Financhill
Buy
55

AYTU Quote, Financials, Valuation and Earnings

Last price:
$1.79
Seasonality move :
15.6%
Day range:
$1.69 - $1.78
52-week range:
$1.30 - $3.45
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
0.15x
P/B ratio:
0.37x
Volume:
37.8K
Avg. volume:
34.9K
1-year change:
-38.37%
Market cap:
$10.9M
Revenue:
$81M
EPS (TTM):
-$1.53
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Revenue $27.6M $65.6M $96.7M $107.4M $81M
Revenue Growth (YoY) 277.47% 137.52% 47.29% 11.1% -24.58%
 
Cost of Revenues $8.3M $36.4M $44.4M $40.8M $26.4M
Gross Profit $19.4M $29.2M $52.3M $66.6M $54.6M
Gross Profit Margin 70.03% 44.49% 54.09% 62.04% 67.39%
 
R&D Expenses $1.7M $5.6M $12.7M $4.1M $2.8M
Selling, General & Admin $31.1M $55.8M $69.9M $70.1M $49.5M
Other Inc / (Exp) $4.3M -$19.8M -$72.8M $241K -$6.4M
Operating Expenses $37.3M $67.4M $88.4M $79M $57.5M
Operating Income -$17.9M -$38.2M -$36.1M -$12.3M -$2.9M
 
Net Interest Expenses -- -- -- $5M $4.8M
EBT. Incl. Unusual Items -$13.6M -$58M -$108.9M -$17.1M -$14.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- $259K -$110K -- $1.8M
Net Income to Company -$13.6M -$58.3M -$108.8M -$17.1M -$15.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$13.6M -$58.3M -$108.8M -$17.1M -$15.8M
 
Basic EPS (Cont. Ops) -$60.20 -$69.60 -$74.01 -$5.11 -$2.86
Diluted EPS (Cont. Ops) -$60.20 -$69.60 -$74.01 -$5.11 -$2.86
Weighted Average Basic Share $226K $837.3K $1.5M $3.3M $5.5M
Weighted Average Diluted Share $226K $837.3K $1.5M $3.3M $5.5M
 
EBITDA -$12.2M -$29M -$26M -$3.3M -$1M
EBIT -$17.9M -$38.2M -$36.1M -$12.1M -$9.3M
 
Revenue (Reported) $27.6M $65.6M $96.7M $107.4M $81M
Operating Income (Reported) -$17.9M -$38.2M -$36.1M -$12.3M -$2.9M
Operating Income (Adjusted) -$17.9M -$38.2M -$36.1M -$12.1M -$9.3M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $13.5M $21.9M $27.7M $17.8M $16.6M
Revenue Growth (YoY) 839% 61.96% 26.3% -35.57% -6.98%
 
Cost of Revenues $4.1M $9.4M $9.6M $4.8M $4.6M
Gross Profit $9.5M $12.5M $18M $13M $12M
Gross Profit Margin 69.95% 56.89% 65.2% 73.18% 72.31%
 
R&D Expenses $183K $1.7M $1.1M $595K $426K
Selling, General & Admin $11.2M $17.5M $17.4M $12.4M $10.8M
Other Inc / (Exp) -$749K -$19.7M $952K -$5.3M $2.6M
Operating Expenses $13M $20.7M $19.7M $13.9M $12.1M
Operating Income -$3.6M -$8.2M -$1.7M -$867K -$146K
 
Net Interest Expenses -- -- -- $1.3M $994K
EBT. Incl. Unusual Items -$4.3M -$28M -$701K -$7.5M $1.5M
Earnings of Discontinued Ops. -- -- -- -$647K $381K
Income Tax Expense -- -$107K -- -- $405K
Net Income to Company -$4.3M -$27.9M -$701K -$8.1M $1.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$4.3M -$27.9M -$701K -$8.1M $1.5M
 
Basic EPS (Cont. Ops) -$7.00 -$435.20 -$0.28 -$1.48 $0.24
Diluted EPS (Cont. Ops) -$7.00 -$435.20 -$0.28 -$1.48 -$0.15
Weighted Average Basic Share $607.9K $64K $2.5M $5.5M $6.1M
Weighted Average Diluted Share $607.9K $64K $2.5M $5.5M $9.1M
 
EBITDA -$1.5M -$5.6M $648K -$4.3M $3.9M
EBIT -$3.6M -$8.2M -$1.7M -$6.2M $2.5M
 
Revenue (Reported) $13.5M $21.9M $27.7M $17.8M $16.6M
Operating Income (Reported) -$3.6M -$8.2M -$1.7M -$867K -$146K
Operating Income (Adjusted) -$3.6M -$8.2M -$1.7M -$6.2M $2.5M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $39.7M $74M $102.4M $97.6M $75.5M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $12M $41.8M $44.6M $35.9M $23.7M
Gross Profit $27.7M $32.2M $57.9M $61.6M $51.8M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $1.8M $7.1M $12.1M $3.6M $2.6M
Selling, General & Admin $38.5M $62.1M $69.8M $65M $45.9M
Other Inc / (Exp) $5.1M -$38.7M -$52.1M -$6M $2.9M
Operating Expenses $45.8M $75.2M $87.4M $73.2M $53.3M
Operating Income -$18.1M -$43M -$29.5M -$11.5M -$1.5M
 
Net Interest Expenses -- -- -- $1.3M $994K
EBT. Incl. Unusual Items -$13M -$81.7M -$81.6M -$23.8M -$4.5M
Earnings of Discontinued Ops. -- -- -- -$647K $381K
Income Tax Expense -- $152K -$3K -- $2.2M
Net Income to Company -$13M -$81.8M -$81.6M -$24.5M -$6.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$13M -$81.8M -$81.6M -$24.5M -$6.3M
 
Basic EPS (Cont. Ops) -$45.60 -$494.00 -$54.72 -$6.15 -$1.14
Diluted EPS (Cont. Ops) -$45.60 -$494.00 -$54.72 -$6.15 -$1.53
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$11.2M -$33.1M -$19.7M -$8.3M $2.6M
EBIT -$18.1M -$43M -$29.5M -$16.6M -$5.3M
 
Revenue (Reported) $39.7M $74M $102.4M $97.6M $75.5M
Operating Income (Reported) -$18.1M -$43M -$29.5M -$11.5M -$1.5M
Operating Income (Adjusted) -$18.1M -$43M -$29.5M -$16.6M -$5.3M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $13.5M $21.9M $27.7M $17.8M $16.6M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $4.1M $9.4M $9.6M $4.8M $4.6M
Gross Profit $9.5M $12.5M $18M $13M $12M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $183K $1.7M $1.1M $595K $426K
Selling, General & Admin $11.2M $17.5M $17.4M $12.4M $10.8M
Other Inc / (Exp) -$749K -$19.7M $952K -$5.3M $2.6M
Operating Expenses $13M $20.7M $19.7M $13.9M $12.1M
Operating Income -$3.6M -$8.2M -$1.7M -$867K -$146K
 
Net Interest Expenses -- -- -- $1.3M $994K
EBT. Incl. Unusual Items -$4.3M -$28M -$701K -$7.5M $1.5M
Earnings of Discontinued Ops. -- -- -- -$647K $381K
Income Tax Expense -- -$107K -- -- $405K
Net Income to Company -$4.3M -$27.9M -$701K -$8.1M $1.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$4.3M -$27.9M -$701K -$8.1M $1.5M
 
Basic EPS (Cont. Ops) -$7.00 -$435.20 -$0.28 -$1.48 $0.24
Diluted EPS (Cont. Ops) -$7.00 -$435.20 -$0.28 -$1.48 -$0.15
Weighted Average Basic Share $607.9K $64K $2.5M $5.5M $6.1M
Weighted Average Diluted Share $607.9K $64K $2.5M $5.5M $9.1M
 
EBITDA -$1.5M -$5.6M $648K -$4.3M $3.9M
EBIT -$3.6M -$8.2M -$1.7M -$6.2M $2.5M
 
Revenue (Reported) $13.5M $21.9M $27.7M $17.8M $16.6M
Operating Income (Reported) -$3.6M -$8.2M -$1.7M -$867K -$146K
Operating Income (Adjusted) -$3.6M -$8.2M -$1.7M -$6.2M $2.5M
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Cash and Equivalents $48.1M $49.6M $19.4M $23M $20M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $5.6M $28.2M $21.7M $28.9M $23.6M
Inventory $10M $16.3M $10.8M $12M $12.6M
Prepaid Expenses -- -- -- -- --
Other Current Assets $11.5M $10.8M $8M $7.2M $5.6M
Total Current Assets $75.4M $105.2M $59.9M $71.1M $61.9M
 
Property Plant And Equipment $893K $8.7M $6.3M $3.9M $1.5M
Long-Term Investments -- -- -- -- --
Goodwill $28.1M $65.8M -- -- --
Other Intangibles $48.9M $85.5M $70.6M $59M $52.5M
Other Long-Term Assets $33K $465K $766K $2.5M $2.2M
Total Assets $153.3M $265.7M $137.6M $136.5M $118.1M
 
Accounts Payable $11.6M $19.3M $11M $13.5M $10.4M
Accrued Expenses $7.5M $44.9M $33.7M $35.3M $28.8M
Current Portion Of Long-Term Debt $982K $16.7M $96K $85K $1.9M
Current Portion Of Capital Lease Obligations $300K -- -- -- --
Other Current Liabilities $3.9M $8.3M $5.4M $7.1M $9M
Total Current Liabilities $28.8M $109.4M $64.4M $69M $62.2M
 
Long-Term Debt -- $180K $14.3M $14.7M $10.9M
Capital Leases -- -- -- -- --
Total Liabilities $58.3M $128.1M $93.3M $97.1M $90.4M
 
Common Stock $1K $3K -- $1K $1K
Other Common Equity Adj -- -- -- -- --
Common Equity $95M $137.6M $44.3M $39.4M $27.7M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $95M $137.6M $44.3M $39.4M $27.7M
 
Total Liabilities and Equity $153.3M $265.7M $137.6M $136.5M $118.1M
Cash and Short Terms $48.1M $49.6M $19.4M $23M $20M
Total Debt $982K $24.8M $18.2M $16.4M $15.1M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $37.9M $40.3M $23.8M $20M $20.1M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $6.1M $21.6M $27.9M $29.9M $23.2M
Inventory $11.5M $16.3M $12.9M $13M $11.7M
Prepaid Expenses -- -- -- -- --
Other Current Assets $9.7M $10.5M $9.8M $7.8M $5.7M
Total Current Assets $65.5M $89M $74.4M $70.6M $60.7M
 
Property Plant And Equipment $440.3K $8.5M $5.6M $4.2M $1.9M
Long-Term Investments -- -- -- -- --
Goodwill $28.1M $46.3M -- -- --
Other Intangibles $47.3M $83.4M $69.1M $57.3M $51.2M
Other Long-Term Assets $460 $465K $829K $772K $2M
Total Assets $141.3M $227.7M $150M $132.9M $115.8M
 
Accounts Payable $5.8M $9.4M $14.7M $14.5M $13.5M
Accrued Expenses $6.3M $48.8M $29.9M $30.2M $24.3M
Current Portion Of Long-Term Debt $930.4K $16.5M $925K $62K $1.9M
Current Portion Of Capital Lease Obligations $97.5K $1.1M -- -- --
Other Current Liabilities $3.8M $7.4M $8.1M $9M $7.9M
Total Current Liabilities $21.5M $98M $73.2M $65.5M $61.3M
 
Long-Term Debt -- $154K $13.6M $14.8M $10.4M
Capital Leases -- -- -- -- --
Total Liabilities $50.2M $116.2M $96.1M $100.7M $86M
 
Common Stock $12.6K $3K $6K $1K $1K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $91.1M $111.5M $53.9M $32.2M $29.8M
 
Total Liabilities and Equity $141.3M $227.7M $150M $132.9M $115.8M
Cash and Short Terms $37.9M $40.3M $23.8M $20M $20.1M
Total Debt $1.6M $21.2M $22.6M $16.1M $16.6M
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Net Income to Stockholders -$13.6M -$58.3M -$108.8M -$17.1M -$15.8M
Depreciation & Amoritzation $5.7M $9.2M $10.1M $8.8M $8.3M
Stock-Based Compensation $1.1M $3.6M $5.2M $6M $2.9M
Change in Accounts Receivable -$3.6M $1.5M $6.5M -$7.2M $5.3M
Change in Inventories -$8.2M $2.8M $1.3M -$3.6M -$2.9M
Cash From Operations -$28.4M -$26M -$28.8M -$5.1M -$1.4M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -$5.7M -$481K -$3.2M -- --
Cash From Investing -$5.7M -$2.8M -$3.2M -$117K -$329K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $3.2M $51.2M $15M -- $13.8M
Long-Term Debt Repaid -$19.4M -$54.9M -$20.2M -$2.3M -$15.7M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$5.4M -$6.1M -$4.9M -$4.4M -$2.8M
Cash From Financing $71.1M $30.3M $1.5M $8.9M -$1.3M
 
Beginning Cash (CF) $11.3M $48.3M $49.9M $19.4M $23M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $37M $1.6M -$30.5M $3.6M -$3M
Ending Cash (CF) $48.3M $49.9M $19.4M $23M $20M
 
Levered Free Cash Flow -$28.4M -$26M -$28.8M -$5.1M -$1.4M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$4.3M -$27.9M -$701K -$8.1M $1.5M
Depreciation & Amoritzation $2M $2.7M $2.3M $1.8M $1.4M
Stock-Based Compensation $455K $1.5M $1.2M $725K $173K
Change in Accounts Receivable -$937K $6.5M -$6.2M -$1.7M $478K
Change in Inventories -$1.5M -$178K -$2.1M -$1.1M $334K
Cash From Operations -$8M -$3.8M -$9.1M -$211K -$1.2M
 
Capital Expenditures -- -- -- -- $136K
Cash Acquisitions -$19K -$50K -- -- --
Cash From Investing -$9K -$86K $42K -$76K $381K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $42.2M -- -- --
Long-Term Debt Repaid -$136K -$45.7M -$26K -$22K -$464K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$2M -$2.3M -$1.1M -$2.4M -$500K
Cash From Financing -$2.2M -$5.5M $13.6M -$2.7M $911K
 
Beginning Cash (CF) $48.3M $49.9M $19.4M $23M $20M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$10.2M -$9.3M $4.5M -$3M $102K
Ending Cash (CF) $38.2M $40.6M $23.8M $20M $20.1M
 
Levered Free Cash Flow -$8M -$3.8M -$9.1M -$211K -$1.3M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$13M -$81.8M -$81.6M -$24.5M -$6.3M
Depreciation & Amoritzation $6.9M $9.8M $9.8M $8.4M $7.9M
Stock-Based Compensation $1.4M $4.6M $4.9M $5.6M $2.4M
Change in Accounts Receivable -$4.5M $9M -$6.2M -$2.6M $7.5M
Change in Inventories -$9.8M $4.1M -$627K -$2.6M -$1.5M
Cash From Operations -$33.4M -$21.8M -$34.2M $3.8M -$2.4M
 
Capital Expenditures -- -- -- -- $136K
Cash Acquisitions -$5.6M -$512K -$3.1M -- --
Cash From Investing -$4.6M -$2.9M -$3.1M -$235K $128K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- $93.4M -- -- --
Long-Term Debt Repaid -- -$100.5M $25.4M -$2.3M -$16.2M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$7.4M -$6.4M -$3.7M -$5.6M -$975K
Cash From Financing $68.9M $27M $20.6M -$7.4M $2.4M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $30.9M $2.4M -$16.7M -$3.8M $144K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$33.4M -$21.8M -$34.2M $3.8M -$2.5M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$4.3M -$27.9M -$701K -$8.1M $1.5M
Depreciation & Amoritzation $2M $2.7M $2.3M $1.8M $1.4M
Stock-Based Compensation $455K $1.5M $1.2M $725K $173K
Change in Accounts Receivable -$937K $6.5M -$6.2M -$1.7M $478K
Change in Inventories -$1.5M -$178K -$2.1M -$1.1M $334K
Cash From Operations -$8M -$3.8M -$9.1M -$211K -$1.2M
 
Capital Expenditures -- -- -- -- $136K
Cash Acquisitions -$19K -$50K -- -- --
Cash From Investing -$9K -$86K $42K -$76K $381K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $42.2M -- -- --
Long-Term Debt Repaid -$136K -$45.7M -$26K -$22K -$464K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$2M -$2.3M -$1.1M -$2.4M -$500K
Cash From Financing -$2.2M -$5.5M $13.6M -$2.7M $911K
 
Beginning Cash (CF) $48.3M $49.9M $19.4M $23M $20M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$10.2M -$9.3M $4.5M -$3M $102K
Ending Cash (CF) $38.2M $40.6M $23.8M $20M $20.1M
 
Levered Free Cash Flow -$8M -$3.8M -$9.1M -$211K -$1.3M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

What Companies Are In The VanEck Semiconductor ETF?
What Companies Are In The VanEck Semiconductor ETF?

There’s a lot to love about the VanEck Semiconductor ETF,…

How High Can Palantir Stock Go?
How High Can Palantir Stock Go?

Palantir Technologies (NASDAQ:PLTR) has been one of the undisputed victors…

Will This ETF Beat the Market Over the Next 12 Months?
Will This ETF Beat the Market Over the Next 12 Months?

2024 was another banner year for the US stock market,…

Stock Ideas

Sell
48
Is AAPL Stock a Buy?

Market Cap: $3.7T
P/E Ratio: 40x

Buy
56
Is NVDA Stock a Buy?

Market Cap: $3.5T
P/E Ratio: 121x

Sell
46
Is MSFT Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 36x

Alerts

Sell
39
DOGZ alert for Jan 4

Dogness (International) [DOGZ] is down 20.52% over the past day.

Buy
66
DMRC alert for Jan 4

Digimarc [DMRC] is up 16.19% over the past day.

Sell
39
MSTR alert for Jan 4

MicroStrategy [MSTR] is up 13.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock