Financhill
Sell
9

BIRD Quote, Financials, Valuation and Earnings

Last price:
$7.14
Seasonality move :
-52.27%
Day range:
$6.99 - $7.40
52-week range:
$6.77 - $29.00
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
0.27x
P/B ratio:
0.45x
Volume:
36.6K
Avg. volume:
74.8K
1-year change:
-67.79%
Market cap:
$56.7M
Revenue:
$254.1M
EPS (TTM):
-$16.08
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $193.7M $219.3M $277.5M $297.8M $254.1M
Revenue Growth (YoY) -- 13.23% 26.53% 7.31% -14.68%
 
Cost of Revenues $94.8M $106.6M $130.8M $168.1M $149.8M
Gross Profit $98.8M $112.7M $146.7M $129.6M $104.2M
Gross Profit Margin 51.03% 51.41% 52.86% 43.53% 41.03%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $107.8M $142M $179.5M $225.8M $223.1M
Other Inc / (Exp) -$1.7M -$452K -$11.5M -$3.9M -$37.3M
Operating Expenses $107.8M $142M $179.5M $225.8M $223.1M
Operating Income -$9M -$29.2M -$32.9M -$96.2M -$118.9M
 
Net Interest Expenses $96K $297K $178K -- --
EBT. Incl. Unusual Items -$10.9M -$30M -$44.6M -$100.1M -$152.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $3.7M -$4.1M $810K $1.2M $334K
Net Income to Company -$14.5M -$25.9M -$45.4M -$101.4M -$152.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$14.5M -$25.9M -$45.4M -$101.4M -$152.5M
 
Basic EPS (Cont. Ops) -$2.29 -$4.07 -$13.00 -$13.60 -$20.20
Diluted EPS (Cont. Ops) -$2.29 -$4.07 -$13.00 -$13.60 -$20.20
Weighted Average Basic Share $6.3M $6.3M $3.5M $7.4M $7.6M
Weighted Average Diluted Share $6.3M $6.3M $3.5M $7.4M $7.6M
 
EBITDA -$7.4M -$22.6M -$34.7M -$81.5M -$97.8M
EBIT -$10.8M -$29.7M -$44.4M -$96.2M -$118.9M
 
Revenue (Reported) $193.7M $219.3M $277.5M $297.8M $254.1M
Operating Income (Reported) -$9M -$29.2M -$32.9M -$96.2M -$118.9M
Operating Income (Adjusted) -$10.8M -$29.7M -$44.4M -$96.2M -$118.9M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $47.2M $62.7M $72.7M $57.2M $43M
Revenue Growth (YoY) -- 32.74% 15.85% -21.21% -24.89%
 
Cost of Revenues $22.2M $28.8M $40.1M $32.4M $23.9M
Gross Profit $25M $33.9M $32.5M $24.9M $19.1M
Gross Profit Margin 52.93% 54.11% 44.78% 43.49% 44.37%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $32.2M $45.8M $57.3M $53.7M $40.8M
Other Inc / (Exp) -$518K -$2M -$592K -$3.7M -$88K
Operating Expenses $32.2M $45.8M $57.3M $53.7M $40.8M
Operating Income -$7.2M -$11.9M -$24.8M -$28.8M -$21.7M
 
Net Interest Expenses $113K $53K $35K -- --
EBT. Incl. Unusual Items -$7.9M -$14M -$25.4M -$31.4M -$21.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$863K -$167K -$153K $134K $86K
Net Income to Company -- -$13.8M -$25.2M -$31.6M -$21.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$7M -$13.8M -$25.2M -$31.6M -$21.2M
 
Basic EPS (Cont. Ops) -$1.10 -$1.93 -$3.40 -$4.15 -$2.68
Diluted EPS (Cont. Ops) -$1.10 -$1.93 -$3.40 -$4.15 -$2.68
Weighted Average Basic Share $6.3M $7.2M $7.5M $7.6M $7.9M
Weighted Average Diluted Share $6.3M $7.2M $7.5M $7.6M $7.9M
 
EBITDA -$6M -$11.5M -$21.3M -$23.7M -$18.9M
EBIT -$7.7M -$13.9M -$25.4M -$28.8M -$21.7M
 
Revenue (Reported) $47.2M $62.7M $72.7M $57.2M $43M
Operating Income (Reported) -$7.2M -$11.9M -$24.8M -$28.8M -$21.7M
Operating Income (Adjusted) -$7.7M -$13.9M -$25.4M -$28.8M -$21.7M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue -- $259.5M $310.8M $266.3M $205.9M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $122.2M $168.7M $153.1M $114.9M
Gross Profit -- $137.3M $142.1M $113.2M $91M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- $173.4M $222.6M $225.2M $190M
Other Inc / (Exp) -$518K -$9.6M -$3.9M -$11.7M -$29M
Operating Expenses -- $173.4M $222.6M $225.2M $190M
Operating Income -- -$36.1M -$80.5M -$112M -$99M
 
Net Interest Expenses $113K $108K $72K -- --
EBT. Incl. Unusual Items -- -$45.8M -$84.5M -$120.6M -$123.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -$1.6M $2.5M -$95K $580K
Net Income to Company -- -- -$86.9M -$120.5M -$124.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -$44.3M -$86.9M -$120.5M -$124.4M
 
Basic EPS (Cont. Ops) -- -$6.73 -$12.20 -$15.95 -$16.08
Diluted EPS (Cont. Ops) -- -$6.73 -$12.20 -$15.95 -$16.08
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -- -$36.6M -$70.3M -$92.9M -$82.9M
EBIT -- -$45.7M -$84.6M -$111.6M -$99M
 
Revenue (Reported) -- $259.5M $310.8M $266.3M $205.9M
Operating Income (Reported) -- -$36.1M -$80.5M -$112M -$99M
Operating Income (Adjusted) -- -$45.7M -$84.6M -$111.6M -$99M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $47.2M $180.3M $213.6M $182.1M $133.9M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $22.2M $82.4M $120.3M $105.2M $70.3M
Gross Profit $25M $97.9M $93.3M $76.9M $63.6M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $32.2M $124.4M $167.4M $166.7M $133.6M
Other Inc / (Exp) -$518K -$8M -$426K -$8.2M $237K
Operating Expenses $32.2M $124.4M $167.4M $166.7M $133.6M
Operating Income -$7.2M -$26.5M -$74.1M -$89.9M -$70M
 
Net Interest Expenses $113K $140K $35K -- --
EBT. Incl. Unusual Items -$7.9M -$34.6M -$74.5M -$95M -$66.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$863K $297K $2M $631K $877K
Net Income to Company -- -$34.9M -$76.5M -$95.7M -$67.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$7M -$34.9M -$76.5M -$95.7M -$67.6M
 
Basic EPS (Cont. Ops) -$1.10 -$5.26 -$10.40 -$12.55 -$8.68
Diluted EPS (Cont. Ops) -$1.10 -$5.26 -$10.40 -$12.55 -$8.68
Weighted Average Basic Share $6.3M $19.9M $22.3M $22.7M $23.5M
Weighted Average Diluted Share $6.3M $19.9M $22.3M $22.7M $23.5M
 
EBITDA -$6M -$28M -$63.5M -$74.7M -$59.8M
EBIT -$7.7M -$34.5M -$74.7M -$89.9M -$70M
 
Revenue (Reported) $47.2M $180.3M $213.6M $182.1M $133.9M
Operating Income (Reported) -$7.2M -$26.5M -$74.1M -$89.9M -$70M
Operating Income (Adjusted) -$7.7M -$34.5M -$74.7M -$89.9M -$70M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $74.3M $126.6M $288.6M $167.1M $130M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $2.5M $2M $11M $9.2M $8.2M
Inventory $44.3M $59.2M $106.9M $116.8M $57.8M
Prepaid Expenses $4.1M $4.7M $9M $6.7M $5.7M
Other Current Assets -- -- -- -- --
Total Current Assets $134.6M $214.8M $444.4M $308.9M $212.4M
 
Property Plant And Equipment $16.6M $23.3M $38M $145.6M $93.2M
Long-Term Investments -- $2M $2.3M $2.3M $2M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $206K $156K $107K $57K $8K
Total Assets $154.6M $244M $488.4M $462.4M $312.7M
 
Accounts Payable $29.8M $20.2M $30.7M $12.2M $5.9M
Accrued Expenses $4.2M $10.7M $17.8M $13M $13.4M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- $10.3M $15.2M
Other Current Liabilities -- -- -- -$1K --
Total Current Liabilities $51.6M $54.7M $81.2M $50M $48.6M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $163.7M $269.6M $91.4M $145.6M $127.4M
 
Common Stock $5K $5K $15K $15K $15K
Other Common Equity Adj -$289K $2M $666K -$3.6M -$3.3M
Common Equity -$9.1M -$25.5M $397M $316.8M $185.3M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$9.1M -$25.5M $397M $316.8M $185.3M
 
Total Liabilities and Equity $154.6M $244M $488.4M $462.4M $312.7M
Cash and Short Terms $74.3M $126.6M $288.6M $167.1M $130M
Total Debt -- -- -- -- --
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents -- $65.4M $180.7M $132.5M $78.6M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- $12.2M $9.1M $5.3M $5.7M
Inventory -- $99.3M $126.5M $79.9M $57.5M
Prepaid Expenses -- $5.8M $7.5M $5.4M $4.3M
Other Current Assets -- -- -- -- --
Total Current Assets -- $209M $351.3M $235.7M $155.3M
 
Property Plant And Equipment -- $34.6M $52.2M $137.7M $61.8M
Long-Term Investments -- $2M $2.3M $2M $2M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- $119K $70K $20K --
Total Assets -- $249.7M $413.6M $380.1M $221.9M
 
Accounts Payable -- $33.5M $17.8M $12.6M $18.4M
Accrued Expenses -- $12.9M $13.9M $9.2M $7.1M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- $14.6M $10.6M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities -- $73M $63.5M $51.2M $45.9M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities -- $299M $81.2M $143.7M $94.6M
 
Common Stock -- $5K $15K $15K $1K
Other Common Equity Adj -- $927K -$7.1M -$5M -$3M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -- -$49.4M $332.4M $236.4M $127.3M
 
Total Liabilities and Equity -- $249.7M $413.6M $380.1M $221.9M
Cash and Short Terms -- $65.4M $180.7M $132.5M $78.6M
Total Debt -- -- -- -- --
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders -$14.5M -$25.9M -$45.4M -$101.4M -$152.5M
Depreciation & Amoritzation $3.4M $7.1M $9.7M $14.7M $21M
Stock-Based Compensation $4.2M $6.8M $11.2M $19.9M $19.3M
Change in Accounts Receivable -$57K -$740K -$9.1M $1.6M $1M
Change in Inventories -$10.8M -$13.9M -$48.5M -$24.7M $47.5M
Cash From Operations $42K -$34.6M -$50.9M -$90.6M -$30.2M
 
Capital Expenditures $13.1M $14.4M $24.2M $31.4M $10.9M
Cash Acquisitions -- -- -- -- $2.2M
Cash From Investing -$15.2M -$16.3M -$25.6M -$32.3M -$7.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- $18.3M -- $539K --
Long-Term Debt Repaid -- -$18.3M -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $145K -- -$4.7M -$910K -$581K
Cash From Financing $25.7M $102.2M $238.2M $3.6M $640K
 
Beginning Cash (CF) $64.5M $75M $127.3M $288.6M $167.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $10.6M $51.3M $161.7M -$119.3M -$37.3M
Ending Cash (CF) $75M $127.3M $288.6M $167.8M $130.7M
 
Levered Free Cash Flow -$13.1M -$48.9M -$75M -$121.9M -$41.1M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -- -$13.8M -$25.2M -$31.6M -$21.2M
Depreciation & Amoritzation -- $2.4M $4.1M $5.1M $2.9M
Stock-Based Compensation -- $3.4M $5.8M $4.7M $2.6M
Change in Accounts Receivable -- -$29K -$4.1M -$786K $5.5M
Change in Inventories -- -$26.9M -$7.4M $6.7M -$6M
Cash From Operations -- -$23M -$17.5M -$5.4M -$11.2M
 
Capital Expenditures -- $6.3M $8.4M $2.1M $656K
Cash Acquisitions -- -- -- -- $1.1M
Cash From Investing -- -$6.4M -$8.6M -$1.7M $1.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $539K -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$2.5M -$152K -$210K --
Cash From Financing -- $191K $862K $77K --
 
Beginning Cash (CF) -- $94.9M $207.9M $140.5M $88.1M
Foreign Exchange Rate Adjustment -- -$302K -$1.3M -$351K $1.2M
Additions / Reductions -- -$29.2M -$25.3M -$7.1M -$9.8M
Ending Cash (CF) -- $65.4M $181.4M $133.1M $79.5M
 
Levered Free Cash Flow -- -$29.3M -$25.9M -$7.5M -$11.9M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -- -- -$86.9M -$120.5M -$124.4M
Depreciation & Amoritzation -- -- $14.3M $18.7M $16.1M
Stock-Based Compensation -- $7.3M $18.7M $20.8M $12.6M
Change in Accounts Receivable -- -- -$7.4M $3.8M -$552K
Change in Inventories -- -- -$42.6M $33.2M $19.9M
Cash From Operations -- -- -$87.5M -$33.9M -$57.7M
 
Capital Expenditures -- $17.6M $31.5M $16.1M $4.3M
Cash Acquisitions -- -- -- -- $4.6M
Cash From Investing -- -- -$32.9M -$15.5M $2.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -$3.1M -$373K -$223K
Cash From Financing -- -- $239.1M $767K $433K
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- $118.7M -$48.6M -$54.8M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -$119M -$50M -$62M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -- -$34.9M -$76.5M -$95.7M -$67.6M
Depreciation & Amoritzation -- $6.5M $11.1M $15.1M $10.2M
Stock-Based Compensation -- $7.3M $14.8M $15.7M $8.9M
Change in Accounts Receivable -- -$112K $1.6M $3.8M $2.2M
Change in Inventories -- -$40.8M -$34.9M $23.1M -$4.5M
Cash From Operations -- -$45.5M -$82.2M -$25.5M -$53M
 
Capital Expenditures -- $17.6M $25M $9.7M $3.1M
Cash Acquisitions -- -- -- -- $2.5M
Cash From Investing -- -$18.3M -$25.6M -$8.7M $1.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $539K -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$2.5M -$896K -$359K -$1K
Cash From Financing -- $2.3M $3.2M $390K $183K
 
Beginning Cash (CF) -- $321.5M $736.8M $452.3M $321.7M
Foreign Exchange Rate Adjustment -- -$371K -$2.7M -$804K $105K
Additions / Reductions -- -$61.5M -$104.5M -$33.8M -$51.3M
Ending Cash (CF) -- $259.6M $629.6M $417.6M $270.5M
 
Levered Free Cash Flow -- -$63.1M -$107.1M -$35.2M -$56.1M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

NVIDIA vs Broadcom Stock: Which Is Best?
NVIDIA vs Broadcom Stock: Which Is Best?

If you want to invest in an AI-leading tech company,…

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 23

Quantum [QMCO] is down 0.37% over the past day.

Sell
46
NUKK alert for Dec 23

Nukkleus [NUKK] is up 4.03% over the past day.

Sell
1
IIPR alert for Dec 23

Innovative Industrial Properties [IIPR] is down 5.67% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock