Financhill
Sell
13

SINT Quote, Financials, Valuation and Earnings

Last price:
$2.86
Seasonality move :
-6.81%
Day range:
$2.89 - $3.00
52-week range:
$2.01 - $45.60
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
1.86x
P/B ratio:
1.92x
Volume:
37.9K
Avg. volume:
2.7M
1-year change:
-70.2%
Market cap:
$7.5M
Revenue:
$1.2M
EPS (TTM):
-$33.83
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $594K $606K $601K $1.2M $1.2M
Revenue Growth (YoY) -13.79% 2.02% -0.83% 103.99% 1.63%
 
Cost of Revenues $475K $449K $265K $784K $811K
Gross Profit $119K $157K $336K $442K $435K
Gross Profit Margin 20.03% 25.91% 55.91% 36.05% 34.91%
 
R&D Expenses $4.8M $5.9M $6.5M $8.7M $5.2M
Selling, General & Admin $5.1M $4.9M $5.3M $5.4M $4.6M
Other Inc / (Exp) $2.4M $1.2M -$710K $5M -$2.1M
Operating Expenses $9.9M $10.8M $11.7M $13.8M $9.5M
Operating Income -$9.8M -$10.6M -$11.3M -$13.4M -$9M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$7M -$9.3M -$12M -$8.3M -$11M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$7M -$9.3M -$12M -$8.3M -$11M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$7M -$9.3M -$12M -$8.3M -$11M
 
Basic EPS (Cont. Ops) -$13,524.04 -$7,540.00 -$10,934.00 -$443.47 -$14.87
Diluted EPS (Cont. Ops) -$15,393.64 -$7,982.00 -$12,162.00 -$624.47 -$15.19
Weighted Average Basic Share $1.2K $1.2K $1.5K $18.7K $741.3K
Weighted Average Diluted Share $1.2K $1.3K $1.6K $21.8K $744.8K
 
EBITDA -$6.5M -$8.6M -$11.1M -$6.6M -$9.6M
EBIT -$7M -$9.3M -$12M -$8.3M -$11M
 
Revenue (Reported) $594K $606K $601K $1.2M $1.2M
Operating Income (Reported) -$9.8M -$10.6M -$11.3M -$13.4M -$9M
Operating Income (Adjusted) -$7M -$9.3M -$12M -$8.3M -$11M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $116K $165K $247K $583K $192K
Revenue Growth (YoY) -53.97% 42.24% 49.7% 136.03% -67.07%
 
Cost of Revenues $93K $125K $30K $445K $154K
Gross Profit $23K $40K $217K $138K $38K
Gross Profit Margin 19.83% 24.24% 87.85% 23.67% 19.79%
 
R&D Expenses $1.3M $1.5M $1.8M $1.8M $709K
Selling, General & Admin $947K $1.1M $1.4M $1.2M $1M
Other Inc / (Exp) $443K $478K -$1.1M $384K -$135K
Operating Expenses $2.3M $2.6M $3.1M $2.9M $1.6M
Operating Income -$2.2M -$2.6M -$2.9M -$2.7M -$1.6M
 
Net Interest Expenses -- $21K -- -- --
EBT. Incl. Unusual Items -$1.7M -$2.1M -$4M -$2.3M -$1.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$1.7M -$2.1M -$4M -$2.3M -$1.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$1.7M -$2.1M -$4M -$2.3M -$1.7M
 
Basic EPS (Cont. Ops) -$1,411.57 -$1,740.00 -$3,102.58 -$105.00 -$1.26
Diluted EPS (Cont. Ops) -$1,591.69 -$2,182.00 -$4,061.62 -$108.63 -$1.26
Weighted Average Basic Share $1.2K $1.2K $2.7K $21.9K $1.3M
Weighted Average Diluted Share $1.2K $1.3K $2.7K $26.6K $1.3M
 
EBITDA -$1.6M -$1.9M -$3.7M -$1.9M -$1.5M
EBIT -$1.7M -$2.1M -$4M -$2.3M -$1.7M
 
Revenue (Reported) $116K $165K $247K $583K $192K
Operating Income (Reported) -$2.2M -$2.6M -$2.9M -$2.7M -$1.6M
Operating Income (Adjusted) -$1.7M -$2.1M -$4M -$2.3M -$1.7M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $593K $606K $601K $1.2M $1.2M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $475K $449K $265K $784K $811K
Gross Profit $118K $157K $336K $715K $916K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $4.8M $5.9M $6.5M $8.7M $5.2M
Selling, General & Admin $3.8M $4.9M $5.3M $5.4M $4.6M
Other Inc / (Exp) $1.1M $1.2M -$709K $5M -$2.1M
Operating Expenses $8.6M $10.8M $11.7M $13.8M $9.5M
Operating Income -$8.5M -$10.6M -$11.3M -$13.1M -$8.6M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$7M -$9.3M -$12M -$8.3M -$11M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$7M -$9.3M -$12M -$8.3M -$11M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$7M -$9.3M -$12M -$8.3M -$11M
 
Basic EPS (Cont. Ops) -$21,774.08 -$7,540.00 -$9,640.58 -$404.52 -$21.71
Diluted EPS (Cont. Ops) -$29,039.22 -$8,382.00 -$10,673.62 -$773.14 -$33.83
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$6.5M -$8.6M -$11.1M -$6.6M -$9.6M
EBIT -$7M -$9.3M -$12M -$8.3M -$11M
 
Revenue (Reported) $593K $606K $601K $1.2M $1.2M
Operating Income (Reported) -$8.5M -$10.6M -$11.3M -$13.1M -$8.6M
Operating Income (Adjusted) -$7M -$9.3M -$12M -$8.3M -$11M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $606K $601K $1.2M $1.2M --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $449K $265K $784K $811K --
Gross Profit $157K $336K $715K $916K --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $5.9M $6.5M $8.7M $5.2M --
Selling, General & Admin $4.9M $5.3M $5.4M $4.6M --
Other Inc / (Exp) $1.2M -$709K $5M -$2.1M --
Operating Expenses $10.8M $11.7M $13.8M $9.5M --
Operating Income -$10.6M -$11.3M -$13.1M -$8.6M --
 
Net Interest Expenses $21K $6K -- -- --
EBT. Incl. Unusual Items -$9.3M -$12M -$8.3M -$11M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$9.3M -$12M -$8.3M -$11M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$9.3M -$12M -$8.3M -$11M --
 
Basic EPS (Cont. Ops) -$7,540.00 -$9,640.58 -$404.52 -$21.71 --
Diluted EPS (Cont. Ops) -$8,382.00 -$10,673.62 -$773.14 -$33.83 --
Weighted Average Basic Share $4.9K $6.4K $74.6K $3M --
Weighted Average Diluted Share $5K $6.5K $83.6K $3.1M --
 
EBITDA -$8.6M -$11.1M -$6.6M -$9.6M --
EBIT -$9.3M -$12M -$8.3M -$11M --
 
Revenue (Reported) $606K $601K $1.2M $1.2M --
Operating Income (Reported) -$10.6M -$11.3M -$13.1M -$8.6M --
Operating Income (Adjusted) -$9.3M -$12M -$8.3M -$11M --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $25.4M $14.3M $6.2M $3.3M $3.6M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $41K $102K $328K $685K $196K
Inventory $99K $303K $284K $888K $502K
Prepaid Expenses -- -- -- -- --
Other Current Assets $243K $350K $352K $619K $475K
Total Current Assets $27.6M $15M $7.2M $5.5M $4.8M
 
Property Plant And Equipment $2.4M $6.4M $8M $8.9M $4.1M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles $36K $31K $26K $42K $32K
Other Long-Term Assets $424K $371K $538K $892K $545K
Total Assets $30.4M $21.8M $15.8M $15.4M $9.4M
 
Accounts Payable $194K $241K $434K $636K $299K
Accrued Expenses $909K $1.2M $1.2M $1.2M $808K
Current Portion Of Long-Term Debt $109K $509K $160K $46K $32K
Current Portion Of Capital Lease Obligations $403K $500K $738K $512K $456K
Other Current Liabilities $1.3M $347K $5.1M $308K $209K
Total Current Liabilities $2.9M $2.7M $8.1M $2.9M $2M
 
Long-Term Debt $287K -- $368K -- --
Capital Leases -- -- -- -- --
Total Liabilities $4.6M $4.6M $10.1M $6.6M $5.5M
 
Common Stock $245K $2K $5K -- $13K
Other Common Equity Adj -- -- -- -- --
Common Equity $25.8M $17.2M $5.7M $8.8M $3.9M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $25.8M $17.2M $5.7M $8.8M $3.9M
 
Total Liabilities and Equity $30.4M $21.8M $15.8M $15.4M $9.4M
Cash and Short Terms $25.4M $14.3M $6.2M $3.3M $3.6M
Total Debt $396K $509K $528K $46K $32K
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $25.4M $14.3M $6.2M $3.3M $3.6M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $41K $102K $328K $685K $196K
Inventory $99K $303K $284K $888K $502K
Prepaid Expenses -- -- -- -- --
Other Current Assets $243K $350K $352K $619K $475K
Total Current Assets $27.6M $15M $7.2M $5.5M $4.8M
 
Property Plant And Equipment $2.4M $6.4M $8M $8.9M $4.1M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles $36K $31K $26K $42K $32K
Other Long-Term Assets $424K $371K $538K $892K $545K
Total Assets $30.4M $21.8M $15.8M $15.4M $9.4M
 
Accounts Payable $194K $241K $434K $636K $299K
Accrued Expenses $909K $1.2M $1.2M $1.2M $808K
Current Portion Of Long-Term Debt $109K $509K $160K $46K $32K
Current Portion Of Capital Lease Obligations $403K $500K $738K $512K $456K
Other Current Liabilities $1.3M $347K $5.1M $308K $209K
Total Current Liabilities $2.9M $2.7M $8.1M $2.9M $2M
 
Long-Term Debt $287K -- $368K -- --
Capital Leases -- -- -- -- --
Total Liabilities $4.6M $4.6M $10.1M $6.6M $5.5M
 
Common Stock $245K $2K $5K -- $13K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- $3.8M -- --
Minority Interest, Total -- -- -- -- --
Total Equity $25.8M $17.2M $5.7M $8.8M $3.9M
 
Total Liabilities and Equity $30.4M $21.8M $15.8M $15.4M $9.4M
Cash and Short Terms $25.4M $14.3M $6.2M $3.3M $3.6M
Total Debt $396K $509K $528K $46K $32K
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$7M -$9.3M -$12M -$8.3M -$11M
Depreciation & Amoritzation $498K $650K $963K $1.7M $1.4M
Stock-Based Compensation $45K $309K $369K $291K $82K
Change in Accounts Receivable $94K -$61K -$26K -$420K $490K
Change in Inventories $153K -$110K -$140K -$485K $72K
Cash From Operations -$9.1M -$10.1M -$10.3M -$14.1M -$8.6M
 
Capital Expenditures $360K $3.7M $1.4M $530K $690K
Cash Acquisitions -- -- $303K -- --
Cash From Investing $1.8M -$1.7M -$1.1M -$501K -$194K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $406K $509K -- -- --
Long-Term Debt Repaid -$27K -- -$509K -$114K -$349K
Repurchase of Common Stock -- -- -- -$2K --
Other Financing Activities -- -- -- $6.7M $3.4M
Cash From Financing $30.9M $705K $3.3M $11.7M $9.1M
 
Beginning Cash (CF) $1.8M $25.4M $14.3M $6.2M $3.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $23.6M -$11.1M -$8M -$2.9M $258K
Ending Cash (CF) $25.4M $14.3M $6.2M $3.3M $3.6M
 
Levered Free Cash Flow -$9.5M -$13.9M -$11.7M -$14.6M -$9.3M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$1.7M -$2.1M -$4M -$2.3M -$1.7M
Depreciation & Amoritzation $130K $197K $281K $448K $225K
Stock-Based Compensation $16K $89K $89K $67K $7K
Change in Accounts Receivable $7K $79K -$92K -$435K $158K
Change in Inventories $49K $93K $11K -$157K -$99K
Cash From Operations -$2.1M -$2.4M -$2.1M -$3.1M -$1.1M
 
Capital Expenditures $210K $534K $296K $74K $146K
Cash Acquisitions -- -- -- -- --
Cash From Investing $373K -$534K -$296K -$62K $10K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -$1K -- -- --
Long-Term Debt Repaid $2K $5K -- -$26K -$102K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$16K $4K $3.8M $311K -$102K
 
Beginning Cash (CF) $27.1M $17.2M $4.8M $6.2M $4.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$1.7M -$2.9M $1.5M -$2.9M -$1.2M
Ending Cash (CF) $25.4M $14.3M $6.2M $3.3M $3.6M
 
Levered Free Cash Flow -$2.3M -$2.9M -$2.4M -$3.2M -$1.3M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$7M -$9.3M -$12M -$8.3M -$11M
Depreciation & Amoritzation $498K $650K $963K $1.7M $1.4M
Stock-Based Compensation $45K $309K $369K $291K $82K
Change in Accounts Receivable $94K -$61K -$26K -$420K $490K
Change in Inventories $153K -$110K -$140K -$485K $72K
Cash From Operations -$9.1M -$10.1M -$10.3M -$14.1M -$8.6M
 
Capital Expenditures $360K $3.7M $1.4M $530K $690K
Cash Acquisitions -- -- $303K -- --
Cash From Investing $1.8M -$1.7M -$1.1M -$501K -$194K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $406K $509K -- -- --
Long-Term Debt Repaid -$27K -- -- -$114K -$349K
Repurchase of Common Stock -- -- -- -$2K --
Other Financing Activities -- -- -- -- --
Cash From Financing $30.9M $705K $3.3M $11.7M $9.1M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $23.6M -$11.1M -$8M -$2.9M $258K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$9.5M -$13.9M -$11.7M -$14.6M -$9.3M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders -$9.3M -$12M -$8.3M -$11M --
Depreciation & Amoritzation $650K $963K $1.7M $1.4M --
Stock-Based Compensation $309K $369K $291K $82K --
Change in Accounts Receivable -$61K -$26K -$420K $490K --
Change in Inventories -$110K -$140K -$485K $72K --
Cash From Operations -$10.1M -$10.3M -$14.1M -$8.6M --
 
Capital Expenditures $3.7M $1.4M $530K $690K --
Cash Acquisitions -- $303K -- -- --
Cash From Investing -$1.7M -$1.1M -$501K -$194K --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $509K -- -- -- --
Long-Term Debt Repaid -- -$509K -$114K -$349K --
Repurchase of Common Stock -- -- -$2K -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $705K $3.3M $11.7M $9.1M --
 
Beginning Cash (CF) $88.2M $37.7M $34.4M $18.5M --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$11.1M -$8M -$2.9M $258K --
Ending Cash (CF) $77.1M $29.6M $31.5M $18.7M --
 
Levered Free Cash Flow -$13.9M -$11.7M -$14.6M -$9.3M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

What Is Hindsight Bias In Investing?
What Is Hindsight Bias In Investing?

You’ve probably heard the expression “hindsight is 20/20.” That saying…

Is Rivian a Good Stock a Buy?
Is Rivian a Good Stock a Buy?

Rivian Automotive (RIVN) had an initial IPO of close to…

Will Chevron Acquire Hess?
Will Chevron Acquire Hess?

Long-time Buffett favorite in the energy sector Chevron (NYSE:CVX) is…

Stock Ideas

Buy
58
Is AAPL Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 37x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 41x

Buy
53
Is MSFT Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 33x

Alerts

Sell
29
UNF alert for Mar 26

UniFirst [UNF] is up 0.24% over the past day.

Sell
30
KEQU alert for Mar 26

Kewaunee Scientific [KEQU] is down 1.45% over the past day.

Buy
82
EPAC alert for Mar 26

Enerpac Tool Group [EPAC] is down 3.19% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock