Financhill
Sell
27

ECOR Quote, Financials, Valuation and Earnings

Last price:
$7.97
Seasonality move :
18.11%
Day range:
$7.95 - $8.19
52-week range:
$5.32 - $19.49
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
2.38x
P/B ratio:
7.63x
Volume:
114K
Avg. volume:
188.9K
1-year change:
25%
Market cap:
$57.5M
Revenue:
$25.2M
EPS (TTM):
-$1.62
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $3.5M $5.5M $8.6M $16M $25.2M
Revenue Growth (YoY) 46.25% 55.93% 57.62% 86.57% 57.09%
 
Cost of Revenues $1.7M $1.4M $1.6M $2.8M $3.8M
Gross Profit $1.8M $4.1M $7M $13.2M $21.4M
Gross Profit Margin 50.3% 74.59% 81.19% 82.51% 84.97%
 
R&D Expenses $4.2M $2.5M $5.5M $5.3M $2.4M
Selling, General & Admin $21.8M $21.6M $24.3M $27.2M $31.2M
Other Inc / (Exp) -$482.4K $2M -$6K -$184K -$389K
Operating Expenses $26M $24.1M $29.9M $32.5M $33.6M
Operating Income -$24.3M -$20M -$22.9M -$19.3M -$12.2M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$24.7M -$18.1M -$22.6M -$19M -$12M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$1.2M -$851K -$431K -$186K -$93K
Net Income to Company -$23.5M -$17.2M -$22.2M -$18.8M -$11.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$23.5M -$17.2M -$22.2M -$18.8M -$11.9M
 
Basic EPS (Cont. Ops) -$9.00 -$4.36 -$4.69 -$3.42 -$1.59
Diluted EPS (Cont. Ops) -$9.00 -$4.36 -$4.69 -$3.42 -$1.59
Weighted Average Basic Share $2.6M $3.9M $4.7M $5.5M $7.5M
Weighted Average Diluted Share $2.6M $3.9M $4.7M $5.5M $7.5M
 
EBITDA -$23.9M -$19.7M -$22.3M -$18.2M -$10.9M
EBIT -$24.3M -$20M -$22.9M -$19.3M -$12.2M
 
Revenue (Reported) $3.5M $5.5M $8.6M $16M $25.2M
Operating Income (Reported) -$24.3M -$20M -$22.9M -$19.3M -$12.2M
Operating Income (Adjusted) -$24.3M -$20M -$22.9M -$19.3M -$12.2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $928.3K $1.5M $2.6M $5.2M $7M
Revenue Growth (YoY) 37.53% 60.62% 71.7% 102.77% 35.74%
 
Cost of Revenues $818.9K $292K $640K $1.1M $994K
Gross Profit $109.3K $1.2M $1.9M $4.1M $6.1M
Gross Profit Margin 11.78% 80.42% 75% 78.81% 85.89%
 
R&D Expenses $1M $742K $1.6M $1.1M $805K
Selling, General & Admin $5.4M $5.9M $6.2M $6.9M $8.3M
Other Inc / (Exp) -$4.4K $548K -$1K -- -$261K
Operating Expenses $6.4M $6.7M $7.8M $8M $9.1M
Operating Income -$6.3M -$5.5M -$5.9M -$4M -$3.1M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$6.3M -$4.9M -$5.8M -$4M -$3.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- $26K $14K $25K $29K
Net Income to Company -$6.3M -$4.9M -$5.8M -$4M -$3.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$6.3M -$4.9M -$5.8M -$4M -$3.2M
 
Basic EPS (Cont. Ops) -$2.10 -$1.05 -$1.22 -$0.55 -$0.40
Diluted EPS (Cont. Ops) -$2.10 -$1.05 -$1.22 -$0.55 -$0.40
Weighted Average Basic Share $3M $4.7M $4.7M $6.6M $8.2M
Weighted Average Diluted Share $3M $4.7M $4.7M $6.6M $8.2M
 
EBITDA -$6.2M -$5.4M -$5.7M -$3.7M -$2.5M
EBIT -$6.3M -$5.5M -$5.9M -$4M -$3.1M
 
Revenue (Reported) $928.3K $1.5M $2.6M $5.2M $7M
Operating Income (Reported) -$6.3M -$5.5M -$5.9M -$4M -$3.1M
Operating Income (Adjusted) -$6.3M -$5.5M -$5.9M -$4M -$3.1M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $3.5M $5.5M $8.6M $16M $25.2M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.7M $1.4M $1.6M $2.8M $3.8M
Gross Profit $1.8M $4.1M $7M $13.2M $21.4M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $4.2M $2.5M $5.5M $5.3M $2.4M
Selling, General & Admin $21.8M $21.6M $24.3M $27.2M $31.2M
Other Inc / (Exp) -$482.4K $2M -$6K -- -$389K
Operating Expenses $26M $24.1M $29.9M $32.5M $33.6M
Operating Income -$24.3M -$20M -$22.9M -$19.3M -$12.2M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$24.7M -$18.1M -$22.6M -$19M -$12M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -$851K -$431K -$186K -$93K
Net Income to Company -$23.5M -$17.2M -$22.2M -$18.8M -$11.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$23.5M -$17.2M -$22.2M -$18.8M -$11.9M
 
Basic EPS (Cont. Ops) -$9.60 -$4.50 -$4.82 -$3.50 -$1.62
Diluted EPS (Cont. Ops) -$9.60 -$4.50 -$4.82 -$3.50 -$1.62
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$23.9M -$19.7M -$22.3M -$18.2M -$10.9M
EBIT -$24.3M -$20M -$22.9M -$19.3M -$12.2M
 
Revenue (Reported) $3.5M $5.5M $8.6M $16M $25.2M
Operating Income (Reported) -$24.3M -$20M -$22.9M -$19.3M -$12.2M
Operating Income (Adjusted) -$24.3M -$20M -$22.9M -$19.3M -$12.2M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $5.5M $8.6M $16M $25.2M --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.4M $1.6M $2.8M $3.8M --
Gross Profit $4.1M $7M $13.2M $21.4M --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $2.5M $5.5M $5.3M $2.4M --
Selling, General & Admin $21.6M $24.3M $27.2M $31.2M --
Other Inc / (Exp) $2M -$6K -- -$389K --
Operating Expenses $24.1M $29.9M $32.5M $33.6M --
Operating Income -$20M -$22.9M -$19.3M -$12.2M --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$18.1M -$22.6M -$19M -$12M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$851K -$431K -$186K -$93K --
Net Income to Company -$17.2M -$22.2M -$18.8M -$11.9M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$17.2M -$22.2M -$18.8M -$11.9M --
 
Basic EPS (Cont. Ops) -$4.50 -$4.82 -$3.50 -$1.62 --
Diluted EPS (Cont. Ops) -$4.50 -$4.82 -$3.50 -$1.62 --
Weighted Average Basic Share $15.8M $18.3M $22.1M $29.9M --
Weighted Average Diluted Share $15.8M $18.3M $22.1M $29.9M --
 
EBITDA -$19.7M -$22.3M -$18.2M -$10.9M --
EBIT -$20M -$22.9M -$19.3M -$12.2M --
 
Revenue (Reported) $5.5M $8.6M $16M $25.2M --
Operating Income (Reported) -$20M -$22.9M -$19.3M -$12.2M --
Operating Income (Adjusted) -$20M -$22.9M -$19.3M -$12.2M --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $4.2M $34.7M $17.7M $10.3M $3.5M
Short Term Investments $18.4M -- -- -- $8.5M
Accounts Receivable, Net $270.6K $438K $401K $717K $1.4M
Inventory $876.4K $1.4M $2M $2.2M $1.7M
Prepaid Expenses -- -- -- -- --
Other Current Assets $1.3M $1.1M $834K $836K $1M
Total Current Assets $25.1M $37.5M $21.2M $14.3M $16.3M
 
Property Plant And Equipment $761.3K $760K $615K $706K $3.9M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $5.7M $4.5M $3M $1.1M $274K
Total Assets $31.5M $42.8M $24.8M $16.1M $20.5M
 
Accounts Payable $2.1M $938K $2.1M $2.2M $1.8M
Accrued Expenses $926.6K $967K $1.8M $2.2M $2.6M
Current Portion Of Long-Term Debt $311.4K -- -- -- --
Current Portion Of Capital Lease Obligations $534.6K $61K $74K $89K $361K
Other Current Liabilities -- $347K $192K $149K $216K
Total Current Liabilities $5.9M $5.5M $7M $8.1M $9.2M
 
Long-Term Debt $1.1M -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $7.9M $6.2M $7.7M $8.7M $12.9M
 
Common Stock $45.6K $5K $5K $6K $7K
Other Common Equity Adj -$251.5K $13K -$69K -$64K $114K
Common Equity $23M $36.6M $17.1M $7.4M $7.5M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $635.6K -- -- -- --
Total Equity $23.6M $36.6M $17.1M $7.4M $7.5M
 
Total Liabilities and Equity $31.5M $42.8M $24.8M $16.1M $20.5M
Cash and Short Terms $22.6M $34.7M $17.7M $10.3M $12M
Total Debt $1.4M -- -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $4.2M $34.7M $17.7M $10.3M $3.5M
Short Term Investments $18.4M -- -- -- $8.5M
Accounts Receivable, Net $270.6K $438K $401K $717K $1.4M
Inventory $876.4K $1.4M $2M $2.2M $1.7M
Prepaid Expenses -- -- -- -- --
Other Current Assets $1.3M $1.1M $834K $836K $1M
Total Current Assets $25.1M $37.5M $21.2M $14.3M $16.3M
 
Property Plant And Equipment $761.3K $760K $615K $706K $3.9M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $5.7M $4.5M $3M $1.1M $274K
Total Assets $31.5M $42.8M $24.8M $16.1M $20.5M
 
Accounts Payable $2.1M $938K $2.1M $2.2M $1.8M
Accrued Expenses $926.6K $967K $1.8M $2.2M $2.6M
Current Portion Of Long-Term Debt $311.4K -- -- -- --
Current Portion Of Capital Lease Obligations $534.6K $61K $74K $89K $361K
Other Current Liabilities -- $347K $192K $149K $216K
Total Current Liabilities $5.9M $5.5M $7M $8.1M $9.2M
 
Long-Term Debt $1.1M -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $7.9M $6.2M $7.7M $8.7M $12.9M
 
Common Stock $45.6K $5K $5K $6K $7K
Other Common Equity Adj -$251.5K $13K -$69K -$64K $114K
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $635.6K -- -- -- --
Total Equity $23.6M $36.6M $17.1M $7.4M $7.5M
 
Total Liabilities and Equity $31.5M $42.8M $24.8M $16.1M $20.5M
Cash and Short Terms $22.6M $34.7M $17.7M $10.3M $12M
Total Debt $1.4M -- -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$23.5M -$17.2M -$22.2M -$18.8M -$11.9M
Depreciation & Amoritzation $399.2K $382K $596K $1M $1.3M
Stock-Based Compensation $3.3M $3.3M $2.7M $1.7M $1.9M
Change in Accounts Receivable $225.6K -$217K $37K -$262K -$710K
Change in Inventories $735.6K $371K $296K $96K $713K
Cash From Operations -$20.1M -$13.6M -$16.6M -$14.7M -$6.9M
 
Capital Expenditures -- -- -- $206K --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$8M $18.2M -- -$206K -$8.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $1.4M -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -$657K -$232K
Cash From Financing $18.9M $25.7M -- $7.5M $8.4M
 
Beginning Cash (CF) $13.6M $4.2M $34.7M $18M $10.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$9.1M $30.3M -$16.6M -$7.4M -$7M
Ending Cash (CF) $4.2M $34.7M $18M $10.6M $3.7M
 
Levered Free Cash Flow -$20.1M -$13.6M -$16.6M -$14.9M -$6.9M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$6.3M -$4.9M -$5.8M -$4M -$3.2M
Depreciation & Amoritzation $110.7K $95K $196K $244K $580K
Stock-Based Compensation $775.8K $761K $587K $400K $514K
Change in Accounts Receivable -$94.6K -$158K -$37K -$21K -$875K
Change in Inventories $751.6K $100K $238K $168K $278K
Cash From Operations -$3.6M -$4.4M -$4M -$3.1M -$1.3M
 
Capital Expenditures -- -- -- $41K --
Cash Acquisitions -- -- -- -- --
Cash From Investing $3.7M $1M -- -$41K -$501K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $350K -$3K -- -- $371K
 
Beginning Cash (CF) $3.8M $38M $21.9M $13.7M $5.2M
Foreign Exchange Rate Adjustment -$62.7K $51K $81K $35K -$94K
Additions / Reductions $472.2K -$3.4M -$4M -$3.2M -$1.4M
Ending Cash (CF) $4.2M $34.7M $18M $10.6M $3.7M
 
Levered Free Cash Flow -$3.6M -$4.4M -$4M -$3.2M -$1.3M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$23.5M -$17.2M -$22.2M -$18.8M -$11.9M
Depreciation & Amoritzation $399.2K $382K $596K $1M $1.3M
Stock-Based Compensation $3.3M $3.3M $2.7M $1.7M $1.9M
Change in Accounts Receivable $225.6K -$217K $37K -$262K -$710K
Change in Inventories $735.6K $371K $296K $96K $713K
Cash From Operations -$20.1M -$13.6M -$16.6M -$14.7M -$6.9M
 
Capital Expenditures -- -- -- $206K --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$8M $18.2M -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $18.9M $25.7M -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$9.1M $30.3M -$16.6M -$7.4M -$7M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$20.1M -$13.6M -$16.6M -$14.9M -$6.9M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders -$17.2M -$22.2M -$18.8M -$11.9M --
Depreciation & Amoritzation $382K $596K $1M $1.3M --
Stock-Based Compensation $3.3M $2.7M $1.7M $1.9M --
Change in Accounts Receivable -$217K $37K -$262K -$710K --
Change in Inventories $371K $296K $96K $713K --
Cash From Operations -$13.6M -$16.6M -$14.7M -$6.9M --
 
Capital Expenditures -- -- $206K -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing $18.2M -- -$206K -$8.5M --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -$657K -$232K --
Cash From Financing $25.7M -- $7.5M $8.4M --
 
Beginning Cash (CF) $66M $113M $52.5M $34.4M --
Foreign Exchange Rate Adjustment $175K -$82K $6K $147K --
Additions / Reductions $30.3M -$16.6M -$7.4M -$7M --
Ending Cash (CF) $96.4M $96.3M $45.1M $27.5M --
 
Levered Free Cash Flow -$13.6M -$16.6M -$14.9M -$6.9M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Is Sportradar Stock Going Up?
Why Is Sportradar Stock Going Up?

Sportradar (NASDAQ:SRAD) should be on your radar for a stock…

Is Roblox Stock a Buy, Sell or Hold?
Is Roblox Stock a Buy, Sell or Hold?

Gaming company Roblox (NYSE:RBLX) operates a massive platform that allows…

Is Shopify a Millionaire Maker?
Is Shopify a Millionaire Maker?

Shopify (NYSE:SHOP) is an eCommerce platform, business services provider and…

Stock Ideas

Buy
55
Is AAPL Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 36x

Buy
53
Is MSFT Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 33x

Buy
51
Is NVDA Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 40x

Alerts

Sell
50
RGC alert for Mar 22

Regencell Bioscience Holdings [RGC] is up 27.82% over the past day.

Sell
36
VMI alert for Mar 22

Valmont Industries [VMI] is down 12.54% over the past day.

Buy
61
ALNY alert for Mar 22

Alnylam Pharmaceuticals [ALNY] is up 11.7% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock