Financhill
Sell
20

UGRO Quote, Financials, Valuation and Earnings

Last price:
$1.07
Seasonality move :
20.51%
Day range:
$0.99 - $1.05
52-week range:
$0.93 - $2.84
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
0.18x
P/B ratio:
0.70x
Volume:
32.7K
Avg. volume:
47.6K
1-year change:
-10.26%
Market cap:
$12.9M
Revenue:
$71.5M
EPS (TTM):
-$1.37
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $24.2M $25.8M $62.1M $67M $71.5M
Revenue Growth (YoY) 20.64% 6.81% 140.4% 7.92% 6.73%
 
Cost of Revenues $17.6M $20.1M $47.4M $52.8M $61.3M
Gross Profit $6.6M $5.7M $14.8M $14.2M $10.3M
Gross Profit Margin 27.39% 22.12% 23.76% 21.19% 14.39%
 
R&D Expenses -- -- -- $3.3M --
Selling, General & Admin $12.1M $8.5M $14.7M $22.5M $25.9M
Other Inc / (Exp) -$452.2K -$830.6K $275.6K -$3.2M -$2.1M
Operating Expenses $12.1M $8.5M $15M $26.8M $27M
Operating Income -$5.4M -$2.7M -$204.7K -$12.6M -$16.7M
 
Net Interest Expenses $2.5M $1.5M $946.6K -- $97.8K
EBT. Incl. Unusual Items -$8.4M -$5.1M -$875.7K -$15.6M -$18.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -$322.1K -$215.9K
Net Income to Company -$8.4M -$5.1M -$875.7K -$15.3M -$18.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$8.4M -$5.1M -$875.7K -$15.3M -$18.7M
 
Basic EPS (Cont. Ops) -$1.90 -$1.06 -$0.09 -$1.44 -$1.66
Diluted EPS (Cont. Ops) -$1.90 -$1.06 -$0.09 -$1.44 -$1.66
Weighted Average Basic Share $4.4M $4.8M $10M $10.6M $11.3M
Weighted Average Diluted Share $4.4M $4.8M $10M $10.6M $11.3M
 
EBITDA -$6M -$3.3M $589.7K -$14.1M -$17M
EBIT -$6.3M -$3.6M $94.5K -$15.5M -$18.6M
 
Revenue (Reported) $24.2M $25.8M $62.1M $67M $71.5M
Operating Income (Reported) -$5.4M -$2.7M -$204.7K -$12.6M -$16.7M
Operating Income (Adjusted) -$6.3M -$3.6M $94.5K -$15.5M -$18.6M
Period Ending 2020-03-31 2021-03-31 2022-03-31 2023-03-31 2024-03-31
Revenue $4.3M $12M $21.1M $16.8M $15.5M
Revenue Growth (YoY) -26.96% 182.43% 74.94% -20.37% -7.29%
 
Cost of Revenues $3.1M $9.4M $16.2M $13.9M $12.4M
Gross Profit $1.1M $2.6M $4.9M $2.8M $3.1M
Gross Profit Margin 26.13% 21.94% 23.28% 16.95% 20.05%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $2.5M $2.5M $5.6M $7.6M $4.9M
Other Inc / (Exp) $17.6K -$787.9K -$8.7K -$163K -$26.9K
Operating Expenses $2.5M $2.5M $5.8M $7.9M $5.2M
Operating Income -$1.4M $152.8K -$867.8K -$5M -$2.1M
 
Net Interest Expenses $298.6K $953.5K -- $100 $99.2K
EBT. Incl. Unusual Items -$1.7M -$1.6M -$804.3K -$5.2M -$2.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -$108.1K -$65.1K -$48.4K
Net Income to Company -$1.7M -$1.6M -$696.2K -$5.1M -$2.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$1.7M -$1.6M -$696.2K -$5.1M -$2.1M
 
Basic EPS (Cont. Ops) -$0.36 -$0.20 -$0.07 -$0.48 -$0.18
Diluted EPS (Cont. Ops) -$0.36 -$0.20 -$0.07 -$0.48 -$0.18
Weighted Average Basic Share $4.7M $7.8M $10.5M $10.8M $12.1M
Weighted Average Diluted Share $4.7M $7.8M $10.5M $10.8M $12.1M
 
EBITDA -$1.3M -$579.4K -$578.3K -$4.7M -$1.7M
EBIT -$1.4M -$635.1K -$796.6K -$5.1M -$2.1M
 
Revenue (Reported) $4.3M $12M $21.1M $16.8M $15.5M
Operating Income (Reported) -$1.4M $152.8K -$867.8K -$5M -$2.1M
Operating Income (Adjusted) -$1.4M -$635.1K -$796.6K -$5.1M -$2.1M
Period Ending 2020-03-31 2021-03-31 2022-03-31 2023-03-31 2024-03-31
Revenue $22.6M $33.6M $71.1M $62.7M $70.3M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $16.6M $26.4M $54.1M $50.6M $59.8M
Gross Profit $6M $7.2M $17M $12.1M $10.6M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $11.5M $8.4M $17.8M $24.5M $23.3M
Other Inc / (Exp) -$435.2K -$1.6M $1.1M -$3.4M -$2M
Operating Expenses $11.5M $8.4M $18.2M $29M $24.3M
Operating Income -$5.5M -$1.2M -$1.2M -$16.8M -$13.7M
 
Net Interest Expenses $2.7M $2.2M -- -- $196.9K
EBT. Incl. Unusual Items -$8.6M -$5M -$91.4K -$20M -$15.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -$108.1K -$279.2K -$199.1K
Net Income to Company -$8.6M -$5M $16.7K -$19.7M -$15.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$8.6M -$5M $16.7K -$19.7M -$15.7M
 
Basic EPS (Cont. Ops) -$1.90 -$2.11 -$0.01 -$1.85 -$1.37
Diluted EPS (Cont. Ops) -$1.90 -$2.11 -$0.02 -$1.85 -$1.37
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -$6.1M -$2.6M $590.8K -$18.2M -$13.9M
EBIT -$6.3M -$2.8M -$67.1K -$19.9M -$15.6M
 
Revenue (Reported) $22.6M $33.6M $71.1M $62.7M $70.3M
Operating Income (Reported) -$5.5M -$1.2M -$1.2M -$16.8M -$13.7M
Operating Income (Adjusted) -$6.3M -$2.8M -$67.1K -$19.9M -$15.6M
Period Ending 2020-03-31 2021-03-31 2022-03-31 2023-03-31 2024-03-31
Revenue $4.3M $12M $21.1M $16.8M $15.5M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $3.1M $9.4M $16.2M $13.9M $12.4M
Gross Profit $1.1M $2.6M $4.9M $2.8M $3.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $2.5M $2.5M $5.6M $7.6M $4.9M
Other Inc / (Exp) $17.6K -$787.9K -$8.7K -$163K -$26.9K
Operating Expenses $2.5M $2.5M $5.8M $7.9M $5.2M
Operating Income -$1.4M $152.8K -$867.8K -$5M -$2.1M
 
Net Interest Expenses $298.6K $953.5K -- $100 $99.2K
EBT. Incl. Unusual Items -$1.7M -$1.6M -$804.3K -$5.2M -$2.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -$108.1K -$65.1K -$48.4K
Net Income to Company -$1.7M -$1.6M -$696.2K -$5.1M -$2.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$1.7M -$1.6M -$696.2K -$5.1M -$2.1M
 
Basic EPS (Cont. Ops) -$0.36 -$0.20 -$0.07 -$0.48 -$0.18
Diluted EPS (Cont. Ops) -$0.36 -$0.20 -$0.07 -$0.48 -$0.18
Weighted Average Basic Share $4.7M $7.8M $10.5M $10.8M $12.1M
Weighted Average Diluted Share $4.7M $7.8M $10.5M $10.8M $12.1M
 
EBITDA -$1.3M -$579.4K -$578.3K -$4.7M -$1.7M
EBIT -$1.4M -$635.1K -$796.6K -$5.1M -$2.1M
 
Revenue (Reported) $4.3M $12M $21.1M $16.8M $15.5M
Operating Income (Reported) -$1.4M $152.8K -$867.8K -$5M -$2.1M
Operating Income (Adjusted) -$1.4M -$635.1K -$796.6K -$5.1M -$2.1M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $448.7K $184.5K $34.6M $12M $1.1M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $1.6M $976.7K $13.1M $15.4M $27M
Inventory $676.2K $537.1K $514.8K $320.4K $228.9K
Prepaid Expenses $1.3M $3M $11.2M $3.8M $2.5M
Other Current Assets -- -- $7.8K $38.8K $42.8K
Total Current Assets $4M $5.2M $59.5M $34.6M $41M
 
Property Plant And Equipment $377.9K $215.3K $897.2K $3.9M $3.5M
Long-Term Investments $2M $1.7M $4.2M $2.6M --
Goodwill $902.1K $902.1K $8M $15.6M $15.6M
Other Intangibles $3K $87.6K $1.6M $5.5M $4.4M
Other Long-Term Assets $106.2K -- -- -- --
Total Assets $7.4M $8.2M $74.2M $62.1M $64.4M
 
Accounts Payable $3.8M $654K $6.1M $10M $25.4M
Accrued Expenses $1.3M $1.2M $2.5M $1.2M $2.3M
Current Portion Of Long-Term Debt $2.8M $1.9M -- -- --
Current Portion Of Capital Lease Obligations $123.4K $88.9K $152.5K $600.8K $707.1K
Other Current Liabilities -- -- $1.6M $2.8M $49.8K
Total Current Liabilities $12.3M $14.5M $25M $24.3M $42.1M
 
Long-Term Debt -- $1M -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $12.4M $15.6M $26M $27.3M $44.3M
 
Common Stock $4.7K $4.7K $11.6K $12.2K $13.5K
Other Common Equity Adj -- -- -- -- --
Common Equity -$5M -$7.4M $48.2M $34.7M $20.1M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$5M -$7.4M $48.2M $34.7M $20.1M
 
Total Liabilities and Equity $7.4M $8.2M $74.2M $62.1M $64.4M
Cash and Short Terms $448.7K $184.5K $34.6M $12M $1.1M
Total Debt $3.8M $8.1M -- $3.8M $3.2M
Period Ending 2020-03-31 2021-03-31 2022-03-31 2023-03-31 2024-03-31
Cash and Equivalents $569.5K $49.9M $27.1M $7.3M $692.7K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $1.2M $753.2K $13.5M $22.1M $18.8M
Inventory $887.2K $634.3K $354.3K $329.5K $236.8K
Prepaid Expenses $1.7M $3.9M $10.1M $4.3M $3.3M
Other Current Assets $6.4K -- $7.8K $38.8K $35K
Total Current Assets $5.3M $55.2M $51M $36.9M $33.2M
 
Property Plant And Equipment $318.9K $162.8K $901.2K $3.9M $3.2M
Long-Term Investments $1.7M $1.7M $4.2M $2.6M --
Goodwill $902.1K $902.1K $8M $15.6M $15.6M
Other Intangibles $85.7K -- $1.4M $5.1M $4.2M
Other Long-Term Assets -- $84.4K -- -- --
Total Assets $8.5M $58M $65.5M $64.1M $56.1M
 
Accounts Payable $2.6M $2.2M $7.9M $14.9M $25M
Accrued Expenses $1.2M $883.8K $1.9M $1.6M $1.9M
Current Portion Of Long-Term Debt -- $1M -- -- --
Current Portion Of Capital Lease Obligations $109K $55.6K $219.8K $606.7K $673.9K
Other Current Liabilities -- $4.7M $1.6M $2.5M $49.8K
Total Current Liabilities $14M $9.5M $20.1M $30.9M $35.5M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $14.1M $9.5M $20.9M $33.8M $37.5M
 
Common Stock $28.7K $11.2K $11.6K $12.4K $13.8K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$5.6M $48.6M $44.6M $30.3M $18.6M
 
Total Liabilities and Equity $8.5M $58M $65.5M $64.1M $56.1M
Cash and Short Terms $569.5K $49.9M $27.1M $7.3M $692.7K
Total Debt $6M $1M -- $2.9M $2.5M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders -$8.4M -$5.1M -$875.7K -$15.3M -$18.7M
Depreciation & Amoritzation $266.5K $258.4K $495.3K $1.5M $1.6M
Stock-Based Compensation $1.8M $1.8M $1.8M $2.6M $2.2M
Change in Accounts Receivable -$849.4K $530.3K -$10.5M -$2.5M -$19.2M
Change in Inventories $443.3K $47.3K $45.5K -- --
Cash From Operations -$2.5M -$3.6M -$1.6M -$12.6M -$11.2M
 
Capital Expenditures $233.2K $176K $292.4K $580.3K $615.2K
Cash Acquisitions $49.7K -- -$5.5M -$3.9M --
Cash From Investing -$1.1M -$176K -$8.3M -$4.5M $1.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $3.5M $7.1M -- -- $3M
Long-Term Debt Repaid -$629.8K -$3M -$5.8M -$146K -$4M
Repurchase of Common Stock -- -- -$7.7M -$4.4M --
Other Financing Activities -- -$638.1K -- -$1M -$479.4K
Cash From Financing $2.9M $3.5M $44.3M -$5.5M -$1.4M
 
Beginning Cash (CF) $1.2M $448.7K $184.5K $34.6M $12M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$730.2K -$264.2K $34.4M -$22.6M -$10.9M
Ending Cash (CF) $448.7K $184.5K $34.6M $12M $1.1M
 
Levered Free Cash Flow -$2.7M -$3.8M -$1.9M -$13.2M -$11.8M
Period Ending 2020-03-31 2021-03-31 2022-03-31 2023-03-31 2024-03-31
Net Income to Stockholders -$1.7M -$1.6M -$696.2K -$5.1M -$2.1M
Depreciation & Amoritzation $61K $55.7K $218.3K $404.1K $434.6K
Stock-Based Compensation $432.7K $290.8K $882K $479.6K $656.6K
Change in Accounts Receivable $391.6K $204.2K -$354.2K -$6.8M $8.1M
Change in Inventories -$221.5K -$111.8K -- -- --
Cash From Operations -$1.9M $298.5K -$3.7M -$4.3M $329.2K
 
Capital Expenditures $46.8K -- $32.3K $133.8K --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$46.8K -- -$32.3K -$133.8K $8.5K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $5.2M -- -- -- $3M
Long-Term Debt Repaid -$2.6M -$5.8M -$36K -$43.4K -$3.8M
Repurchase of Common Stock -- -$3M -$3.8M -- --
Other Financing Activities -$545.5K -- -- -$230.3K --
Cash From Financing $2M $49.4M -$3.8M -$273.7K -$757.5K
 
Beginning Cash (CF) $448.7K $184.5K $34.6M $12M $1.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $120.8K $49.7M -$7.5M -$4.7M -$419.8K
Ending Cash (CF) $569.5K $49.9M $27.1M $7.3M $692.7K
 
Levered Free Cash Flow -$1.9M $298.5K -$3.8M -$4.4M $329.2K
Period Ending 2020-03-31 2021-03-31 2022-03-31 2023-03-31 2024-03-31
Net Income to Stockholders -$8.6M -$5M $16.7K -$19.7M -$15.7M
Depreciation & Amoritzation $268.8K $253.1K $657.9K $1.7M $1.7M
Stock-Based Compensation $1.7M $1.7M $2.4M $2.2M $2.4M
Change in Accounts Receivable -$153.9K $343K -$11.1M -$9M -$4.3M
Change in Inventories $57.4K $157.1K -- -- --
Cash From Operations -$3.9M -$1.5M -$5.6M -$13.2M -$6.6M
 
Capital Expenditures $237.1K $129.2K $324.8K $681.8K $481.3K
Cash Acquisitions -- -- -$5.5M -$3.9M --
Cash From Investing -$953.6K -$129.2K -$8.4M -$4.6M $1.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $8.3M -- -- -- --
Long-Term Debt Repaid -$3.2M -$6.1M -$36K -$153.4K -$7.7M
Repurchase of Common Stock -- -$3M -$8.5M -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $4.6M $51M -$8.9M -$2M -$1.9M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$319.3K $49.4M -$22.9M -$19.7M -$6.6M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$4.2M -$1.6M -$5.9M -$13.8M -$6.6M
Period Ending 2020-03-31 2021-03-31 2022-03-31 2023-03-31 2024-03-31
Net Income to Stockholders -$1.7M -$1.6M -$696.2K -$5.1M -$2.1M
Depreciation & Amoritzation $61K $55.7K $218.3K $404.1K $434.6K
Stock-Based Compensation $432.7K $290.8K $882K $479.6K $656.6K
Change in Accounts Receivable $391.6K $204.2K -$354.2K -$6.8M $8.1M
Change in Inventories -$221.5K -$111.8K -- -- --
Cash From Operations -$1.9M $298.5K -$3.7M -$4.3M $329.2K
 
Capital Expenditures $46.8K -- $32.3K $133.8K --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$46.8K -- -$32.3K -$133.8K $8.5K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $5.2M -- -- -- $3M
Long-Term Debt Repaid -$2.6M -$5.8M -$36K -$43.4K -$3.8M
Repurchase of Common Stock -- -$3M -$3.8M -- --
Other Financing Activities -$545.5K -- -- -$230.3K --
Cash From Financing $2M $49.4M -$3.8M -$273.7K -$757.5K
 
Beginning Cash (CF) $448.7K $184.5K $34.6M $12M $1.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $120.8K $49.7M -$7.5M -$4.7M -$419.8K
Ending Cash (CF) $569.5K $49.9M $27.1M $7.3M $692.7K
 
Levered Free Cash Flow -$1.9M $298.5K -$3.8M -$4.4M $329.2K

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Will Iovance Biotherapeutics Stock Bounce Back?
Will Iovance Biotherapeutics Stock Bounce Back?

Iovance Biotherapeutics (NASDAQ:IOVA) is a fledgling pharmaceutical company that specializes…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 21

Quantum [QMCO] is up 26.28% over the past day.

Sell
46
NUKK alert for Dec 21

Nukkleus [NUKK] is down 22.94% over the past day.

Sell
1
IIPR alert for Dec 21

Innovative Industrial Properties [IIPR] is down 22.7% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock