Financhill
Sell
33

PYPL Quote, Financials, Valuation and Earnings

Last price:
$68.92
Seasonality move :
9.06%
Day range:
$67.52 - $69.14
52-week range:
$56.97 - $93.66
Dividend yield:
0%
P/E ratio:
17.19x
P/S ratio:
2.25x
P/B ratio:
3.34x
Volume:
9.8M
Avg. volume:
14.8M
1-year change:
9.44%
Market cap:
$68.2B
Revenue:
$31.8B
EPS (TTM):
$4.01
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $21.5B $25.4B $27.5B $29.8B $31.8B
Revenue Growth (YoY) 20.72% 18.26% 8.46% 8.19% 6.81%
 
Cost of Revenues $9.7B $11.4B $13.7B $16.1B $17.1B
Gross Profit $11.8B $14B $13.8B $13.7B $14.7B
Gross Profit Margin 54.9% 55.17% 50.05% 46.03% 46.1%
 
R&D Expenses $2.6B $3B $3.3B $3B $3B
Selling, General & Admin $3.9B $4.6B $4.4B $3.9B $4.1B
Other Inc / (Exp) $1.8B -$50M -$548M $334M -$714M
Operating Expenses $8.4B $9.7B $9.7B $8.8B $8.9B
Operating Income $3.4B $4.3B $4B $4.9B $5.8B
 
Net Interest Expenses $121M $175M $130M -- --
EBT. Incl. Unusual Items $5.1B $4.1B $3.4B $5.4B $5.3B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $863M -$70M $947M $1.2B $1.2B
Net Income to Company $4.2B $4.2B $2.4B $4.2B $4.1B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $4.2B $4.2B $2.4B $4.2B $4.1B
 
Basic EPS (Cont. Ops) $3.58 $3.55 $2.10 $3.85 $4.03
Diluted EPS (Cont. Ops) $3.54 $3.52 $2.09 $3.84 $3.99
Weighted Average Basic Share $1.2B $1.2B $1.2B $1.1B $1B
Weighted Average Diluted Share $1.2B $1.2B $1.2B $1.1B $1B
 
EBITDA $6.5B $5.6B $5B $6.8B $6.7B
EBIT $5.3B $4.3B $3.7B $5.8B $5.7B
 
Revenue (Reported) $21.5B $25.4B $27.5B $29.8B $31.8B
Operating Income (Reported) $3.4B $4.3B $4B $4.9B $5.8B
Operating Income (Adjusted) $5.3B $4.3B $3.7B $5.8B $5.7B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $6.1B $6.9B $7.4B $8B $8.4B
Revenue Growth (YoY) 23.28% 13.11% 6.72% 8.71% 4.24%
 
Cost of Revenues $2.7B $3.3B $3.7B $4.4B $4.4B
Gross Profit $3.4B $3.6B $3.7B $3.7B $3.9B
Gross Profit Margin 55.92% 52.27% 49.72% 45.75% 47.04%
 
R&D Expenses $732M $796M $822M $770M $773M
Selling, General & Admin $1.2B $1.2B $1B $1B $1.2B
Other Inc / (Exp) $895M -$301M -$154M $331M -$132M
Operating Expenses $2.4B $2.6B $2.4B $2.3B $2.4B
Operating Income $1B $1.1B $1.3B $1.4B $1.5B
 
Net Interest Expenses $43M $45M $5M -- --
EBT. Incl. Unusual Items $1.9B $706M $1.1B $1.8B $1.4B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $292M -$95M $189M $391M $289M
Net Income to Company $1.6B $801M $921M $1.4B $1.1B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $1.6B $801M $921M $1.4B $1.1B
 
Basic EPS (Cont. Ops) $1.33 $0.68 $0.81 $1.29 $1.12
Diluted EPS (Cont. Ops) $1.32 $0.68 $0.80 $1.29 $1.11
Weighted Average Basic Share $1.2B $1.2B $1.1B $1.1B $996M
Weighted Average Diluted Share $1.2B $1.2B $1.1B $1.1B $1B
 
EBITDA $2.2B $1.1B $1.5B $2.1B $1.8B
EBIT $1.9B $765M $1.2B $1.9B $1.5B
 
Revenue (Reported) $6.1B $6.9B $7.4B $8B $8.4B
Operating Income (Reported) $1B $1.1B $1.3B $1.4B $1.5B
Operating Income (Adjusted) $1.9B $765M $1.2B $1.9B $1.5B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $21.5B $25.4B $27.5B $29.8B $31.8B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $9.7B $11.4B $13.7B $16.1B $17.1B
Gross Profit $11.8B $14B $13.8B $13.7B $14.7B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $2.6B $3B $3.3B $3B $3B
Selling, General & Admin $3.9B $4.6B $4.4B $3.9B $4.1B
Other Inc / (Exp) $1.8B -$50M -$548M $334M -$714M
Operating Expenses $8.4B $9.7B $9.7B $8.8B $8.9B
Operating Income $3.4B $4.3B $4B $4.9B $5.8B
 
Net Interest Expenses $121M $175M $130M -- --
EBT. Incl. Unusual Items $5.1B $4.1B $3.4B $5.4B $5.3B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $863M -$70M $947M $1.2B $1.2B
Net Income to Company $4.2B $4.2B $2.4B $4.2B $4.1B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $4.2B $4.2B $2.4B $4.2B $4.1B
 
Basic EPS (Cont. Ops) $3.57 $3.56 $2.11 $3.85 $4.03
Diluted EPS (Cont. Ops) $3.54 $3.52 $2.09 $3.84 $4.01
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $6.5B $5.6B $5B $6.8B $6.7B
EBIT $5.3B $4.3B $3.7B $5.8B $5.7B
 
Revenue (Reported) $21.5B $25.4B $27.5B $29.8B $31.8B
Operating Income (Reported) $3.4B $4.3B $4B $4.9B $5.8B
Operating Income (Adjusted) $5.3B $4.3B $3.7B $5.8B $5.7B
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $25.4B $27.5B $29.8B $31.8B --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $11.4B $13.7B $16.1B $17.1B --
Gross Profit $14B $13.8B $13.7B $14.7B --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $3B $3.3B $3B $3B --
Selling, General & Admin $4.6B $4.4B $3.9B $4.1B --
Other Inc / (Exp) -$50M -$548M $334M -$714M --
Operating Expenses $9.7B $9.7B $8.8B $8.9B --
Operating Income $4.3B $4B $4.9B $5.8B --
 
Net Interest Expenses $175M $130M -- -- --
EBT. Incl. Unusual Items $4.1B $3.4B $5.4B $5.3B --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$70M $947M $1.2B $1.2B --
Net Income to Company $4.2B $2.4B $4.2B $4.1B --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $4.2B $2.4B $4.2B $4.1B --
 
Basic EPS (Cont. Ops) $3.56 $2.11 $3.85 $4.03 --
Diluted EPS (Cont. Ops) $3.52 $2.09 $3.84 $4.01 --
Weighted Average Basic Share $4.7B $4.6B $4.4B $4.1B --
Weighted Average Diluted Share $4.7B $4.6B $4.4B $4.2B --
 
EBITDA $5.6B $5B $6.8B $6.7B --
EBIT $4.3B $3.7B $5.8B $5.7B --
 
Revenue (Reported) $25.4B $27.5B $29.8B $31.8B --
Operating Income (Reported) $4.3B $4B $4.9B $5.8B --
Operating Income (Adjusted) $4.3B $3.7B $5.8B $5.7B --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $4.8B $5.2B $7.8B $9.1B $6.6B
Short Term Investments $8.3B $4.2B $3.1B $5B $4.3B
Accounts Receivable, Net $34B $36.9B $37.2B $40B $38.7B
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $1.1B $1.3B $1.9B $2.5B $4.7B
Total Current Assets $51B $52.6B $57.4B $62.6B $61.1B
 
Property Plant And Equipment $1.8B $1.9B $1.7B $1.5B $1.5B
Long-Term Investments $6.1B $6.8B $5B $3.3B $4.6B
Goodwill $9.1B $11.5B $11.2B $11B $10.8B
Other Intangibles $1B $1.3B $788M $537M $326M
Other Long-Term Assets $1.3B $1.7B $2.5B $3.3B $3.3B
Total Assets $70.4B $75.8B $78.6B $82.2B $81.6B
 
Accounts Payable $35.7B $39B $40.1B $42.1B $39.9B
Accrued Expenses $2.6B $3.8B $4.9B $6.4B $8.5B
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $38.4B $43B $45B $48.5B $48.4B
 
Long-Term Debt $8.9B $8B $10.4B $9.7B $9.9B
Capital Leases -- -- -- -- --
Total Liabilities $50.3B $54.1B $58.4B $61.1B $61.2B
 
Common Stock -- -- -- -- --
Other Common Equity Adj -$484M -$136M -$928M -$746M -$550M
Common Equity $20B $21.7B $20.3B $21.1B $20.4B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $44M -- -- -- --
Total Equity $20.1B $21.7B $20.3B $21.1B $20.4B
 
Total Liabilities and Equity $70.4B $75.8B $78.6B $82.2B $81.6B
Cash and Short Terms $13.1B $9.4B $10.9B $14.1B $10.8B
Total Debt $8.9B $8B $10.4B $9.7B $9.9B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $4.8B $5.2B $7.8B $9.1B $6.6B
Short Term Investments $8.3B $4.2B $3.1B $5B $4.3B
Accounts Receivable, Net $34B $36.9B $37.2B $40B $38.7B
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $1.1B $1.3B $1.9B $2.5B $4.7B
Total Current Assets $51B $52.6B $57.4B $62.6B $61.1B
 
Property Plant And Equipment $1.8B $1.9B $1.7B $1.5B $1.5B
Long-Term Investments $6.1B $6.8B $5B $3.3B $4.6B
Goodwill $9.1B $11.5B $11.2B $11B $10.8B
Other Intangibles $1B $1.3B $788M $537M $326M
Other Long-Term Assets $1.3B $1.7B $2.5B $3.3B $3.3B
Total Assets $70.4B $75.8B $78.6B $82.2B $81.6B
 
Accounts Payable $35.7B $39B $40.1B $42.1B $39.9B
Accrued Expenses $2.6B $3.8B $4.9B $6.4B $8.5B
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $38.4B $43B $45B $48.5B $48.4B
 
Long-Term Debt $8.9B $8B $10.4B $9.7B $9.9B
Capital Leases -- -- -- -- --
Total Liabilities $50.3B $54.1B $58.4B $61.1B $61.2B
 
Common Stock -- -- -- -- --
Other Common Equity Adj -$484M -$136M -$928M -$746M -$550M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $44M -- -- -- --
Total Equity $20.1B $21.7B $20.3B $21.1B $20.4B
 
Total Liabilities and Equity $70.4B $75.8B $78.6B $82.2B $81.6B
Cash and Short Terms $13.1B $9.4B $10.9B $14.1B $10.8B
Total Debt $8.9B $8B $10.4B $9.7B $9.9B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $4.2B $4.2B $2.4B $4.2B $4.1B
Depreciation & Amoritzation $1.2B $1.3B $1.3B $1.1B $1B
Stock-Based Compensation $1.4B $1.4B $1.3B $1.5B $1.2B
Change in Accounts Receivable -$100M -$222M -$163M -$114M $85M
Change in Inventories -- -- -- -- --
Cash From Operations $6.2B $5.8B $5.8B $4.8B $7.5B
 
Capital Expenditures $866M $908M $706M $623M $683M
Cash Acquisitions -$3.6B -$2.8B -- $466M --
Cash From Investing -$16.5B -$5.1B -$3.3B $752M $1.6B
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $7B $272M $3.5B $1.5B $2.2B
Long-Term Debt Repaid -$3B -$361M -$1.7B -$1.1B -$2.3B
Repurchase of Common Stock -$1.6B -$3.4B -$4.2B -$5B -$6B
Other Financing Activities $10B $2.7B $1.1B $1.4B -$2.2B
Cash From Financing $12.5B -$557M -$1.2B -$3B -$8.3B
 
Beginning Cash (CF) $15.7B $18B $18B $19.2B $21.8B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $2.1B $91M $1.3B $2.6B $763M
Ending Cash (CF) $18B $18B $19.2B $21.8B $22.4B
 
Levered Free Cash Flow $5.4B $4.9B $5.1B $4.2B $6.8B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $1.6B $801M $921M $1.4B $1.1B
Depreciation & Amoritzation $301M $326M $326M $263M $249M
Stock-Based Compensation $377M $318M $294M $388M $283M
Change in Accounts Receivable -$107M -$67M -$74M -$79M $54M
Change in Inventories -- -- -- -- --
Cash From Operations $1.7B $1.2B $1.6B $2.6B $2.4B
 
Capital Expenditures $226M $213M $158M $145M $203M
Cash Acquisitions -- -$2.3B -- -- --
Cash From Investing -$3.3B -$2.8B -$39M -$534M $2.5B
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $272M $129M $699M --
Long-Term Debt Repaid -- -$361M -- -$111M -$1.3B
Repurchase of Common Stock -$265M -$1.5B -$1B -$607M -$1.3B
Other Financing Activities $2.5B $1.1B $1.6B $3B -$1.1B
Cash From Financing $2.3B -$371M $782M $3B -$3.6B
 
Beginning Cash (CF) $17.1B $20B $16.7B $16.6B $21.4B
Foreign Exchange Rate Adjustment $143M $4M $98M $171M -$310M
Additions / Reductions $775M -$1.9B $2.3B $5.1B $1.3B
Ending Cash (CF) $18B $18B $19.2B $21.8B $22.4B
 
Levered Free Cash Flow $1.5B $1B $1.4B $2.5B $2.2B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $4.2B $4.2B $2.4B $4.2B $4.1B
Depreciation & Amoritzation $1.2B $1.3B $1.3B $1.1B $1B
Stock-Based Compensation $1.4B $1.4B $1.3B $1.5B $1.2B
Change in Accounts Receivable -$100M -$222M -$163M -$114M $85M
Change in Inventories -- -- -- -- --
Cash From Operations $6.2B $5.8B $5.8B $4.8B $7.5B
 
Capital Expenditures $866M $908M $706M $623M $683M
Cash Acquisitions -$3.6B -$2.8B -- -- --
Cash From Investing -$16.5B -$5.1B -$3.3B $752M $1.6B
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $7B $272M $3.5B $1.5B $2.2B
Long-Term Debt Repaid -- -$361M -$1.7B -$1.1B -$2.3B
Repurchase of Common Stock -$1.6B -$3.4B -$4.2B -$5B -$6B
Other Financing Activities $10B $2.7B $1.1B $1.4B -$2.2B
Cash From Financing $12.5B -$557M -$1.2B -$3B -$8.3B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $2.1B $91M $1.3B $2.6B $763M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $5.4B $4.9B $5.1B $4.2B $6.8B
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders $4.2B $2.4B $4.2B $4.1B --
Depreciation & Amoritzation $1.3B $1.3B $1.1B $1B --
Stock-Based Compensation $1.4B $1.3B $1.5B $1.2B --
Change in Accounts Receivable -$222M -$163M -$114M $85M --
Change in Inventories -- -- -- -- --
Cash From Operations $5.8B $5.8B $4.8B $7.5B --
 
Capital Expenditures $908M $706M $623M $683M --
Cash Acquisitions -$2.8B -- -- -- --
Cash From Investing -$5.1B -$3.3B $752M $1.6B --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $272M $3.5B $1.5B $2.2B --
Long-Term Debt Repaid -$361M -$1.7B -$1.1B -$2.3B --
Repurchase of Common Stock -$3.4B -$4.2B -$5B -$6B --
Other Financing Activities $2.7B $1.1B $1.4B -$2.2B --
Cash From Financing -$557M -$1.2B -$3B -$8.3B --
 
Beginning Cash (CF) $76B $69.3B $69B $84.9B --
Foreign Exchange Rate Adjustment -$102M -$155M $76M -$207M --
Additions / Reductions $91M $1.3B $2.6B $763M --
Ending Cash (CF) $76B $70.4B $71.7B $85.5B --
 
Levered Free Cash Flow $4.9B $5.1B $4.2B $6.8B --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Reddit a Buy on the Dip?
Is Reddit a Buy on the Dip?

Reddit (NYSE:RDDT) share price has been on the proverbial ropes…

Qualcomm Stock: 5G Leader at a Bargain Price?
Qualcomm Stock: 5G Leader at a Bargain Price?

Chip giant QUALCOMM Incorporated (NASDAQ:QCOM) was the ultimate chip company…

What Is Buffett Buying and Selling Now?
What Is Buffett Buying and Selling Now?

In Q4 of last year, Warren Buffett made a few…

Stock Ideas

Buy
52
Is AAPL Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 35x

Buy
56
Is NVDA Stock a Buy?

Market Cap: $3T
P/E Ratio: 41x

Buy
51
Is MSFT Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 33x

Alerts

Buy
59
GRRR alert for Mar 15

Gorilla Technology Group [GRRR] is up 29.72% over the past day.

Sell
49
SMTC alert for Mar 15

Semtech [SMTC] is up 21.28% over the past day.

Buy
62
PLPC alert for Mar 15

Preformed Line Products [PLPC] is up 17.38% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock