Financhill
Sell
34

CVRX Quote, Financials, Valuation and Earnings

Last price:
$12.35
Seasonality move :
-31.7%
Day range:
$11.39 - $12.28
52-week range:
$6.40 - $33.14
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
5.54x
P/B ratio:
4.51x
Volume:
299.7K
Avg. volume:
207.8K
1-year change:
-49.22%
Market cap:
$293.8M
Revenue:
$39.3M
EPS (TTM):
-$2.70
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $6.3M $6.1M $13M $22.5M $39.3M
Revenue Growth (YoY) -- -3.26% 115.36% 72.36% 74.89%
 
Cost of Revenues $1.7M $1.4M $3.6M $5M $6.3M
Gross Profit $4.6M $4.6M $9.4M $17.5M $33M
Gross Profit Margin 73.1% 76.21% 72.08% 77.75% 84.08%
 
R&D Expenses $8.7M $6.4M $7.5M $10M $11.6M
Selling, General & Admin $6.1M $9.7M $27.9M $50M $64.5M
Other Inc / (Exp) -$2.6M -$40K -$14.8M $1.4M $3.9M
Operating Expenses $14.8M $16.1M $35.4M $60M $76.1M
Operating Income -$10.2M -$11.5M -$26M -$42.5M -$43.1M
 
Net Interest Expenses $1.7M $2.5M $2.2M $165K $1.8M
EBT. Incl. Unusual Items -$14.6M -$14M -$43M -$41.3M -$41.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $73K $85K $91K $109K $147K
Net Income to Company -$14.6M -$14.1M -$43.1M -$41.4M -$41.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$14.6M -$14.1M -$43.1M -$41.4M -$41.2M
 
Basic EPS (Cont. Ops) -$1.42 -$38.83 -$4.16 -$2.02 -$1.99
Diluted EPS (Cont. Ops) -$1.42 -$38.83 -$4.16 -$2.02 -$1.99
Weighted Average Basic Share $10.3M $363.4K $10.4M $20.5M $20.8M
Weighted Average Diluted Share $10.3M $363.4K $10.4M $20.5M $20.8M
 
EBITDA -$12.8M -$11.5M -$40.6M -$40.7M -$38.7M
EBIT -$12.8M -$11.6M -$40.8M -$41.2M -$39.3M
 
Revenue (Reported) $6.3M $6.1M $13M $22.5M $39.3M
Operating Income (Reported) -$10.2M -$11.5M -$26M -$42.5M -$43.1M
Operating Income (Adjusted) -$12.8M -$11.6M -$40.8M -$41.2M -$39.3M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $997K $3.4M $6.2M $10.5M $13.4M
Revenue Growth (YoY) -- 240.52% 82.21% 69.92% 27.23%
 
Cost of Revenues $212K $876K $1.3M $1.7M $2.2M
Gross Profit $785K $2.5M $4.8M $8.8M $11.1M
Gross Profit Margin 78.74% 74.2% 78.34% 83.91% 83.19%
 
R&D Expenses $1.5M $1.7M $2.3M $2.7M $2.5M
Selling, General & Admin $2.3M $8.1M $12.7M $15.7M $21.6M
Other Inc / (Exp) $455K $1.8M $328K $1.1M $917K
Operating Expenses $3.8M $9.8M $15M $18.3M $24.1M
Operating Income -$3M -$7.3M -$10.1M -$9.5M -$13M
 
Net Interest Expenses $621K $614K -- $499K $958K
EBT. Incl. Unusual Items -$3.2M -$6.1M -$9.8M -$9M -$13.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $19K $23K $32K $40K $47K
Net Income to Company -$3.2M -$6.1M -$9.8M -$9M -$13.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$3.2M -$6.1M -$9.8M -$9M -$13.1M
 
Basic EPS (Cont. Ops) -$9.41 -$0.30 -$0.48 -$0.43 -$0.57
Diluted EPS (Cont. Ops) -$9.41 -$0.30 -$0.48 -$0.43 -$0.57
Weighted Average Basic Share $366.1K $20.1M $20.6M $20.8M $22.8M
Weighted Average Diluted Share $366.1K $20.1M $20.6M $20.8M $22.8M
 
EBITDA -$2.6M -$5.5M -$9.7M -$8.3M -$11.9M
EBIT -$2.6M -$5.5M -$9.8M -$8.5M -$12.1M
 
Revenue (Reported) $997K $3.4M $6.2M $10.5M $13.4M
Operating Income (Reported) -$3M -$7.3M -$10.1M -$9.5M -$13M
Operating Income (Adjusted) -$2.6M -$5.5M -$9.8M -$8.5M -$12.1M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue -- $11.5M $19M $35.2M $47.3M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $3.1M $4.5M $6M $7.5M
Gross Profit -- $8.4M $14.5M $29.1M $39.8M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- $6.2M $8.7M $12.4M $10.6M
Selling, General & Admin -- $21.5M $45.6M $61.6M $88.1M
Other Inc / (Exp) $592K -$14.1M -$1.1M $3.9M $4M
Operating Expenses -- $27.7M $54.3M $74M $98.6M
Operating Income -- -$19.3M -$39.8M -$44.9M -$58.9M
 
Net Interest Expenses $1.9M $2.4M $396K $1.4M $3.5M
EBT. Incl. Unusual Items -- -$35.8M -$41.4M -$42.4M -$58.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- $87K $106K $136K $165K
Net Income to Company -- -$35.9M -$41.5M -$42.6M -$58.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -$35.9M -$41.5M -$42.6M -$58.5M
 
Basic EPS (Cont. Ops) -- -$57.95 -$2.03 -$2.05 -$2.70
Diluted EPS (Cont. Ops) -- -$57.95 -$2.03 -$2.05 -$2.70
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -- -$33.3M -$40.6M -$40.5M -$54.3M
EBIT -- -$33.4M -$41M -$41.1M -$54.9M
 
Revenue (Reported) -- $11.5M $19M $35.2M $47.3M
Operating Income (Reported) -- -$19.3M -$39.8M -$44.9M -$58.9M
Operating Income (Adjusted) -- -$33.4M -$41M -$41.1M -$54.9M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $4M $9.4M $15.3M $28M $36M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $989K $2.7M $3.5M $4.5M $5.8M
Gross Profit $3M $6.7M $11.8M $23.5M $30.2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $5.9M $5.7M $6.9M $9.4M $8.3M
Selling, General & Admin $6.5M $18.2M $35.9M $47.5M $71.1M
Other Inc / (Exp) $592K -$13.4M $237K $2.7M $2.9M
Operating Expenses $12.4M $23.9M $42.9M $56.9M $79.4M
Operating Income -$9.4M -$17.2M -$31M -$33.4M -$49.2M
 
Net Interest Expenses $1.9M $1.8M -- $1.2M $2.9M
EBT. Incl. Unusual Items -$10.6M -$32.4M -$30.8M -$31.9M -$49.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $64K $66K $81K $108K $126K
Net Income to Company -$10.7M -$32.5M -$30.9M -$32M -$49.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$10.7M -$32.5M -$30.9M -$32M -$49.3M
 
Basic EPS (Cont. Ops) -$19.74 -$49.25 -$1.51 -$1.54 -$2.26
Diluted EPS (Cont. Ops) -$19.74 -$49.25 -$1.51 -$1.54 -$2.26
Weighted Average Basic Share $13M $39M $61.5M $62.2M $65.6M
Weighted Average Diluted Share $13M $39M $61.5M $62.2M $65.6M
 
EBITDA -$8.7M -$30.5M -$30.5M -$30.3M -$45.9M
EBIT -$8.8M -$30.6M -$30.8M -$30.7M -$46.3M
 
Revenue (Reported) $4M $9.4M $15.3M $28M $36M
Operating Income (Reported) -$9.4M -$17.2M -$31M -$33.4M -$49.2M
Operating Income (Adjusted) -$8.8M -$30.6M -$30.8M -$30.7M -$46.3M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $25.7M $59.1M $142.1M $106.2M $90.6M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $719K $1.3M $2.6M $5.5M $7.6M
Inventory $2.1M $3.3M $3.9M $7M $11M
Prepaid Expenses -- -- -- -- --
Other Current Assets $375K $605K $2.6M $4.2M $3M
Total Current Assets $28.9M $64.3M $151.1M $122.9M $112.1M
 
Property Plant And Equipment $174K $410K $1.4M $2M $3.1M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $26K $26K $26K $27K $27K
Total Assets $29.1M $64.8M $152.5M $124.9M $115.2M
 
Accounts Payable $437K $483K $510K $1.7M $1.9M
Accrued Expenses $4.6M $2.2M $2.3M $2.8M $1.5M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- $222K $231K
Other Current Liabilities $3.5M $3.9M -- -- --
Total Current Liabilities $8.6M $8M $5.9M $8.1M $7.9M
 
Long-Term Debt $19M $19.3M -- $6.7M $29.2M
Capital Leases -- -- -- -- --
Total Liabilities $308.2M $358M $6.6M $15.8M $39.3M
 
Common Stock $5K $4K $204K $207K $209K
Other Common Equity Adj -$189K -$190K -$198K -$207K -$207K
Common Equity -$279M -$293.2M $146M $109.2M $75.9M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$279M -$293.2M $146M $109.2M $75.9M
 
Total Liabilities and Equity $29.1M $64.8M $152.5M $124.9M $115.2M
Cash and Short Terms $25.7M $59.1M $142.1M $106.2M $90.6M
Total Debt $19M $19.3M -- $6.7M $29.2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents -- $170.9M $110M $83M $100.2M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- $3.4M $5.3M $6.4M $9M
Inventory -- $3.4M $6.1M $10.9M $11.9M
Prepaid Expenses -- -- -- -- --
Other Current Assets -- $2.9M $3.1M $3.3M $2.8M
Total Current Assets -- $180.7M $124.4M $103.6M $123.9M
 
Property Plant And Equipment -- $943K $2.1M $2.8M $3.8M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- $67K $26K $26K $26K
Total Assets -- $181.7M $126.6M $106.4M $127.7M
 
Accounts Payable -- $541K $1.3M $1.1M $3.3M
Accrued Expenses -- $5M $3M $2.1M $3M
Current Portion Of Long-Term Debt -- $3.3M -- -- --
Current Portion Of Capital Lease Obligations -- -- $218K $170K $275K
Other Current Liabilities -- -- -- -- --
Total Current Liabilities -- $8.9M $7.4M $7.4M $10.9M
 
Long-Term Debt -- $16.2M -- $14.3M $49.2M
Capital Leases -- -- -- -- --
Total Liabilities -- $25.9M $8.3M $23.6M $62.5M
 
Common Stock -- $204K $206K $208K $242K
Other Common Equity Adj -- -$197K -$219K -$208K -$208K
Common Equity -- -- -- -- --
Total Preferred Equity $49.8M -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -- $155.8M $118.2M $82.8M $65.2M
 
Total Liabilities and Equity -- $181.7M $126.6M $106.4M $127.7M
Cash and Short Terms -- $170.9M $110M $83M $100.2M
Total Debt -- $19.5M -- $14.3M $49.2M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders -$14.6M -$14.1M -$43.1M -$41.4M -$41.2M
Depreciation & Amoritzation $56K $75K $168K $412K $522K
Stock-Based Compensation $66K $132K $1.9M $3.9M $6.3M
Change in Accounts Receivable -$183K -$562K -$1.3M -$2.9M -$2M
Change in Inventories -$216K -$1.3M -$537K -$3.1M -$4M
Cash From Operations -$12.8M -$16.1M -$27.7M -$42.7M -$39M
 
Capital Expenditures $106K $311K $1.2M $685K $591K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$106K -$311K -$1.2M -$685K -$591K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $20M -- -- $7.5M $22.5M
Long-Term Debt Repaid -$14.7M -- -$21.3M -- --
Repurchase of Common Stock -- -- -$1K -- --
Other Financing Activities -$479K -- -- -$778K -$179K
Cash From Financing $29.5M $49.8M $111.9M $7.5M $24M
 
Beginning Cash (CF) $9.1M $25.7M $59.1M $142.1M $106.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $16.7M $33.4M $83M -$35.9M -$15.6M
Ending Cash (CF) $25.7M $59.1M $142.1M $106.2M $90.6M
 
Levered Free Cash Flow -$12.9M -$16.4M -$28.9M -$43.4M -$39.6M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$3.2M -$6.1M -$9.8M -$9M -$13.1M
Depreciation & Amoritzation $17K $42K $127K $137K $169K
Stock-Based Compensation $31K $474K $929K $1.5M $2.7M
Change in Accounts Receivable $475K -$1.2M -$1.7M $354K -$427K
Change in Inventories -$565K -$278K -$230K $41K -$668K
Cash From Operations -$5.2M -$9.2M -$11.1M -$8.1M -$10.4M
 
Capital Expenditures $118K $165K $264K $39K $37K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$118K -$165K -$264K -$39K -$37K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- $20M
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -$1K -- -- --
Other Financing Activities -- -- -- -- -$150K
Cash From Financing $49.8M $133.2M $7K $363K $40.2M
 
Beginning Cash (CF) $18.8M $47.1M $121.3M $90.8M $70.4M
Foreign Exchange Rate Adjustment $14K -$3K -$8K -$21K $6K
Additions / Reductions $44.5M $123.8M -$11.4M -$7.8M $29.8M
Ending Cash (CF) $63.3M $170.9M $110M $83M $100.2M
 
Levered Free Cash Flow -$5.3M -$9.4M -$11.4M -$8.2M -$10.4M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -- -$35.9M -$41.5M -$42.6M -$58.5M
Depreciation & Amoritzation -- $135K $340K $521K $570K
Stock-Based Compensation $95K $1.2M $3.6M $5.8M $18M
Change in Accounts Receivable -- -$2.8M -$1.9M -$1.1M -$2.7M
Change in Inventories -- -$125K -$2.6M -$4.8M -$1M
Cash From Operations -- -$24.8M -$38.9M -$42M -$39M
 
Capital Expenditures $210K $746K $1.1M $501K $1.5M
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -$746K -$1.1M -$501K -$1.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- $15M $35M
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- $133.2M -$20.9M $15.5M $57.6M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- $107.6M -$60.9M -$27M $17.2M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -$25.5M -$40M -$42.5M -$40.5M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$10.7M -$32.5M -$30.9M -$32M -$49.3M
Depreciation & Amoritzation $52K $112K $284K $393K $441K
Stock-Based Compensation $95K $1.2M $2.8M $4.7M $16.4M
Change in Accounts Receivable $138K -$2.1M -$2.7M -$868K -$1.5M
Change in Inventories -$1.2M -$97K -$2.2M -$3.9M -$909K
Cash From Operations -$12M -$20.7M -$31.8M -$31.2M -$31.1M
 
Capital Expenditures $210K $645K $606K $422K $1.3M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$210K -$645K -$606K -$422K -$1.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- $7.5M $20M
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -$1K -- -- --
Other Financing Activities -- -- -- -$67K -$150K
Cash From Financing $49.8M $133.2M $376K $8.4M $42M
 
Beginning Cash (CF) $65.6M $160.2M $394.6M $300.3M $241.1M
Foreign Exchange Rate Adjustment -$7K -$7K -$21K -$1K $1K
Additions / Reductions $37.6M $111.8M -$32.1M -$23.2M $9.6M
Ending Cash (CF) $103.2M $272M $362.5M $277.1M $250.7M
 
Levered Free Cash Flow -$12.2M -$21.4M -$32.4M -$31.6M -$32.4M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

NVIDIA vs Broadcom Stock: Which Is Best?
NVIDIA vs Broadcom Stock: Which Is Best?

If you want to invest in an AI-leading tech company,…

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 23

Quantum [QMCO] is up 6.3% over the past day.

Sell
46
NUKK alert for Dec 23

Nukkleus [NUKK] is up 9.68% over the past day.

Sell
1
IIPR alert for Dec 23

Innovative Industrial Properties [IIPR] is down 4.97% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock