Financhill
Sell
21

XAIR Quote, Financials, Valuation and Earnings

Last price:
$0.41
Seasonality move :
-1.62%
Day range:
$0.40 - $0.44
52-week range:
$0.30 - $2.36
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
7.10x
P/B ratio:
1.05x
Volume:
566.6K
Avg. volume:
704.4K
1-year change:
-78.56%
Market cap:
$29.6M
Revenue:
$1.2M
EPS (TTM):
-$1.41
Period Ending 2020-03-31 2021-03-31 2022-03-31 2023-03-31 2024-03-31
Revenue $1.4M $873K -- -- $1.2M
Revenue Growth (YoY) -82% -37.2% -- -- --
 
Cost of Revenues -- -- -- $555K $2.5M
Gross Profit -- -- -- -$555K -$1.3M
Gross Profit Margin -- -- -- -- -112.77%
 
R&D Expenses $10.6M $12.6M $11.8M $16.8M $24.4M
Selling, General & Admin $8.9M $10.5M $18.4M $34.7M $37.3M
Other Inc / (Exp) -$1.9M -$20K -$13.1M -$7.3M $1.6M
Operating Expenses $19.5M $23.1M $30.2M $51.5M $61.7M
Operating Income -$18.1M -$22.2M -$30.2M -$52.1M -$63M
 
Net Interest Expenses $30.5K $642K $775K $30K $2.9M
EBT. Incl. Unusual Items -$20.1M -$22.9M -$44.1M -$59.4M -$64.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$154.3K -- -- -- --
Net Income to Company -$19.9M -$22.9M -$44.1M -$59.4M -$64.3M
 
Minority Interest in Earnings -- -- $882K $3.6M $4.1M
Net Income to Common Excl Extra Items -$19.9M -$22.9M -$43.2M -$55.8M -$60.2M
 
Basic EPS (Cont. Ops) -$1.78 -$1.27 -$1.68 -$1.86 -$1.82
Diluted EPS (Cont. Ops) -$1.78 -$1.27 -$1.68 -$1.86 -$1.82
Weighted Average Basic Share $11.5M $18M $25.7M $30M $33.2M
Weighted Average Diluted Share $11.5M $18M $25.7M $30M $33.2M
 
EBITDA -$19.9M -$22M -$42.7M -$58.2M -$59M
EBIT -$20.1M -$22.2M -$43.3M -$59.4M -$61.4M
 
Revenue (Reported) $1.4M $873K -- -- $1.2M
Operating Income (Reported) -$18.1M -$22.2M -$30.2M -$52.1M -$63M
Operating Income (Adjusted) -$20.1M -$22.2M -$43.3M -$59.4M -$61.4M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $350K -- -- $239K $798K
Revenue Growth (YoY) -45.79% -- -- -- 233.89%
 
Cost of Revenues -- -- $179K $432K $1.9M
Gross Profit -- -- -$179K -$193K -$1.1M
Gross Profit Margin -- -- -- -80.75% -135.84%
 
R&D Expenses $3.1M $2.8M $4.5M $7.1M $4.6M
Selling, General & Admin $2.2M $3.4M $8M $10.2M $7.2M
Other Inc / (Exp) -$6K -$2.3M -$129K $1M -$270K
Operating Expenses $5.3M $6.2M $12.4M $17.3M $11.7M
Operating Income -$5M -$6.2M -$12.6M -$17.5M -$12.8M
 
Net Interest Expenses $159K $161K $48K $914K $927K
EBT. Incl. Unusual Items -$5.1M -$8.7M -$12.8M -$17.4M -$14M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$5.1M -$8.7M -$12.8M -$17.4M -$14M
 
Minority Interest in Earnings -- -- $830K $1.2M $671K
Net Income to Common Excl Extra Items -$5.1M -$8.7M -$12M -$16.2M -$13.4M
 
Basic EPS (Cont. Ops) -$0.30 -$0.36 -$0.40 -$0.51 -$0.28
Diluted EPS (Cont. Ops) -$0.30 -$0.36 -$0.40 -$0.51 -$0.28
Weighted Average Basic Share $17.1M $24.2M $29.9M $31.8M $47.1M
Weighted Average Diluted Share $17.1M $24.2M $29.9M $31.8M $47.1M
 
EBITDA -$4.9M -$8.4M -$12.5M -$16M -$12.2M
EBIT -$5M -$8.5M -$12.7M -$16.5M -$13.1M
 
Revenue (Reported) $350K -- -- $239K $798K
Operating Income (Reported) -$5M -$6.2M -$12.6M -$17.5M -$12.8M
Operating Income (Adjusted) -$5M -$8.5M -$12.7M -$16.5M -$13.1M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $696.2K -- -- -- $2.3M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- $1.1M $4.6M
Gross Profit -- -- -$179K -$813K -$2.3M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $13M $10.7M $13.9M $21M $23.1M
Selling, General & Admin $9.3M $13.1M $27.4M $39.6M $30.6M
Other Inc / (Exp) $218.5K -$2.3M -$11.1M -$5M $845K
Operating Expenses $22.3M $23.7M $41.3M $60.6M $53.7M
Operating Income -$21.6M -$23.4M -$41.5M -$61.4M -$56M
 
Net Interest Expenses $352.8K $659K $551K $1M $3.7M
EBT. Incl. Unusual Items -$21.7M -$26.4M -$53.1M -$67.4M -$58.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$21.5M -$26.4M -$53.1M -$67.4M -$58.9M
 
Minority Interest in Earnings -- -- $2.4M $4.2M $3.4M
Net Income to Common Excl Extra Items -$21.5M -$26.4M -$50.6M -$63.2M -$55.5M
 
Basic EPS (Cont. Ops) -$1.50 -$1.24 -$1.79 -$2.06 -$1.41
Diluted EPS (Cont. Ops) -$1.50 -$1.24 -$1.79 -$2.06 -$1.41
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -$21.2M -$25.5M -$51.7M -$64.8M -$52M
EBIT -$21.3M -$25.8M -$52.5M -$66.4M -$55.2M
 
Revenue (Reported) $696.2K -- -- -- $2.3M
Operating Income (Reported) -$21.6M -$23.4M -$41.5M -$61.4M -$56M
Operating Income (Adjusted) -$21.3M -$25.8M -$52.5M -$66.4M -$55.2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $579.2K -- -- $298K $1.5M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- $179K $735K $2.9M
Gross Profit -- -- -$179K -$437K -$1.4M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $7.5M $5.5M $7.7M $11.8M $10.6M
Selling, General & Admin $4.7M $7.2M $16.2M $21.1M $14.4M
Other Inc / (Exp) $12.1K -$2.3M -$296K $2M $1.2M
Operating Expenses $12.1M $12.8M $23.9M $33M $25M
Operating Income -$11.6M -$12.8M -$24.1M -$33.4M -$26.4M
 
Net Interest Expenses $322.2K $323K $96K $1.1M $1.9M
EBT. Incl. Unusual Items -$11.9M -$15.4M -$24.5M -$32.5M -$27.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$11.9M -$15.4M -$24.5M -$32.5M -$27.1M
 
Minority Interest in Earnings -- -- $1.6M $2.2M $1.5M
Net Income to Common Excl Extra Items -$11.9M -$15.4M -$22.9M -$30.3M -$25.6M
 
Basic EPS (Cont. Ops) -$0.71 -$0.67 -$0.77 -$0.96 -$0.55
Diluted EPS (Cont. Ops) -$0.71 -$0.67 -$0.77 -$0.96 -$0.55
Weighted Average Basic Share $33.7M $46.1M $59.8M $63.2M $93M
Weighted Average Diluted Share $33.7M $46.1M $59.8M $63.2M $93M
 
EBITDA -$11.4M -$14.9M -$23.9M -$30.5M -$23.4M
EBIT -$11.6M -$15.1M -$24.4M -$31.4M -$25.2M
 
Revenue (Reported) $579.2K -- -- $298K $1.5M
Operating Income (Reported) -$11.6M -$12.8M -$24.1M -$33.4M -$26.4M
Operating Income (Adjusted) -$11.6M -$15.1M -$24.4M -$31.4M -$25.2M
Period Ending 2020-03-31 2021-03-31 2022-03-31 2023-03-31 2024-03-31
Cash and Equivalents $19.8M $34.6M $80.2M $29.2M $11.4M
Short Term Investments -- -- -- $16.7M $23.1M
Accounts Receivable, Net -- -- -- -- $319K
Inventory -- -- $350K $1.1M $2.1M
Prepaid Expenses $894K $1.2M $1.3M $3.8M $6.3M
Other Current Assets $131.7K $246K $508K $338K $277K
Total Current Assets $26.6M $37.2M $92.9M $59.4M $43.9M
 
Property Plant And Equipment $407.1K $2.8M $4.2M $7.5M $11.5M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles $412.8K $375K $1.8M $1.6M $1.4M
Other Long-Term Assets -- $138K $207K $212K $113K
Total Assets $27.4M $40.5M $99.2M $68.7M $57M
 
Accounts Payable $2.3M $1.3M $1.1M $2M $1.9M
Accrued Expenses $1M $1.6M $8.3M $16.4M $8M
Current Portion Of Long-Term Debt $335.4K $557K $927K $775K $800K
Current Portion Of Capital Lease Obligations $69.3K $113K $281K $376K $418K
Other Current Liabilities $305.1K $241K $83K $183K $274K
Total Current Liabilities $4.9M $3.8M $10.7M $19.8M $11.6M
 
Long-Term Debt $4.3M $4.5M $200K $120K $14.7M
Capital Leases -- -- -- -- --
Total Liabilities $9.3M $10.1M $21M $26.7M $29.8M
 
Common Stock $1.6K $2K $3K $3K $5K
Other Common Equity Adj -- -- $96K $53K -$15K
Common Equity $18.1M $30.5M $72.7M $37.9M $25M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- $5.5M $4.1M $2.1M
Total Equity $18.1M $30.5M $78.2M $42M $27.2M
 
Total Liabilities and Equity $27.4M $40.5M $99.2M $68.7M $57M
Cash and Short Terms $19.8M $34.6M $80.2M $45.9M $34.5M
Total Debt $4.7M $5M $1.1M $895K $15.5M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $21.7M $47.7M $29.8M $13.2M $28.4M
Short Term Investments -- -- $32.6M $25.5M --
Accounts Receivable, Net -- -- -- $205K $556K
Inventory -- -- $711K $1.6M $2.5M
Prepaid Expenses $340.5K $1.2M $1M $1.1M $5.6M
Other Current Assets $51.7K $327K $358K $149K $254K
Total Current Assets $22.8M $50.3M $75.1M $47.1M $38M
 
Property Plant And Equipment $1.2M $3.2M $5M $9.1M $13.5M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles $393.7K $356K $1.7M $1.5M $1.3M
Other Long-Term Assets $38.9K $211K $205K $224K $105K
Total Assets $24.5M $54.1M $82M $58M $53M
 
Accounts Payable $1.8M $2.2M $2M $3.3M $1.5M
Accrued Expenses $1.2M $1.9M $8.9M $8.2M $4.1M
Current Portion Of Long-Term Debt $84.3K $140K $310K $275K $258K
Current Portion Of Capital Lease Obligations $82K $178K $348K $391K $381K
Other Current Liabilities $159.9K $2.5M $44K $258K $321K
Total Current Liabilities $3.6M $6.9M $11.6M $12.5M $6.6M
 
Long-Term Debt $4.4M $4.5M $200K $14M $10.9M
Capital Leases -- -- -- -- --
Total Liabilities $8.3M $13.1M $18.4M $29.2M $23.7M
 
Common Stock $1.7K $3K $3K $3K $7K
Other Common Equity Adj -- -- $438K $43K $9K
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- $4.8M $3.1M $1.2M
Total Equity $16.1M $40.9M $63.7M $28.8M $29.3M
 
Total Liabilities and Equity $24.5M $54.1M $82M $58M $53M
Cash and Short Terms $21.7M $47.7M $62.4M $38.6M $28.4M
Total Debt $4.5M $4.7M $510K $14.3M $11.2M
Period Ending 2020-03-31 2021-03-31 2022-03-31 2023-03-31 2024-03-31
Net Income to Stockholders -$19.9M -$22.9M -$44.1M -$59.4M -$64.3M
Depreciation & Amoritzation $159.4K $211K $588K $1.2M $2.4M
Stock-Based Compensation $3.6M $4.9M $7.8M $19.6M $21.3M
Change in Accounts Receivable -- -$425K $103K -$98K $101K
Change in Inventories -- -- -- -$781K -$998K
Cash From Operations -$15.3M -$19.6M -$23.1M -$33M -$56M
 
Capital Expenditures $43.6K $890K $1.4M $3.9M $5.7M
Cash Acquisitions -- -- -- -- --
Cash From Investing $4.4M -$890K -$1.5M -$20.6M -$12.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $5.4M $625K $1M -- $15.8M
Long-Term Debt Repaid -$303.8K -$404K -$658K -$1M -$835K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$70.6K -- $35K -- --
Cash From Financing $34.9M $30.3M $79.5M $2.7M $43.2M
 
Beginning Cash (CF) $1.4M $25.5M $35.3M $87.7M $36.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $24.1M $9.8M $54.9M -$50.9M -$25.1M
Ending Cash (CF) $25.5M $35.3M $90.2M $36.8M $11.6M
 
Levered Free Cash Flow -$15.3M -$20.5M -$24.6M -$36.9M -$61.8M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$5.1M -$8.7M -$12.8M -$17.4M -$14M
Depreciation & Amoritzation $85.8K $171K $236K $508K $946K
Stock-Based Compensation $1.2M $1.2M $4.7M $6.5M $3.1M
Change in Accounts Receivable -- -- $244K $264K -$81K
Change in Inventories -- -- -$74K -$296K -$394K
Cash From Operations -$3.3M -$5M -$9.2M -$14.3M -$13.3M
 
Capital Expenditures $487.5K $592K $963K $1.7M $1.2M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$487.5K -$665K -$33.6M -$1.8M $16.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- $7.5M
Long-Term Debt Repaid -$125.2K -$246K -$81K -$220K -$5.5M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- $2K --
Cash From Financing $1.7M $14.8M $133K $469K $21.6M
 
Beginning Cash (CF) $24.4M $39.6M $82.8M $31.6M $4.4M
Foreign Exchange Rate Adjustment -- -- -$170K -$59K -$134K
Additions / Reductions -$2.1M $9.1M -$42.7M -$15.6M $24.4M
Ending Cash (CF) $22.4M $48.7M $39.9M $18.4M $28.7M
 
Levered Free Cash Flow -$3.8M -$5.6M -$10.2M -$16M -$14.5M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$21.5M -$26.4M -$53.1M -$67.4M -$58.9M
Depreciation & Amoritzation $160.8K $321K $824K $1.7M $3.2M
Stock-Based Compensation $4.7M $4.3M $14.8M $22.8M $15.3M
Change in Accounts Receivable -- -- -$235K $30K -$351K
Change in Inventories -- -- -$363K -$923K -$1.2M
Cash From Operations -$18.4M -$19.7M -$30.3M -$48.4M -$48.1M
 
Capital Expenditures $756.9K $778K $2.1M $5.1M $7.1M
Cash Acquisitions -- -- -- -- --
Cash From Investing $6.8M -$851K -$34.6M $1.8M $18.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- $15.8M $7.5M
Long-Term Debt Repaid -$379.8K -$606K -$822K -$892K -$6.1M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $31.6M $47M $56M $25.1M $42.5M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $20M $26.4M -$8.9M -$21.5M $12.9M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$19.2M -$20.5M -$32.3M -$53.6M -$55.2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$11.9M -$15.4M -$24.5M -$32.5M -$27.1M
Depreciation & Amoritzation $129K $239K $475K $959K $1.8M
Stock-Based Compensation $3M $2.4M $9.3M $12.6M $6.5M
Change in Accounts Receivable -- $425K $87K $215K -$237K
Change in Inventories -- -- -$363K -$505K -$732K
Cash From Operations -$8.8M -$8.9M -$16.1M -$31.5M -$23.5M
 
Capital Expenditures $731K $619K $1.2M $2.5M $3.8M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$731K -$692K -$33.8M -$11.4M $19.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- $15.8M $7.5M
Long-Term Debt Repaid -$251K -$453K -$617K -$500K -$5.7M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- $1K --
Cash From Financing $6.4M $23.1M -$403K $22M $21.4M
 
Beginning Cash (CF) $49.9M $74.9M $173M $68.3M $16M
Foreign Exchange Rate Adjustment -- -- $2K -$19K -$23K
Additions / Reductions -$3.1M $13.5M -$50.3M -$20.9M $17.1M
Ending Cash (CF) $46.8M $88.4M $122.7M $50M $33.1M
 
Levered Free Cash Flow -$9.5M -$9.5M -$17.3M -$33.9M -$27.4M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

NVIDIA vs Broadcom Stock: Which Is Best?
NVIDIA vs Broadcom Stock: Which Is Best?

If you want to invest in an AI-leading tech company,…

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 23

Quantum [QMCO] is up 5.45% over the past day.

Sell
46
NUKK alert for Dec 23

Nukkleus [NUKK] is up 9.63% over the past day.

Sell
1
IIPR alert for Dec 23

Innovative Industrial Properties [IIPR] is down 4.4% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock