Cost of Revenues $904M $962M $1B -- $1B
Gross Profit $577.5M $560.4M $562.9M -- $604M
Gross Profit Margin 38.98% 36.81% 35.96% -- 37.62%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $321.3M $333.3M $336.1M -- $378.8M
Other Inc / (Exp) -$15.3M -$14M -$16.7M -- $9.8M
Operating Expenses $321.3M $333.3M $336.1M -- $378.8M
Operating Income $256.2M $227.1M $226.8M -- $225.2M
 
Net Interest Expenses $33.8M $33.1M $50.6M -- $48.5M
EBT. Incl. Unusual Items $207.1M $180M $159.5M -- $186.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $58.6M $34.4M $34.4M -- $41.6M
Net Income to Company $161.8M $154.9M $139.1M -- $162.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $161.8M $154.9M $139.1M -- $162.3M
 
Basic EPS (Cont. Ops) $0.61 $0.58 $0.52 -- $0.60
Diluted EPS (Cont. Ops) $0.60 $0.57 $0.52 -- $0.60
Weighted Average Basic Share $267.1M $267.8M $268.2M -- $268.3M
Weighted Average Diluted Share $269.9M $270.5M $269.8M -- $269.5M
 
EBITDA $289M $262.1M $257.9M -- $288.8M
EBIT $240.9M $213.1M $210.1M -- $235M
 
Revenue (Reported) $1.5B $1.5B $1.6B -- $1.6B
Operating Income (Reported) $256.2M $227.1M $226.8M -- $225.2M
Operating Income (Adjusted) $240.9M $213.1M $210.1M -- $235M
Period Ending 2021-02-28 2022-02-28 2023-02-28 2024-02-28 2025-02-28
Revenue $5.9B $6.4B $6.4B -- $6.7B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $3.5B $3.9B $4.1B -- $4.1B
Gross Profit $2.4B $2.5B $2.3B -- $2.6B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.3B $1.4B $1.4B -- $1.5B
Other Inc / (Exp) -$29.3M -$58.8M $36.2M -- -$5.1M
Operating Expenses $1.3B $1.4B $1.4B -- $1.5B
Operating Income $1.1B $1.1B $912M -- $1.1B
 
Net Interest Expenses $126.3M $130.7M $155.7M -- $161.7M
EBT. Incl. Unusual Items $924.2M $868.7M $792.3M -- $890.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $203.4M $168.5M $168.6M -- $176M
Net Income to Company $764.5M $748.4M $666.2M -- $784.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $764.5M $748.4M $666.2M -- $784.8M
 
Basic EPS (Cont. Ops) $2.87 $2.80 $2.48 -- $2.92
Diluted EPS (Cont. Ops) $2.83 $2.77 $2.47 -- $2.91
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $1.2B $1.2B $1.2B -- $1.3B
EBIT $1.1B $1B $958.9M -- $1.1B
 
Revenue (Reported) $5.9B $6.4B $6.4B -- $6.7B
Operating Income (Reported) $1.1B $1.1B $912M -- $1.1B
Operating Income (Adjusted) $1.1B $1B $958.9M -- $1.1B
Period Ending 2021-02-28 2022-02-28 2023-02-28 2024-02-28 2025-02-28
Revenue $1.5B $1.5B $1.6B -- $1.6B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $904M $962M $1B -- $1B
Gross Profit $577.5M $560.4M $562.9M -- $604M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $321.3M $333.3M $336.1M -- $378.8M
Other Inc / (Exp) -$15.3M -$14M -$16.7M -- $9.8M
Operating Expenses $321.3M $333.3M $336.1M -- $378.8M
Operating Income $256.2M $227.1M $226.8M -- $225.2M
 
Net Interest Expenses $33.8M $33.1M $50.6M -- $48.5M
EBT. Incl. Unusual Items $207.1M $180M $159.5M -- $186.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $58.6M $34.4M $34.4M -- $41.6M
Net Income to Company $161.8M $154.9M $139.1M -- $162.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $161.8M $154.9M $139.1M -- $162.3M
 
Basic EPS (Cont. Ops) $0.61 $0.58 $0.52 -- $0.60
Diluted EPS (Cont. Ops) $0.60 $0.57 $0.52 -- $0.60
Weighted Average Basic Share $267.1M $267.8M $268.2M -- $268.3M
Weighted Average Diluted Share $269.9M $270.5M $269.8M -- $269.5M
 
EBITDA $289M $262.1M $257.9M -- $288.8M
EBIT $240.9M $213.1M $210.1M -- $235M
 
Revenue (Reported) $1.5B $1.5B $1.6B -- $1.6B
Operating Income (Reported) $256.2M $227.1M $226.8M -- $225.2M
Operating Income (Adjusted) $240.9M $213.1M $210.1M -- $235M
Period Ending 2020-11-30 2021-11-30 2022-11-30 2023-11-30 2024-11-30
Cash and Equivalents $423.6M $351.7M $334M $166.6M $186.1M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $528.5M $549.5M $573.7M $587.5M $587.4M
Inventory $1B $1.2B $1.3B $1.1B $1.2B
Prepaid Expenses $38M $41.7M $61.7M $47.6M $51.5M
Other Current Assets $60.9M $70.6M $77.2M $73.4M $74.1M
Total Current Assets $2.1B $2.2B $2.4B $2B $2.1B
 
Property Plant And Equipment $1.2B $1.3B $1.4B $1.5B $1.6B
Long-Term Investments $322.9M $301.3M $283M $264.1M $282.7M
Goodwill $5B $5.3B $5.2B $5.3B $5.2B
Other Intangibles $3.4B $3.6B $3.5B $3.5B $3.5B
Other Long-Term Assets $176.3M $140.6M $153.4M $148.1M $176.7M
Total Assets $12.1B $12.9B $13.1B $12.9B $13.1B
 
Accounts Payable $1B $1.1B $1.2B $1.1B $1.2B
Accrued Expenses $772.9M $751.2M $649.5M $795.5M $775.7M
Current Portion Of Long-Term Debt $304.8M $778.6M $282.7M $802.1M $317M
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $3B $3.2B $3.4B $3.1B $2.9B
 
Long-Term Debt $3.8B $4B $3.6B $3.3B $3.6B
Capital Leases -- -- -- -- --
Total Liabilities $8.1B $8.5B $8.4B $7.8B $7.8B
 
Common Stock $2B $2.1B $2.1B $2.2B $2.2B
Other Common Equity Adj -$470.8M -$426.5M -$480.6M -$388.6M -$491.2M
Common Equity $3.9B $4.4B $4.7B $5.1B $5.3B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $13.9M $14.5M $18.7M $22.8M $25.8M
Total Equity $3.9B $4.4B $4.7B $5.1B $5.3B
 
Total Liabilities and Equity $12.1B $12.9B $13.1B $12.9B $13.1B
Cash and Short Terms $423.6M $351.7M $334M $166.6M $186.1M
Total Debt $4.9B $5.3B $5.1B $4.4B $4.3B
Period Ending 2021-02-28 2022-02-28 2023-02-28 2024-02-28 2025-02-28
Cash and Equivalents $256.1M $338.4M $356.8M -- $102.8M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $515.9M $516.7M $571M -- $516.9M
Inventory $1.1B $1.2B $1.3B -- $1.2B
Prepaid Expenses -- -- -- -- --
Other Current Assets $109.3M $139.7M $138.9M -- $147.4M
Total Current Assets $2B $2.2B $2.4B -- $2B
 
Property Plant And Equipment $1.1B $1.1B $1.2B -- $1.4B
Long-Term Investments -- -- -- -- --
Goodwill $5.4B $5.3B $5.2B -- $5.2B
Other Intangibles $3.5B $3.4B $3.4B -- $3.3B
Other Long-Term Assets $761.7M $788.8M $957.5M -- $980M
Total Assets $12.7B $12.9B $13.2B -- $12.9B
 
Accounts Payable $967.4M $1.1B $1.1B -- $1.2B
Accrued Expenses $596.1M $596.6M $610.7M -- $728M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $2.4B $3.1B $3.3B -- $3.1B
 
Long-Term Debt $4.7B $4B $3.6B -- $3.1B
Capital Leases -- -- -- -- --
Total Liabilities $8.5B $8.3B $8.3B -- $7.5B
 
Common Stock $2B $2.1B $2.2B -- $2.3B
Other Common Equity Adj -$422.5M -$416M -$437.1M -- -$524.6M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $15.2M $16.5M $17.6M -- $26.7M
Total Equity $4.2B $4.6B $4.9B -- $5.4B
 
Total Liabilities and Equity $12.7B $12.9B $13.2B -- $12.9B
Cash and Short Terms $256.1M $338.4M $356.8M -- $102.8M
Total Debt $5.6B $5.4B $5.2B -- $4.3B
Period Ending 2020-11-30 2021-11-30 2022-11-30 2023-11-30 2024-11-30
Net Income to Stockholders $747.4M $755.3M $682M $680.6M $788.5M
Depreciation & Amoritzation $165M $186.3M $200.6M $199.3M $208.8M
Stock-Based Compensation $46M $66.6M $60.3M $63.4M $47.4M
Change in Accounts Receivable $4.8M -$22.6M -$45.8M $3.4M -$20.5M
Change in Inventories -$200.2M -$153.7M -$205.3M $225M -$125M
Cash From Operations $1B $828.3M $651.5M $1.2B $921.9M
 
Capital Expenditures $225.3M $278M $262M $263.9M $274.9M
Cash Acquisitions -$803M -$641M $95.2M $1M --
Cash From Investing -$1B -$908.6M -$146.4M -$260.5M -$269M
 
Dividends Paid (Ex Special Dividend) -$330.1M -$363.3M -$396.7M -$418.5M -$451M
Special Dividend Paid
Long-Term Debt Issued $527M $1B -- $496.4M $495.5M
Long-Term Debt Repaid -$257.7M -$257.1M -$772M -$268.1M -$801.1M
Repurchase of Common Stock -$47.3M -$8.6M -$38.8M -$35.7M -$53.1M
Other Financing Activities -$14.1M -$17.3M -$19.4M -$10.3M -$2M
Cash From Financing $220.9M $22M -$487.2M -$1.2B -$583.1M
 
Beginning Cash (CF) $155.4M $423.6M $351.7M $334M $166.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $236.6M -$58.3M $17.9M -$207.4M $69.8M
Ending Cash (CF) $423.6M $351.7M $334M $166.6M $186.1M
 
Levered Free Cash Flow $816M $550.3M $389.5M $973.4M $647M
Period Ending 2021-02-28 2022-02-28 2023-02-28 2024-02-28 2025-02-28
Net Income to Stockholders $161.8M $154.9M $139.1M -- $162.3M
Depreciation & Amoritzation $48.1M $49M $47.8M -- $53.8M
Stock-Based Compensation $14.2M $11.1M $11.8M -- $20M
Change in Accounts Receivable $31M $33.2M $9.7M -- $65.2M
Change in Inventories -$21.5M -$49.9M -$200K -- -$11.7M
Cash From Operations -$32.2M $17.9M $103.4M -- $115.5M
 
Capital Expenditures $48.6M $43.7M $61.5M -- $37.1M
Cash Acquisitions -$706.6M -- -- -- --
Cash From Investing -$755.2M -$43.7M -$61.5M -- -$37.1M
 
Dividends Paid (Ex Special Dividend) -$90.8M -$99M -$104.6M -- -$120.7M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $1B -- -- -- --
Long-Term Debt Repaid -$1.8M -$3.5M -$3.6M -- -$11.5M
Repurchase of Common Stock -$100K -$8.7M -$3.5M -- -$17.2M
Other Financing Activities -$6.2M -$12M -$6.1M -- $13.4M
Cash From Financing $612.7M $4.4M -$44.7M -- -$155.2M
 
Beginning Cash (CF) $423.6M $351.7M $334M -- $186.1M
Foreign Exchange Rate Adjustment $7.2M $8.1M $25.6M -- -$6.5M
Additions / Reductions -$174.7M -$21.4M -$2.8M -- -$76.8M
Ending Cash (CF) $256.1M $338.4M $356.8M -- $102.8M
 
Levered Free Cash Flow -$80.8M -$25.8M $41.9M -- $78.4M
Period Ending 2021-02-28 2022-02-28 2023-02-28 2024-02-28 2025-02-28
Net Income to Stockholders $764.5M $748.4M $666.2M -- $784.8M
Depreciation & Amoritzation $171.2M $187.2M $199.4M -- $216.8M
Stock-Based Compensation $53.8M $63.5M $61M -- $55.7M
Change in Accounts Receivable -- -$20.4M -$69.3M -- $28.2M
Change in Inventories -- -$182.1M -$155.6M -- -$134.4M
Cash From Operations $964.3M $878.4M $737M -- $899M
 
Capital Expenditures $235.4M $273.1M $279.8M -- $250M
Cash Acquisitions -$1.5B $65.6M $95.2M -- --
Cash From Investing -$1.7B -$197.1M -$164.2M -- -$244.3M
 
Dividends Paid (Ex Special Dividend) -$338.5M -$371.5M -$402.3M -- -$459M
Special Dividend Paid
Long-Term Debt Issued $1.5B -- -- -- --
Long-Term Debt Repaid -$239M -$258.8M -$772.1M -- -$798.5M
Repurchase of Common Stock -$27.5M -$17.2M -$33.6M -- -$70M
Other Financing Activities -$17.3M -$23.1M -$13.5M -- $13.7M
Cash From Financing $826.5M -$586.3M -$536.3M -- -$670.6M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $48.3M $95M $36.5M -- -$15.9M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $728.9M $605.3M $457.2M -- $649M
Period Ending 2021-02-28 2022-02-28 2023-02-28 2024-02-28 2025-02-28
Net Income to Stockholders $161.8M $154.9M $139.1M -- $162.3M
Depreciation & Amoritzation $48.1M $49M $47.8M -- $53.8M
Stock-Based Compensation $14.2M $11.1M $11.8M -- $20M
Change in Accounts Receivable $31M $33.2M $9.7M -- $65.2M
Change in Inventories -$21.5M -$49.9M -$200K -- -$11.7M
Cash From Operations -$32.2M $17.9M $103.4M -- $115.5M
 
Capital Expenditures $48.6M $43.7M $61.5M -- $37.1M
Cash Acquisitions -$706.6M -- -- -- --
Cash From Investing -$755.2M -$43.7M -$61.5M -- -$37.1M
 
Dividends Paid (Ex Special Dividend) -$90.8M -$99M -$104.6M -- -$120.7M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $1B -- -- -- --
Long-Term Debt Repaid -$1.8M -$3.5M -$3.6M -- -$11.5M
Repurchase of Common Stock -$100K -$8.7M -$3.5M -- -$17.2M
Other Financing Activities -$6.2M -$12M -$6.1M -- $13.4M
Cash From Financing $612.7M $4.4M -$44.7M -- -$155.2M
 
Beginning Cash (CF) $423.6M $351.7M $334M -- $186.1M
Foreign Exchange Rate Adjustment $7.2M $8.1M $25.6M -- -$6.5M
Additions / Reductions -$174.7M -$21.4M -$2.8M -- -$76.8M
Ending Cash (CF) $256.1M $338.4M $356.8M -- $102.8M
 
Levered Free Cash Flow -$80.8M -$25.8M $41.9M -- $78.4M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Sweetgreen Stock Worth Holding For the Next Five Years?
Is Sweetgreen Stock Worth Holding For the Next Five Years?

Sweetgreen (NYSE:SG) is an up-and-coming quick service restaurant chain focused…

What Do I Need to Know About Alcoa Stock?
What Do I Need to Know About Alcoa Stock?

Alcoa (AA) is a global leader in aluminum production. Based…

Is ROOT Stock the Next Big Thing?
Is ROOT Stock the Next Big Thing?

Root Holdings (NASDAQ:ROOT) is the parent company of Root Insurance,…

Stock Ideas

Sell
37
Is AAPL Stock a Buy?

Market Cap: $2.8T
P/E Ratio: 31x

Sell
37
Is MSFT Stock a Buy?

Market Cap: $2.7T
P/E Ratio: 30x

Sell
31
Is NVDA Stock a Buy?

Market Cap: $2.3T
P/E Ratio: 32x

Alerts

Sell
45
RGC alert for Apr 7

Regencell Bioscience Holdings [RGC] is down 8.17% over the past day.

Sell
25
GDXU alert for Apr 7

MicroSectors Gold Miners 3X Leveraged ETN [GDXU] is up 0.68% over the past day.

Buy
76
SOXS alert for Apr 7

Direxion Daily Semiconductor Bear 3X Shares [SOXS] is down 9.47% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock