Financhill
Sell
25

APYX Quote, Financials, Valuation and Earnings

Last price:
$1.27
Seasonality move :
4.82%
Day range:
$1.19 - $1.34
52-week range:
$0.93 - $1.99
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
0.92x
P/B ratio:
3.30x
Volume:
75.6K
Avg. volume:
39.2K
1-year change:
-6.06%
Market cap:
$46.9M
Revenue:
$48.1M
EPS (TTM):
-$0.67
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $27.7M $48.5M $44.5M $52.3M $48.1M
Revenue Growth (YoY) -1.86% 75.08% -8.26% 17.61% -8.11%
 
Cost of Revenues $10.2M $14.9M $15.4M $18.6M $18.7M
Gross Profit $17.5M $33.6M $29.1M $33.8M $29.4M
Gross Profit Margin 63.17% 69.26% 65.45% 64.49% 61.04%
 
R&D Expenses $3.9M $4.3M $4.5M $5.4M $5.1M
Selling, General & Admin $33.7M $43.7M $48.1M $48.3M $43.1M
Other Inc / (Exp) $479K -$373K $509K $226K -$161K
Operating Expenses $37.6M $48M $52.7M $53.7M $48.2M
Operating Income -$20.1M -$14.4M -$23.6M -$20M -$18.8M
 
Net Interest Expenses -- -- -- $1.6M $4.3M
EBT. Incl. Unusual Items -$19.4M -$14.8M -$22.9M -$21.3M -$23.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$7.5M $380K $367K -$2.4M $252K
Net Income to Company -$11.9M -$15.2M -$23.3M -$18.9M -$23.6M
 
Minority Interest in Earnings $10K $28K $94K $137K $96K
Net Income to Common Excl Extra Items -$11.9M -$15.2M -$23.2M -$18.7M -$23.5M
 
Basic EPS (Cont. Ops) -$0.35 -$0.44 -$0.67 -$0.54 -$0.66
Diluted EPS (Cont. Ops) -$0.35 -$0.44 -$0.67 -$0.54 -$0.66
Weighted Average Basic Share $34.2M $34.3M $34.5M $34.6M $35.5M
Weighted Average Diluted Share $34.2M $34.3M $34.5M $34.6M $35.5M
 
EBITDA -$18.5M -$13.9M -$22M -$18.1M -$16.8M
EBIT -$19.4M -$14.8M -$22.9M -$18.8M -$17.4M
 
Revenue (Reported) $27.7M $48.5M $44.5M $52.3M $48.1M
Operating Income (Reported) -$20.1M -$14.4M -$23.6M -$20M -$18.8M
Operating Income (Adjusted) -$19.4M -$14.8M -$22.9M -$18.8M -$17.4M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $11.5M $16.8M $12.6M $14.7M $14.2M
Revenue Growth (YoY) 36.77% 46.76% -25.04% 16.26% -3%
 
Cost of Revenues $3.8M $4.7M $4.4M $5.7M $5.3M
Gross Profit $7.7M $12.2M $8.2M $8.9M $9M
Gross Profit Margin 67.18% 72.22% 65.35% 60.9% 63.03%
 
R&D Expenses $918K $947K $1.3M $1.4M $1.1M
Selling, General & Admin $8.8M $12.9M $12.9M $13.3M $10.9M
Other Inc / (Exp) $130K -$185K -$42K -$3.1M -$163K
Operating Expenses $9.8M $13.8M $14.2M $14.7M $12M
Operating Income -$2.1M -$1.7M -$5.9M -$5.8M -$3M
 
Net Interest Expenses -- -- -- $673K $1.4M
EBT. Incl. Unusual Items -$1.9M -$1.9M -$5.9M -$9.5M -$4.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$391K $134K $151K $87K $89K
Net Income to Company -$1.5M -$2M -$6.1M -$9.6M -$4.7M
 
Minority Interest in Earnings $4K $7K $16K $17K $31K
Net Income to Common Excl Extra Items -$1.5M -$2M -$6M -$9.6M -$4.6M
 
Basic EPS (Cont. Ops) -$0.04 -$0.06 -$0.17 -$0.28 -$0.12
Diluted EPS (Cont. Ops) -$0.04 -$0.06 -$0.17 -$0.28 -$0.12
Weighted Average Basic Share $34.3M $34.4M $34.6M $34.6M $38.2M
Weighted Average Diluted Share $34.3M $34.4M $34.6M $34.6M $38.2M
 
EBITDA -$1.7M -$1.6M -$5.7M -$8.3M -$2.8M
EBIT -$1.9M -$1.9M -$5.9M -$8.4M -$2.9M
 
Revenue (Reported) $11.5M $16.8M $12.6M $14.7M $14.2M
Operating Income (Reported) -$2.1M -$1.7M -$5.9M -$5.8M -$3M
Operating Income (Adjusted) -$1.9M -$1.9M -$5.9M -$8.4M -$2.9M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $27.7M $48.5M $44.5M $52.3M $48.1M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $10.2M $14.9M $15.4M $18.6M $18.7M
Gross Profit $17.5M $33.6M $29.1M $33.8M $29.4M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $3.9M $4.3M $4.5M $5.4M $5.1M
Selling, General & Admin $33.7M $43.7M $48.1M $48.3M $43.1M
Other Inc / (Exp) $479K -$373K $509K $226K -$161K
Operating Expenses $37.6M $48M $52.7M $53.7M $48.2M
Operating Income -$20.1M -$14.4M -$23.6M -$20M -$18.8M
 
Net Interest Expenses -- -- -- $1.6M $4.3M
EBT. Incl. Unusual Items -$19.4M -$14.8M -$22.9M -$21.3M -$23.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$7.5M $380K $367K -$2.4M $252K
Net Income to Company -$11.9M -$15.2M -$23.3M -$18.9M -$23.6M
 
Minority Interest in Earnings $10K $28K $94K $137K $96K
Net Income to Common Excl Extra Items -$11.9M -$15.2M -$23.2M -$18.7M -$23.5M
 
Basic EPS (Cont. Ops) -$0.35 -$0.44 -$0.67 -$0.54 -$0.67
Diluted EPS (Cont. Ops) -$0.35 -$0.44 -$0.67 -$0.54 -$0.67
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$18.5M -$13.9M -$22M -$18.1M -$16.8M
EBIT -$19.4M -$14.8M -$22.9M -$18.8M -$17.4M
 
Revenue (Reported) $27.7M $48.5M $44.5M $52.3M $48.1M
Operating Income (Reported) -$20.1M -$14.4M -$23.6M -$20M -$18.8M
Operating Income (Adjusted) -$19.4M -$14.8M -$22.9M -$18.8M -$17.4M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $48.5M $44.5M $52.3M $48.1M --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $14.9M $15.4M $18.6M $18.7M --
Gross Profit $33.6M $29.1M $33.8M $29.4M --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $4.3M $4.5M $5.4M $5.1M --
Selling, General & Admin $43.7M $48.1M $48.3M $43.1M --
Other Inc / (Exp) -$373K $509K $226K -$161K --
Operating Expenses $48M $52.7M $53.7M $48.2M --
Operating Income -$14.4M -$23.6M -$20M -$18.8M --
 
Net Interest Expenses $2K $6K $1.6M $4.3M --
EBT. Incl. Unusual Items -$14.8M -$22.9M -$21.3M -$23.3M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $380K $367K -$2.4M $252K --
Net Income to Company -$15.2M -$23.3M -$18.9M -$23.6M --
 
Minority Interest in Earnings $28K $94K $137K $96K --
Net Income to Common Excl Extra Items -$15.2M -$23.2M -$18.7M -$23.5M --
 
Basic EPS (Cont. Ops) -$0.44 -$0.67 -$0.54 -$0.67 --
Diluted EPS (Cont. Ops) -$0.44 -$0.67 -$0.54 -$0.67 --
Weighted Average Basic Share $137.3M $138.1M $138.5M $142.2M --
Weighted Average Diluted Share $137.3M $138.1M $138.5M $142.2M --
 
EBITDA -$13.9M -$22M -$18.1M -$16.8M --
EBIT -$14.8M -$22.9M -$18.8M -$17.4M --
 
Revenue (Reported) $48.5M $44.5M $52.3M $48.1M --
Operating Income (Reported) -$14.4M -$23.6M -$20M -$18.8M --
Operating Income (Adjusted) -$14.8M -$22.9M -$18.8M -$17.4M --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $41.9M $30.9M $10.2M $43.7M $31.7M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $8.4M $13M $10.6M $14M $15.5M
Inventory $4.1M $6.8M $11.8M $9.9M $7.6M
Prepaid Expenses -- -- -- -- --
Other Current Assets $2.8M $1.9M $2.7M $2.8M $1.7M
Total Current Assets $66.1M $60.7M $43M $70.4M $56.4M
 
Property Plant And Equipment $7.2M $6.9M $7.6M $7.1M $6.7M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $807K $1.1M $1.2M $1.7M $1.7M
Total Assets $74.1M $68.7M $51.8M $79.2M $64.8M
 
Accounts Payable $1.5M $2.6M $2.7M $2.7M $2.6M
Accrued Expenses $4.2M $5.3M $6M $7.6M $7.1M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $364K $287K $253K $367K $355K
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $9.2M $13.2M $11.9M $12.7M $10.7M
 
Long-Term Debt -- -- -- $33.2M $33.9M
Capital Leases -- -- -- -- --
Total Liabilities $10.3M $14.7M $14M $52.3M $50.5M
 
Common Stock $34K $34K $35K $35K $38K
Other Common Equity Adj -- -- -- -- --
Common Equity $63.7M $53.7M $37.6M $26.7M $14.2M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $138K $305K $211K $221K $125K
Total Equity $63.9M $54M $37.8M $26.9M $14.3M
 
Total Liabilities and Equity $74.1M $68.7M $51.8M $79.2M $64.8M
Cash and Short Terms $41.9M $30.9M $10.2M $43.7M $31.7M
Total Debt -- -- -- $33.2M $33.9M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $41.9M $30.9M $10.2M $43.7M $31.7M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $8.4M $13M $10.6M $14M $15.5M
Inventory $4.1M $6.8M $11.8M $9.9M $7.6M
Prepaid Expenses -- -- -- -- --
Other Current Assets $2.8M $1.9M $2.7M $2.8M $1.7M
Total Current Assets $66.1M $60.7M $43M $70.4M $56.4M
 
Property Plant And Equipment $7.2M $6.9M $7.6M $7.1M $6.7M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $807K $1.1M $1.2M $1.7M $1.7M
Total Assets $74.1M $68.7M $51.8M $79.2M $64.8M
 
Accounts Payable $1.5M $2.6M $2.7M $2.7M $2.6M
Accrued Expenses $4.2M $5.3M $6M $7.6M $7.1M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $364K $287K $253K $367K $355K
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $9.2M $13.2M $11.9M $12.7M $10.7M
 
Long-Term Debt -- -- -- $33.2M $33.9M
Capital Leases -- -- -- -- --
Total Liabilities $10.3M $14.7M $14M $52.3M $50.5M
 
Common Stock $34K $34K $35K $35K $38K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $138K $305K $211K $221K $125K
Total Equity $63.9M $54M $37.8M $26.9M $14.3M
 
Total Liabilities and Equity $74.1M $68.7M $51.8M $79.2M $64.8M
Cash and Short Terms $41.9M $30.9M $10.2M $43.7M $31.7M
Total Debt -- -- -- $33.2M $33.9M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$11.9M -$15.2M -$23.3M -$18.9M -$23.6M
Depreciation & Amoritzation $887K $903K $890K $692K $599K
Stock-Based Compensation $4.2M $5.1M $6.7M $5.1M $4M
Change in Accounts Receivable -$7.8M -$4.9M $2M $4M -$2M
Change in Inventories $615K -$2.9M -$5.6M $1.5M $2.3M
Cash From Operations -$16.1M -$10.4M -$20.3M -$5.2M -$18M
 
Capital Expenditures $581K $723K $1M $533K $722K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$581K -$723K -$1M $6.7M -$722K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- $46.1M --
Long-Term Debt Repaid -$369K -$238K -$148K -$11.1M -$20K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $148K $195K -- -$3M -$235K
Cash From Financing -$73K $24K $217K $32.2M $6.7M
 
Beginning Cash (CF) $58.8M $41.9M $30.9M $10.2M $43.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$16.7M -$11.1M -$21.1M $33.7M -$12M
Ending Cash (CF) $41.9M $30.9M $10.2M $43.7M $31.7M
 
Levered Free Cash Flow -$16.6M -$11.2M -$21.3M -$5.8M -$18.8M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$1.5M -$2M -$6.1M -$9.6M -$4.7M
Depreciation & Amoritzation $225K $229K $202K $152K $142K
Stock-Based Compensation $1M $1.3M $1.6M $914K $838K
Change in Accounts Receivable -$2.4M -$1.7M -$1.4M -$1.4M -$2.9M
Change in Inventories $1.3M -$877K $104K $1.1M $1.4M
Cash From Operations -$1M $214K -$4.5M -$2.2M -$2.9M
 
Capital Expenditures $388K $332K $142K $93K $245K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$388K -$332K -$142K -$93K -$245K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- $36.8M --
Long-Term Debt Repaid -$185K -$57K -$10K -$11M -$5K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -$1.4M --
Cash From Financing -$134K -$39K -$10K $23.8M $6.8M
 
Beginning Cash (CF) $43.5M $30.9M $14.8M $22.1M $28M
Foreign Exchange Rate Adjustment -$85K $129K $41K -$21K $150K
Additions / Reductions -$1.5M -$157K -$4.7M $21.5M $3.6M
Ending Cash (CF) $41.9M $30.9M $10.2M $43.7M $31.7M
 
Levered Free Cash Flow -$1.4M -$118K -$4.7M -$2.3M -$3.2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$11.9M -$15.2M -$23.3M -$18.9M -$23.6M
Depreciation & Amoritzation $887K $903K $890K $692K $599K
Stock-Based Compensation $4.2M $5.1M $6.7M $5.1M $4M
Change in Accounts Receivable -$7.8M -$4.9M $2M $4M -$2M
Change in Inventories $615K -$2.9M -$5.6M $1.5M $2.3M
Cash From Operations -$16.1M -$10.4M -$20.3M -$5.2M -$18M
 
Capital Expenditures $581K $723K $1M $533K $722K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$581K -$723K -$1M $6.7M -$722K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- $46.1M --
Long-Term Debt Repaid -$369K -$238K -$148K -$11.1M -$20K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -$3M --
Cash From Financing -$73K $24K $217K $32.2M $6.7M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$16.7M -$11.1M -$21.1M $33.7M -$12M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$16.6M -$11.2M -$21.3M -$5.8M -$18.8M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders -$15.2M -$23.3M -$18.9M -$23.6M --
Depreciation & Amoritzation $903K $890K $692K $599K --
Stock-Based Compensation $5.1M $6.7M $5.1M $4M --
Change in Accounts Receivable -$4.9M $2M $4M -$2M --
Change in Inventories -$2.9M -$5.6M $1.5M $2.3M --
Cash From Operations -$10.4M -$20.3M -$5.2M -$18M --
 
Capital Expenditures $723K $1M $533K $722K --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$723K -$1M $6.7M -$722K --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $46.1M -- --
Long-Term Debt Repaid -$238K -$148K -$11.1M -$20K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $195K -- -$3M -- --
Cash From Financing $24K $217K $32.2M $6.7M --
 
Beginning Cash (CF) $147M $92M $67.1M $141.6M --
Foreign Exchange Rate Adjustment $103K $395K -$191K $113K --
Additions / Reductions -$11.1M -$21.1M $33.7M -$12M --
Ending Cash (CF) $136M $71.3M $100.5M $129.7M --
 
Levered Free Cash Flow -$11.2M -$21.3M -$5.8M -$18.8M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Amazon Stock Still Worth Staking On?
Is Amazon Stock Still Worth Staking On?

Amazon.com Inc (NASDAQ: AMZN) posted one of its strongest years…

Is Palantir a Good Stock to Buy?
Is Palantir a Good Stock to Buy?

Palantir Technologies (PLTR) stock soared to its highest level in…

Why Is Sportradar Stock Going Up?
Why Is Sportradar Stock Going Up?

Sportradar (NASDAQ:SRAD) should be on your radar for a stock…

Stock Ideas

Buy
55
Is AAPL Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 36x

Buy
53
Is MSFT Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 33x

Buy
51
Is NVDA Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 40x

Alerts

Sell
50
RGC alert for Mar 22

Regencell Bioscience Holdings [RGC] is up 27.82% over the past day.

Sell
36
VMI alert for Mar 22

Valmont Industries [VMI] is down 12.54% over the past day.

Buy
61
ALNY alert for Mar 22

Alnylam Pharmaceuticals [ALNY] is up 11.7% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock