Financhill
Sell
41

AGCO Quote, Financials, Valuation and Earnings

Last price:
$93.44
Seasonality move :
7.81%
Day range:
$89.68 - $94.01
52-week range:
$84.35 - $130.26
Dividend yield:
1.24%
P/E ratio:
41.37x
P/S ratio:
0.56x
P/B ratio:
1.68x
Volume:
5.2M
Avg. volume:
1.2M
1-year change:
-22.16%
Market cap:
$7B
Revenue:
$14.4B
EPS (TTM):
$2.26
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $9B $9.1B $11.1B $12.7B $14.4B
Revenue Growth (YoY) -3.32% 1.2% 21.73% 13.59% 13.92%
 
Cost of Revenues $7.1B $7.1B $8.6B $9.7B $10.6B
Gross Profit $2B $2.1B $2.6B $3B $3.8B
Gross Profit Margin 21.95% 22.49% 23.09% 23.72% 26.21%
 
R&D Expenses $343.4M $342.6M $405.8M $444.2M $548.8M
Selling, General & Admin $1B $1B $1.1B $1.2B $1.5B
Other Inc / (Exp) -$258.5M -$76.9M -$65.7M -$187.3M -$378.3M
Operating Expenses $1.4B $1.4B $1.6B $1.7B $2.1B
Operating Income $539.5M $653.9M $1B $1.3B $1.7B
 
Net Interest Expenses $19.9M $15M $6.7M $13M $4.6M
EBT. Incl. Unusual Items $261.1M $562M $944.3M $1.1B $1.3B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $180.8M $187.7M $108.4M $296.6M $230.4M
Net Income to Company $122.8M $419.8M $901.5M $874.7M $1.2B
 
Minority Interest in Earnings $2.4M $7.3M -$4.5M $14.9M $100K
Net Income to Common Excl Extra Items $125.2M $427.1M $897M $889.6M $1.2B
 
Basic EPS (Cont. Ops) $1.64 $5.69 $11.93 $11.92 $15.66
Diluted EPS (Cont. Ops) $1.63 $5.65 $11.85 $11.87 $15.63
Weighted Average Basic Share $76.2M $75M $75.2M $74.6M $74.8M
Weighted Average Diluted Share $77M $75.6M $75.7M $74.9M $74.9M
 
EBITDA $561.9M $858.9M $1.3B $1.4B $1.7B
EBIT $289.9M $586.9M $969.7M $1.2B $1.4B
 
Revenue (Reported) $9B $9.1B $11.1B $12.7B $14.4B
Operating Income (Reported) $539.5M $653.9M $1B $1.3B $1.7B
Operating Income (Adjusted) $289.9M $586.9M $969.7M $1.2B $1.4B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $2.5B $2.7B $3.1B $3.5B $2.6B
Revenue Growth (YoY) 18.4% 9.11% 14.55% 10.7% -24.78%
 
Cost of Revenues $1.9B $2.1B $2.4B $2.5B $2B
Gross Profit $578.7M $626.7M $738.9M $934M $603.1M
Gross Profit Margin 23.17% 23% 23.67% 27.03% 23.2%
 
R&D Expenses $82M $92.8M $104.7M $139.6M $121.3M
Selling, General & Admin $251.3M $266.1M $287.5M $355.6M $344.3M
Other Inc / (Exp) -$21.9M -$15.9M -$33M -$85M -$66.2M
Operating Expenses $348.1M $373M $406.9M $509.6M $474.4M
Operating Income $230.6M $253.7M $332M $424.4M $128.7M
 
Net Interest Expenses $3.6M $1.2M $2.3M $5.5M $33.9M
EBT. Incl. Unusual Items $205.1M $236.6M $296.7M $333.9M $28.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $57.2M $70.1M $74.2M $75.3M $11.9M
Net Income to Company $158.1M $182.4M $237.9M $280.5M $28.9M
 
Minority Interest in Earnings -$800K -$1.1M -- $100K $1.1M
Net Income to Common Excl Extra Items $157.3M $181.3M $237.9M $280.6M $30M
 
Basic EPS (Cont. Ops) $2.10 $2.41 $3.19 $3.75 $0.40
Diluted EPS (Cont. Ops) $2.09 $2.40 $3.18 $3.74 $0.40
Weighted Average Basic Share $74.9M $75.2M $74.6M $74.9M $74.6M
Weighted Average Diluted Share $75.4M $75.6M $74.9M $75M $74.7M
 
EBITDA $276.1M $306.2M $364.3M $412.6M $132.2M
EBIT $208.7M $237.8M $299M $339.4M $62.5M
 
Revenue (Reported) $2.5B $2.7B $3.1B $3.5B $2.6B
Operating Income (Reported) $230.6M $253.7M $332M $424.4M $128.7M
Operating Income (Adjusted) $208.7M $237.8M $299M $339.4M $62.5M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $8.9B $10.7B $11.9B $14.5B $12.6B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $7B $8.2B $9.2B $10.8B $9.4B
Gross Profit $2B $2.5B $2.7B $3.7B $3.2B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $331.8M $396.2M $421.6M $530.1M $540.8M
Selling, General & Admin $990.8M $1.1B $1.1B $1.4B $1.5B
Other Inc / (Exp) -$278.6M -$52M -$133.2M -$293.4M -$870.6M
Operating Expenses $1.4B $1.5B $1.6B $2B $2.1B
Operating Income $592.6M $942.3M $1.1B $1.8B $1.1B
 
Net Interest Expenses $17.1M $8.7M $8.5M $16.2M $58.5M
EBT. Incl. Unusual Items $296.9M $881.6M $972.6M $1.5B $163.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $142.9M $191.2M $192.9M $397.2M $46.5M
Net Income to Company $194.8M $753.6M $835.8M $1.2B $167M
 
Minority Interest in Earnings $8.6M -$3.3M $13.7M $100K $2.9M
Net Income to Common Excl Extra Items $203.4M $750.3M $849.5M $1.2B $169.9M
 
Basic EPS (Cont. Ops) $2.72 $9.96 $11.37 $15.44 $2.27
Diluted EPS (Cont. Ops) $2.70 $9.90 $11.33 $15.39 $2.26
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA $589.7M $1.2B $1.3B $1.8B $605.6M
EBIT $322.9M $900.2M $999.8M $1.5B $285.9M
 
Revenue (Reported) $8.9B $10.7B $11.9B $14.5B $12.6B
Operating Income (Reported) $592.6M $942.3M $1.1B $1.8B $1.1B
Operating Income (Adjusted) $322.9M $900.2M $999.8M $1.5B $285.9M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $6.4B $8B $8.8B $10.6B $8.8B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $5B $6.1B $6.7B $7.8B $6.6B
Gross Profit $1.5B $1.9B $2.1B $2.8B $2.2B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $242.7M $296.3M $312.1M $398M $390M
Selling, General & Admin $718.4M $803M $861.1M $1B $1.1B
Other Inc / (Exp) -$72.2M -$47.3M -$114.8M -$220.9M -$713.2M
Operating Expenses $1B $1.1B $1.2B $1.5B $1.5B
Operating Income $456.1M $744.5M $842.1M $1.3B $691.5M
 
Net Interest Expenses $13.1M $6.8M $8.6M $11.8M $65.7M
EBT. Incl. Unusual Items $370.8M $690.4M $718.7M $1.1B -$87.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $117.9M $121.4M $205.9M $306.5M $122.6M
Net Income to Company $284.4M $618.2M $552.5M $832.3M -$172M
 
Minority Interest in Earnings $7.3M -$3.3M $14.9M $100K $2.9M
Net Income to Common Excl Extra Items $291.7M $614.9M $567.4M $832.4M -$169.1M
 
Basic EPS (Cont. Ops) $3.89 $8.15 $7.60 $11.12 -$2.27
Diluted EPS (Cont. Ops) $3.87 $8.12 $7.58 $11.10 -$2.27
Weighted Average Basic Share $225.1M $226M $223.8M $224.7M $223.8M
Weighted Average Diluted Share $226.5M $227.4M $224.7M $225M $224.1M
 
EBITDA $583.5M $907.2M $929.8M $1.3B $222.1M
EBIT $383.9M $697.2M $727.3M $1.1B -$21.7M
 
Revenue (Reported) $6.4B $8B $8.8B $10.6B $8.8B
Operating Income (Reported) $456.1M $744.5M $842.1M $1.3B $691.5M
Operating Income (Adjusted) $383.9M $697.2M $727.3M $1.1B -$21.7M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $429.6M $1.1B $882.2M $787.5M $595M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $800.5M $856M $991.5M $1.2B $1.6B
Inventory $2.1B $2B $2.6B $3.2B $3.4B
Prepaid Expenses -- -- -- -- --
Other Current Assets $417.1M $418.9M $539.8M $538.8M $699.3M
Total Current Assets $3.7B $4.4B $5B $5.7B $6.3B
 
Property Plant And Equipment $1.6B $1.7B $1.6B $1.8B $2.1B
Long-Term Investments $380.2M $442.7M $413.5M $436.9M $512.7M
Goodwill $1.3B $1.3B $1.3B $1.3B $1.3B
Other Intangibles $501.7M $455.6M $392.2M $364.4M $308.8M
Other Long-Term Assets $153M $179.8M $293.3M $268.7M $346.8M
Total Assets $7.8B $8.5B $9.2B $10.1B $11.4B
 
Accounts Payable $914.8M $855.1M $1.1B $1.4B $1.2B
Accrued Expenses $280.8M $323.4M $362.4M $359.5M $414.3M
Current Portion Of Long-Term Debt $153.4M $359.7M $92.9M $196M $15M
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $162.1M $231.3M $221.2M $235.4M $217.5M
Total Current Liabilities $2.9B $3.4B $3.5B $4.1B $4.3B
 
Long-Term Debt $1.2B $1.3B $1.4B $1.3B $1.4B
Capital Leases -- -- -- -- --
Total Liabilities $4.9B $5.5B $5.7B $6.2B $6.8B
 
Common Stock $800K $800K $700K $700K $700K
Other Common Equity Adj -$1.6B -$1.8B -$1.8B -$1.8B -$1.7B
Common Equity $2.9B $3B $3.4B $3.9B $4.7B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $53.2M $38M $27.9M $200K $100K
Total Equity $2.9B $3B $3.4B $3.9B $4.7B
 
Total Liabilities and Equity $7.8B $8.5B $9.2B $10.1B $11.4B
Cash and Short Terms $429.6M $1.1B $882.2M $787.5M $595M
Total Debt $1.3B $1.6B $1.5B $1.5B $1.4B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $511M $537M $607M $680.7M $622.6M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $990.1M $1.1B $1.2B $1.6B $1.4B
Inventory $2.1B $2.7B $3.3B $3.7B $3.4B
Prepaid Expenses -- -- -- -- --
Other Current Assets $386.5M $476M $593.9M $624.5M $607.7M
Total Current Assets $3.9B $4.8B $5.7B $6.7B $6.5B
 
Property Plant And Equipment $1.6B $1.6B $1.6B $1.9B $2.1B
Long-Term Investments $411.3M $480.4M $416.5M $512.2M $551.5M
Goodwill $1.3B $1.3B $1.3B $1.3B $2.4B
Other Intangibles $462.2M $406.3M $367.6M $322.8M $588.1M
Other Long-Term Assets $186.5M $215.8M $279.5M $315.2M $909.5M
Total Assets $7.9B $8.9B $9.8B $11.4B $13.5B
 
Accounts Payable $819.9M $1.1B $1.2B $1.3B $961.1M
Accrued Expenses $1.7B $1.9B $1.9B $2.5B $2.5B
Current Portion Of Long-Term Debt $133.9M $302.6M -- -- $412.3M
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $211.8M $210M $188.5M $197.6M $397.9M
Total Current Liabilities $2.9B $3.5B $3.6B $4.1B $4.3B
 
Long-Term Debt $1.4B $1.3B $1.8B $1.9B $3.6B
Capital Leases -- -- -- -- --
Total Liabilities $5.1B $5.7B $6.3B $7B $9B
 
Common Stock $800K $700K $700K $700K $700K
Other Common Equity Adj -$1.9B -$1.8B -$1.9B -$1.7B -$1.8B
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $40.2M $27.6M $200K $100K $337.5M
Total Equity $2.8B $3.2B $3.5B $4.4B $4.5B
 
Total Liabilities and Equity $7.9B $8.9B $9.8B $11.4B $13.5B
Cash and Short Terms $511M $537M $607M $680.7M $622.6M
Total Debt $1.6B $1.6B $2.2B $2B $4B
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders $122.8M $419.8M $901.5M $874.7M $1.2B
Depreciation & Amoritzation $272M $272M $281.8M $269.6M $288.1M
Stock-Based Compensation $41.3M $37.6M $27.4M $34M $46.4M
Change in Accounts Receivable $63.8M -$90.5M -$207.7M -$306.1M -$443.8M
Change in Inventories -$216.3M $119.7M -$762.6M -$668.3M -$164.4M
Cash From Operations $695.9M $896.5M $660.2M $838.2M $1.1B
 
Capital Expenditures $273.4M $269.9M $269.8M $388.3M $518.1M
Cash Acquisitions -$3.1M $26.3M -$9.5M -$107.3M -$31.4M
Cash From Investing -$271.6M -$241.7M -$288.4M -$496.8M -$545.7M
 
Dividends Paid (Ex Special Dividend) -$48M -$48M -$358.5M -$404.3M -$457.4M
Special Dividend Paid
Long-Term Debt Issued $2.1B $1.2B $2.5B $410.5M $329.8M
Long-Term Debt Repaid -$2.2B -$1B -$2.5B -$377.5M -$458.6M
Repurchase of Common Stock -$130M -$55M -$135M -- -$53M
Other Financing Activities -$27M -$24.3M -$42.2M -$35.7M -$32.5M
Cash From Financing -$313.4M $22.7M -$539.5M -$407M -$671.7M
 
Beginning Cash (CF) $326.1M $432.8M $1.1B $889.1M $789.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $110.9M $677.5M -$167.7M -$65.6M -$114.3M
Ending Cash (CF) $432.8M $1.1B $889.1M $789.5M $595.5M
 
Levered Free Cash Flow $422.5M $626.6M $390.4M $449.9M $585M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $158.1M $182.4M $237.9M $280.5M $28.9M
Depreciation & Amoritzation $67.4M $68.4M $65.3M $73.2M $69.7M
Stock-Based Compensation $14.1M $5.9M $7.8M $10.2M $5.2M
Change in Accounts Receivable -$83.7M $18.1M -$82.7M $13.7M $20.9M
Change in Inventories $157.2M -$147M -$63.6M $12.2M $152.2M
Cash From Operations $445.7M $166.4M $271.1M $567.7M $26.5M
 
Capital Expenditures $65.6M $78.1M $131.3M $120.7M $86.3M
Cash Acquisitions -$4.4M -$22.4M -$100K $4.9M -$1.4M
Cash From Investing -$69.6M -$99M -$131M -$111.1M -$87.3M
 
Dividends Paid (Ex Special Dividend) -$12M -$15M -$17.9M -$21.7M -$21.6M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $59.1M $554.1M -$20.5M -$54.7M $39.2M
Long-Term Debt Repaid -$318.8M -$479.5M -$39M -$137.1M -$600K
Repurchase of Common Stock -- -$75M -- -- --
Other Financing Activities $100K -$500K $900K -$9.8M -$1.1M
Cash From Financing -$271.6M -$15.9M -$76.5M -$223.3M $15.9M
 
Beginning Cash (CF) $404.4M $500.2M $580.6M $463.5M $677.3M
Foreign Exchange Rate Adjustment $2.1M -$14.7M -$37.2M -$16.1M $10.2M
Additions / Reductions $104.5M $51.5M $63.6M $233.3M -$44.9M
Ending Cash (CF) $511M $537M $607M $680.7M $642.6M
 
Levered Free Cash Flow $380.1M $88.3M $139.8M $447M -$59.8M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $194.8M $753.6M $835.8M $1.2B $167M
Depreciation & Amoritzation $266.8M $282.4M $274.3M $279.3M $319.7M
Stock-Based Compensation $35.2M $31.9M $31.7M $46.1M $30.2M
Change in Accounts Receivable -$115.8M -$73.2M -$262.5M -$485.5M -$64.6M
Change in Inventories $233.7M -$695.4M -$845.8M -$259.5M $157.4M
Cash From Operations $1B $713.9M $323.6M $1.3B $792.4M
 
Capital Expenditures $268.4M $285.5M $341.6M $475.5M $439.7M
Cash Acquisitions -$10.6M $15.8M -$104.4M -$16.6M -$1.9B
Cash From Investing -$274.1M -$267.2M -$454.1M -$494.6M -$2.3B
 
Dividends Paid (Ex Special Dividend) -$48.1M -$355.6M -$401.3M -$453.7M -$273.1M
Special Dividend Paid
Long-Term Debt Issued $1.3B $1.5B $2.1B $89.5M $2.2B
Long-Term Debt Repaid -$1.6B -$1.4B -$1.3B -$367.2M -$312.4M
Repurchase of Common Stock -$85M -- -- -- --
Other Financing Activities -$17.6M -$44.5M -$36.3M -$34M -$22M
Cash From Financing -$489M -$414.4M $307.7M -$765.4M $1.6B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $237.1M $32.3M $177.2M $76M $12.3M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $731.8M $428.4M -$18M $860.5M $352.7M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $284.4M $618.2M $552.5M $832.3M -$172M
Depreciation & Amoritzation $199.6M $210M $202.5M $212.2M $243.8M
Stock-Based Compensation $26.8M $21.1M $25.4M $37.5M $21.3M
Change in Accounts Receivable -$264.7M -$247.4M -$302.2M -$481.6M -$102.4M
Change in Inventories -$53.4M -$868.5M -$951.7M -$542.9M -$221.1M
Cash From Operations $224.1M $41.5M -$295.1M $202.7M -$108M
 
Capital Expenditures $183.1M $198.7M $270.5M $357.7M $279.3M
Cash Acquisitions -$7.5M -$18M -$112.9M -$22.2M -$1.9B
Cash From Investing -$189.7M -$215.2M -$380.9M -$378.7M -$2.2B
 
Dividends Paid (Ex Special Dividend) -$36M -$343.6M -$386.4M -$435.8M -$251.5M
Special Dividend Paid -- $4M $4.5M $5M $2.5M
Long-Term Debt Issued $1.2B $1.5B $1B $725.5M $2.6B
Long-Term Debt Repaid -$1B -$1.4B -$158.8M -$148.5M -$2.3M
Repurchase of Common Stock -$55M -$75M -- -- --
Other Financing Activities -$17.4M -$37.6M -$31.7M -$30M -$19.5M
Cash From Financing $59.5M -$377.6M $469.6M $111.2M $2.4B
 
Beginning Cash (CF) $1.2B $2.1B $2.1B $1.8B $3.7B
Foreign Exchange Rate Adjustment -$15.7M -$30.8M -$75.7M -$44M -$14.7M
Additions / Reductions $93.9M -$551.3M -$206.4M -$64.8M $61.8M
Ending Cash (CF) $1.3B $1.5B $1.8B $1.7B $3.8B
 
Levered Free Cash Flow $41M -$157.2M -$565.6M -$155M -$387.3M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

NVIDIA vs Broadcom Stock: Which Is Best?
NVIDIA vs Broadcom Stock: Which Is Best?

If you want to invest in an AI-leading tech company,…

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 23

Quantum [QMCO] is down 3.03% over the past day.

Sell
46
NUKK alert for Dec 23

Nukkleus [NUKK] is up 3.83% over the past day.

Sell
1
IIPR alert for Dec 23

Innovative Industrial Properties [IIPR] is down 6.46% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock