Financhill
Sell
41

CEAD Quote, Financials, Valuation and Earnings

Last price:
$8.84
Seasonality move :
-21.54%
Day range:
$8.13 - $8.13
52-week range:
$5.60 - $12.26
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
2.16x
P/B ratio:
0.71x
Volume:
773
Avg. volume:
21.5K
1-year change:
24.47%
Market cap:
$6.5M
Revenue:
$2.8M
EPS (TTM):
-$4.38
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $8.5M $13.6M $11.3M $6.9M $2.8M
Revenue Growth (YoY) -44.08% 60.19% -17.27% -38.75% -59.43%
 
Cost of Revenues $7M $10.7M $10.1M $6.4M $3M
Gross Profit $1.6M $2.9M $1.1M $542.1K -$219.6K
Gross Profit Margin 18.24% 21.45% 10.15% 7.84% -7.83%
 
R&D Expenses $390.2K $469.7K $320K $76.5K --
Selling, General & Admin $3.5M $4.4M $5.9M $3.4M $3M
Other Inc / (Exp) $621.3K $643.4K -$439.7K $7.8K --
Operating Expenses $3.9M $4.9M $6.2M $3.5M $3M
Operating Income -$2.4M -$2M -$5.1M -$3M -$3.2M
 
Net Interest Expenses $17.4K $2.8K -- -- --
EBT. Incl. Unusual Items -$1.8M -$1.3M -$5.5M -$2.9M -$3.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$1.8M -$1.3M -$5.5M -$2.9M -$3.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$1.8M -$1.3M -$5.5M -$2.9M -$3.1M
 
Basic EPS (Cont. Ops) -$13.51 -$27.96 -$10.08 -$4.33 -$4.22
Diluted EPS (Cont. Ops) -$13.51 -$27.96 -$10.08 -$4.33 -$4.22
Weighted Average Basic Share $130.6K $131.9K $591.2K $672.9K $745K
Weighted Average Diluted Share $130.6K $131.9K $591.2K $672.9K $745K
 
EBITDA -$1.4M -$1.7M -$5M -$2.9M -$3.2M
EBIT -$1.7M -$2M -$5.1M -$3M -$3.2M
 
Revenue (Reported) $8.5M $13.6M $11.3M $6.9M $2.8M
Operating Income (Reported) -$2.4M -$2M -$5.1M -$3M -$3.2M
Operating Income (Adjusted) -$1.7M -$2M -$5.1M -$3M -$3.2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $3.4M $3.1M $1.5M $251.1K $417.5K
Revenue Growth (YoY) -8.91% -9.78% -52.2% -82.81% 66.25%
 
Cost of Revenues $3.1M $2.5M $1.3M $536.9K $592.3K
Gross Profit $295.7K $551.9K $151K -$285.8K -$174.9K
Gross Profit Margin 8.73% 18.06% 10.34% -113.83% -41.9%
 
R&D Expenses $86K $146.9K $65.5K -- --
Selling, General & Admin $737.7K $1.4M $1.4M $709.5K $849.5K
Other Inc / (Exp) $592.3K $564K -- -- --
Operating Expenses $823.7K $1.5M $1.4M $709.5K $849.5K
Operating Income -$528K -$966.3K -$1.3M -$995.3K -$1M
 
Net Interest Expenses $800 -- -- -- --
EBT. Incl. Unusual Items $63.6K -$401.9K -$1.3M -$987.5K -$1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company $63.6K -$401.9K -$1.3M -$987.5K -$1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $63.6K -$401.9K -$1.3M -$987.5K -$1M
 
Basic EPS (Cont. Ops) $4.49 -$3.72 -$1.80 -$1.47 -$1.30
Diluted EPS (Cont. Ops) $4.49 -$3.72 -$1.80 -$1.47 -$1.30
Weighted Average Basic Share $131K $132.3K $663.6K $673K $792.2K
Weighted Average Diluted Share $131K $132.3K $663.6K $673K $792.2K
 
EBITDA $141.9K -$901K -$1.2M -$988.1K -$1M
EBIT $64.3K -$966.3K -$1.3M -$995.3K -$1M
 
Revenue (Reported) $3.4M $3.1M $1.5M $251.1K $417.5K
Operating Income (Reported) -$528K -$966.3K -$1.3M -$995.3K -$1M
Operating Income (Adjusted) $64.3K -$966.3K -$1.3M -$995.3K -$1M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $8.5M $13.6M $11.3M $6.9M $2.8M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $7M $10.7M $10.1M $6.4M $3M
Gross Profit $1.6M $2.9M $1.1M $542.1K -$219.6K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $390.2K $469.7K $320K $76.5K --
Selling, General & Admin $3.5M $4.4M $5.9M $3.4M $3M
Other Inc / (Exp) $621.3K $643.4K -$439.7K $7.8K --
Operating Expenses $3.9M $4.9M $6.2M $3.5M $3M
Operating Income -$2.4M -$2M -$5.1M -$3M -$3.2M
 
Net Interest Expenses $17.4K $2.8K -- -- --
EBT. Incl. Unusual Items -$1.8M -$1.3M -$5.5M -$2.9M -$3.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$1.8M -$1.3M -$5.5M -$2.9M -$3.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$1.8M -$1.3M -$5.5M -$2.9M -$3.1M
 
Basic EPS (Cont. Ops) -$9.54 -$27.96 -$11.04 -$4.29 -$4.22
Diluted EPS (Cont. Ops) -$9.54 -$27.96 -$11.04 -$4.29 -$4.22
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$1.4M -$1.7M -$5M -$2.9M -$3.2M
EBIT -$1.7M -$2M -$5.1M -$3M -$3.2M
 
Revenue (Reported) $8.5M $13.6M $11.3M $6.9M $2.8M
Operating Income (Reported) -$2.4M -$2M -$5.1M -$3M -$3.2M
Operating Income (Adjusted) -$1.7M -$2M -$5.1M -$3M -$3.2M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $13.6M $11.3M $6.9M $2.8M --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $10.7M $10.1M $6.4M $3M --
Gross Profit $2.9M $1.1M $542.1K -$219.6K --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $469.7K $320K $76.5K -- --
Selling, General & Admin $4.4M $5.9M $3.4M $3M --
Other Inc / (Exp) $643.4K -$439.7K $7.8K -- --
Operating Expenses $4.9M $6.2M $3.5M $3M --
Operating Income -$2M -$5.1M -$3M -$3.2M --
 
Net Interest Expenses $3.3K -- -- -- --
EBT. Incl. Unusual Items -$1.3M -$5.5M -$2.9M -$3.1M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$1.3M -$5.5M -$2.9M -$3.1M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$1.3M -$5.5M -$2.9M -$3.1M --
 
Basic EPS (Cont. Ops) -$27.96 -$11.04 -$4.29 -$4.22 --
Diluted EPS (Cont. Ops) -$27.96 -$11.04 -$4.29 -$4.22 --
Weighted Average Basic Share $527.6K $2.4M $2.7M $3M --
Weighted Average Diluted Share $529.5K $2.4M $2.7M $3M --
 
EBITDA -$1.7M -$5M -$2.9M -$3.2M --
EBIT -$2M -$5.1M -$3M -$3.2M --
 
Revenue (Reported) $13.6M $11.3M $6.9M $2.8M --
Operating Income (Reported) -$2M -$5.1M -$3M -$3.2M --
Operating Income (Adjusted) -$2M -$5.1M -$3M -$3.2M --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $2.3M $2.2M $18.6M $12.5M $9.5M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $33.5K $179.4K $2.7K $18.7K $13K
Inventory $327.1K $378.3K $348.4K $296.4K $26K
Prepaid Expenses -- -- -- -- --
Other Current Assets $1M $1.3M $1.5M $313.1K $368.1K
Total Current Assets $3.7M $4M $20.5M $13.4M $10.1M
 
Property Plant And Equipment $491.7K $643.2K $531.4K $394.7K $251K
Long-Term Investments -- -- -- -- --
Goodwill $631.1K $631.1K -- -- --
Other Intangibles $7.2K $1.8K $1.8K $1.8K $1.8K
Other Long-Term Assets -- -- -- -- --
Total Assets $4.8M $5.3M $21M $13.8M $10.4M
 
Accounts Payable $918.6K $616.1K $311.2K $183.4K $165.4K
Accrued Expenses $818.1K $701.9K $870.2K $439.7K $383.4K
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $266.1K $100.1K $118.2K $126.7K $135.7K
Other Current Liabilities -- $37.1K -- -- --
Total Current Liabilities $5.9M $4.4M $5.8M $1.3M $1M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $6.1M $4.9M $6.1M $1.5M $1.2M
 
Common Stock $440 $4M $80 $10 $10
Other Common Equity Adj -- -- -- -- --
Common Equity -$1.3M -$3.6M $14.9M $12.3M $9.2M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$1.3M $389.5K $14.9M $12.3M $9.2M
 
Total Liabilities and Equity $4.8M $5.3M $21M $13.8M $10.4M
Cash and Short Terms $2.3M $2.2M $18.6M $12.5M $9.5M
Total Debt -- -- -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $2.3M $2.2M $18.6M $12.5M $9.5M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $33.5K $179.4K $2.7K $18.7K $13K
Inventory $327.1K $378.3K $348.4K $296.4K $26K
Prepaid Expenses -- -- -- -- --
Other Current Assets $1M $1.3M $1.5M $313.1K $368.1K
Total Current Assets $3.7M $4M $20.5M $13.4M $10.1M
 
Property Plant And Equipment $491.7K $643.2K $531.4K $394.7K $251K
Long-Term Investments -- -- -- -- --
Goodwill $631.1K $631.1K -- -- --
Other Intangibles $7.2K $1.8K $1.8K $1.8K $1.8K
Other Long-Term Assets -- -- -- -- --
Total Assets $4.8M $5.3M $21M $13.8M $10.4M
 
Accounts Payable $918.6K $616.1K $311.2K $183.4K $165.4K
Accrued Expenses $818.1K $701.9K $870.2K $439.7K $383.4K
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $266.1K $100.1K $118.2K $126.7K $135.7K
Other Current Liabilities -- $37.1K -- -- --
Total Current Liabilities $5.9M $4.4M $5.8M $1.3M $1M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $6.1M $4.9M $6.1M $1.5M $1.2M
 
Common Stock $440 $4M $80 $10 $10
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- $2.6M -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$1.3M $389.5K $14.9M $12.3M $9.2M
 
Total Liabilities and Equity $4.8M $5.3M $21M $13.8M $10.4M
Cash and Short Terms $2.3M $2.2M $18.6M $12.5M $9.5M
Total Debt -- -- -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$1.8M -$1.3M -$5.5M -$2.9M -$3.1M
Depreciation & Amoritzation $310.3K $269.9K $135.5K $29.7K $20.1K
Stock-Based Compensation $277.2K $369.2K $307.7K $187.6K $82.5K
Change in Accounts Receivable $91.5K -$162.8K $231.5K -$238.4K $35.9K
Change in Inventories $882.5K -$49.6K $50.4K -$69.8K $243.4K
Cash From Operations $818K -$3.2M -$3.2M -$6.1M -$3.1M
 
Capital Expenditures $9.3K $68.7K $30.3K -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$9.3K -$57.2K -$28.1K $200 --
 
Dividends Paid (Ex Special Dividend) -- -- -$36K -- --
Special Dividend Paid
Long-Term Debt Issued $554K $514.2K -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -$2M -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $554K $3.1M $19.7M -- --
 
Beginning Cash (CF) $922.2K $2.3M $2.2M $18.6M $12.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.4M -$125.3K $16.5M -$6.1M -$3.1M
Ending Cash (CF) $2.3M $2.2M $18.6M $12.5M $9.5M
 
Levered Free Cash Flow $808.7K -$3.3M -$3.2M -$6.1M -$3.1M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $63.6K -$401.9K -$1.3M -$987.5K -$1M
Depreciation & Amoritzation $77.6K $65.3K $33.8K $7.2K $3.7K
Stock-Based Compensation $24.4K $318.2K $27K $10.2K $13K
Change in Accounts Receivable $63.5K -$143.1K $222.7K $29.5K $48.4K
Change in Inventories $167.8K $89.9K $281.4K $8K $8.6K
Cash From Operations $218.4K -$1.4M -$2.4M -$834.6K -$842.3K
 
Capital Expenditures $5.8K $53.3K -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$5.8K -$43.3K -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -$1.3M -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- $1.4M -- -- --
 
Beginning Cash (CF) $2.1M $2.3M $21.1M $13.3M $10.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $212.6K -$124.3K -$2.4M -$834.6K -$842.3K
Ending Cash (CF) $2.3M $2.2M $18.6M $12.5M $9.5M
 
Levered Free Cash Flow $212.6K -$1.5M -$2.4M -$834.6K -$842.3K
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$1.8M -$1.3M -$5.5M -$2.9M -$3.1M
Depreciation & Amoritzation $310.3K $269.9K $135.4K $29.7K $20.1K
Stock-Based Compensation $277.2K $369.2K $307.7K $187.6K $82.5K
Change in Accounts Receivable $91.5K -$162.8K $231.5K -$238.4K $35.9K
Change in Inventories $882.5K -$49.6K $50.4K -$69.8K $243.4K
Cash From Operations $818K -$3.2M -$3.2M -$6.1M -$3.1M
 
Capital Expenditures $9.3K $68.7K $30.3K -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$9.3K -$57.2K -$28.1K $200 --
 
Dividends Paid (Ex Special Dividend) -- -- -$36K -- --
Special Dividend Paid
Long-Term Debt Issued $554K $514.2K -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -$2M -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $554K $3.1M $19.7M -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.4M -$125.3K $16.5M -$6.1M -$3.1M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $808.7K -$3.3M -$3.2M -$6.1M -$3.1M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders -$1.3M -$5.5M -$2.9M -$3.1M --
Depreciation & Amoritzation $269.9K $135.5K $29.7K $20.1K --
Stock-Based Compensation $369.2K $307.7K $187.6K $82.5K --
Change in Accounts Receivable -$162.8K $231.5K -$238.4K $35.9K --
Change in Inventories -$49.6K $50.4K -$69.8K $243.4K --
Cash From Operations -$3.2M -$3.2M -$6.1M -$3.1M --
 
Capital Expenditures $68.6K $30.3K -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$57.2K -$28.1K $200 -- --
 
Dividends Paid (Ex Special Dividend) -- -$36K -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $514.2K -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -$2M -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $3.1M $19.7M -- -- --
 
Beginning Cash (CF) $9.5M $65.9M $62.1M $45.7M --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$125.3K $16.5M -$6.1M -$3.1M --
Ending Cash (CF) $9.4M $82.4M $56M $42.7M --
 
Levered Free Cash Flow -$3.3M -$3.2M -$6.1M -$3.1M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Realty Income the Best Dividend Stock to Buy Long-Term?
Is Realty Income the Best Dividend Stock to Buy Long-Term?

Realty Income (NYSE:O) is a longstanding real estate investment trust…

Is Archer Aviation a Buy, Sell or Hold?
Is Archer Aviation a Buy, Sell or Hold?

Vertical takeoff and landing (eVTOL) aircraft sound futuristic but that’s…

Down 50%, Is Dell Technologies a Buy?
Down 50%, Is Dell Technologies a Buy?

Dell (NYSE:DELL)’s share price has been on a roller coaster…

Stock Ideas

Sell
43
Is AAPL Stock a Buy?

Market Cap: $3T
P/E Ratio: 33x

Buy
53
Is MSFT Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 33x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $2.8T
P/E Ratio: 39x

Alerts

Sell
33
BULZ alert for Apr 10

MicroSectors Solactive FANG & Innov 3X Levd ETN [BULZ] is down 15.35% over the past day.

Sell
31
TECS alert for Apr 10

Direxion Daily Technology Bear 3x Shares [TECS] is up 12.66% over the past day.

Sell
48
FNGA alert for Apr 10

MicroSectors FANG+ Index 3X Leveraged ETN [FNGA] is down 13.3% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock