Financhill
Sell
14

INNV Quote, Financials, Valuation and Earnings

Last price:
$4.27
Seasonality move :
-19.83%
Day range:
$3.53 - $4.41
52-week range:
$3.52 - $6.69
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
0.72x
P/B ratio:
2.18x
Volume:
438.8K
Avg. volume:
72.4K
1-year change:
-25.44%
Market cap:
$567.6M
Revenue:
$763.9M
EPS (TTM):
-$0.13
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Revenue $567.2M $637.8M $698.6M $688.1M $763.9M
Revenue Growth (YoY) 21.81% 12.45% 9.54% -1.51% 11.01%
 
Cost of Revenues $425.9M $463.7M $563.3M $586.8M $631.8M
Gross Profit $141.3M $174.1M $135.4M $101.3M $132.1M
Gross Profit Margin 24.91% 27.29% 19.38% 14.72% 17.29%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $77.5M $154.6M $125.9M $135.3M $136.3M
Other Inc / (Exp) -$1.4M -$7.2M -$305K $124K $5.4M
Operating Expenses $89.7M $185.1M $139.8M $150.7M $155.2M
Operating Income $51.6M -$11M -$4.4M -$49.4M -$23.2M
 
Net Interest Expenses $14.6M $16.8M $2.5M $1.5M $4M
EBT. Incl. Unusual Items $35.6M -$35M -$7.2M -$50.8M -$21.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $9.9M $9.8M $723K -$7.2M $1.4M
Net Income to Company $25.8M -$44.7M -$8M -$43.6M -$23.2M
 
Minority Interest in Earnings $513K $754K $1.4M $2.9M $1.9M
Net Income to Common Excl Extra Items $26.3M -$44M -$6.5M -$40.7M -$21.3M
 
Basic EPS (Cont. Ops) $0.19 -$0.36 -$0.05 -$0.30 -$0.16
Diluted EPS (Cont. Ops) $0.19 -$0.36 -$0.05 -$0.30 -$0.16
Weighted Average Basic Share $135.5M $123.6M $135.5M $135.6M $135.9M
Weighted Average Diluted Share $135.5M $123.6M $135.5M $135.6M $135.9M
 
EBITDA $61.5M -$5.9M $9.2M -$33.9M $1.2M
EBIT $50.3M -$18.2M -$4.7M -$49.3M -$17.8M
 
Revenue (Reported) $567.2M $637.8M $698.6M $688.1M $763.9M
Operating Income (Reported) $51.6M -$11M -$4.4M -$49.4M -$23.2M
Operating Income (Adjusted) $50.3M -$18.2M -$4.7M -$49.3M -$17.8M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $152.6M $173.1M $171.2M $182.5M $205.1M
Revenue Growth (YoY) -- 13.44% -1.07% 6.58% 12.42%
 
Cost of Revenues $112M $130.7M $149.8M $154.6M $170.6M
Gross Profit $40.6M $42.3M $21.4M $27.9M $34.5M
Gross Profit Margin 26.61% 24.46% 12.51% 15.28% 16.84%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $75.7M $27.4M $34.6M $34.3M $34M
Other Inc / (Exp) -$1.9M -$493K $37K $643K $833K
Operating Expenses $78M $30.7M $38M $38.6M $39.4M
Operating Income -$37.4M $11.7M -$16.6M -$10.7M -$4.9M
 
Net Interest Expenses $5.6M $547K $603K $661K $1.2M
EBT. Incl. Unusual Items -$44.9M $10.6M -$17.2M -$10.7M -$5.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $4.9M $3M -$3.5M $226K $404K
Net Income to Company -$49.8M $7.6M -$13.7M -$11M -$5.7M
 
Minority Interest in Earnings $146K $62K $626K $658K $781K
Net Income to Common Excl Extra Items -$49.7M $7.7M -$13.1M -$10.3M -$4.9M
 
Basic EPS (Cont. Ops) -$0.37 $0.06 -$0.10 -$0.08 -$0.04
Diluted EPS (Cont. Ops) -$0.37 $0.06 -$0.10 -$0.08 -$0.04
Weighted Average Basic Share $135.5M $135.5M $135.6M $135.8M $135.8M
Weighted Average Diluted Share $135.5M $135.5M $135.6M $135.8M $135.8M
 
EBITDA -$36.3M $14.5M -$13.1M -$5.8M $1.3M
EBIT -$39.2M $11.2M -$16.6M -$10.1M -$4.1M
 
Revenue (Reported) $152.6M $173.1M $171.2M $182.5M $205.1M
Operating Income (Reported) -$37.4M $11.7M -$16.6M -$10.7M -$4.9M
Operating Income (Adjusted) -$39.2M $11.2M -$16.6M -$10.1M -$4.1M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue -- $658.3M $696.8M $699.4M $786.5M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $482.5M $582.3M $591.6M $647.8M
Gross Profit -- $175.8M $114.5M $107.7M $138.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- $106.3M $133.1M $135M $136M
Other Inc / (Exp) -$2.2M -$5.8M $226K $730K $5.6M
Operating Expenses -- $137.8M $147.1M $151.3M $156.1M
Operating Income -- $38M -$32.7M -$43.5M -$17.4M
 
Net Interest Expenses $11.3M $11.7M $2.6M $1.6M $4.6M
EBT. Incl. Unusual Items -- $20.5M -$35M -$44.4M -$16.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- $7.8M -$5.7M -$3.5M $1.6M
Net Income to Company -- $12.7M -$29.3M -$40.8M -$18M
 
Minority Interest in Earnings $413K $671K $2M $2.9M $2M
Net Income to Common Excl Extra Items -- $13.4M -$27.3M -$37.9M -$16M
 
Basic EPS (Cont. Ops) -- $0.09 -$0.20 -$0.28 -$0.13
Diluted EPS (Cont. Ops) -- $0.09 -$0.20 -$0.28 -$0.13
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -- $44.8M -$18.4M -$26.5M $8.3M
EBIT -- $32.2M -$32.4M -$42.8M -$11.8M
 
Revenue (Reported) -- $658.3M $696.8M $699.4M $786.5M
Operating Income (Reported) -- $38M -$32.7M -$43.5M -$17.4M
Operating Income (Adjusted) -- $32.2M -$32.4M -$42.8M -$11.8M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $152.6M $173.1M $171.2M $182.5M $205.1M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $112M $130.7M $149.8M $154.6M $170.6M
Gross Profit $40.6M $42.3M $21.4M $27.9M $34.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $75.7M $27.4M $34.6M $34.3M $34M
Other Inc / (Exp) -$1.9M -$493K $37K $643K $833K
Operating Expenses $78M $30.7M $38M $38.6M $39.4M
Operating Income -$37.4M $11.7M -$16.6M -$10.7M -$4.9M
 
Net Interest Expenses $5.6M $547K $603K $661K $1.2M
EBT. Incl. Unusual Items -$44.9M $10.6M -$17.2M -$10.7M -$5.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $4.9M $3M -$3.5M $226K $404K
Net Income to Company -$49.8M $7.6M -$13.7M -$11M -$5.7M
 
Minority Interest in Earnings $146K $62K $626K $658K $781K
Net Income to Common Excl Extra Items -$49.7M $7.7M -$13.1M -$10.3M -$4.9M
 
Basic EPS (Cont. Ops) -$0.37 $0.06 -$0.10 -$0.08 -$0.04
Diluted EPS (Cont. Ops) -$0.37 $0.06 -$0.10 -$0.08 -$0.04
Weighted Average Basic Share $135.5M $135.5M $135.6M $135.8M $135.8M
Weighted Average Diluted Share $135.5M $135.5M $135.6M $135.8M $135.8M
 
EBITDA -$36.3M $14.5M -$13.1M -$5.8M $1.3M
EBIT -$39.2M $11.2M -$16.6M -$10.1M -$4.1M
 
Revenue (Reported) $152.6M $173.1M $171.2M $182.5M $205.1M
Operating Income (Reported) -$37.4M $11.7M -$16.6M -$10.7M -$4.9M
Operating Income (Adjusted) -$39.2M $11.2M -$16.6M -$10.1M -$4.1M
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Cash and Equivalents $112.9M $201.5M $184.4M $127.2M $56.9M
Short Term Investments -- -- -- $46.2M $45.8M
Accounts Receivable, Net $46.3M $32.6M $35.9M $24.3M $48.1M
Inventory -- -- -- -- --
Prepaid Expenses -- -- $13.8M $17.1M $18.9M
Other Current Assets $4.3M $9.2M -- -- --
Total Current Assets $166.9M $250.9M $241M $215.2M $173.1M
 
Property Plant And Equipment $102.5M $142.7M $176.3M $213.4M $221.4M
Long-Term Investments $15.9M $3.5M $5.5M $5.5M $2.6M
Goodwill $116.1M $124.2M $124.2M $124.2M $139.9M
Other Intangibles $5.2M $6.5M $5.9M $5.2M $4.5M
Other Long-Term Assets -- -- $2.8M $3.8M $5.9M
Total Assets $409.6M $531.8M $555.6M $567.4M $547.7M
 
Accounts Payable $28.9M $32.4M $50.6M $54.9M $55.5M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $1.9M $3.8M $3.8M $3.8M $3.8M
Current Portion Of Capital Lease Obligations $1.5M $2.1M $3.4M $8.3M $8.7M
Other Current Liabilities $32.1M $33.2M $38.5M $43M $55.4M
Total Current Liabilities $76.6M $78.6M $105.3M $148.5M $138.6M
 
Long-Term Debt $210.4M $71.6M $68.2M $64.8M $61.5M
Capital Leases -- -- -- -- --
Total Liabilities $301.9M $173.8M $201.9M $252.6M $247.9M
 
Common Stock $133K $136K $136K $136K $136K
Other Common Equity Adj -- -- -- -- --
Common Equity $101M $334.6M $332.4M $296.3M $269.3M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $6.7M $23.4M $21.4M $18.5M $30.5M
Total Equity $107.8M $358M $353.7M $314.8M $299.8M
 
Total Liabilities and Equity $409.6M $531.8M $555.6M $567.4M $547.7M
Cash and Short Terms $112.9M $201.5M $184.4M $173.5M $102.8M
Total Debt $212.4M $75.4M $72M $68.6M $65.3M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents -- $215.5M $188.2M $88.4M $39M
Short Term Investments -- -- -- $46.8M $46.7M
Accounts Receivable, Net -- $28.4M $37.5M $44.2M $46.7M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- $16.4M $22.8M
Other Current Assets -- $10.8M $12.2M -- --
Total Current Assets -- $260.6M $242.9M $196.1M $158.6M
 
Property Plant And Equipment -- $142M $204.1M $210.5M $217.3M
Long-Term Investments -- $5.5M $5.5M $5.5M $2.6M
Goodwill -- $124.2M $124.2M $124.2M $139.9M
Other Intangibles -- $6.4M $5.7M $5M $4.4M
Other Long-Term Assets -- -- -- $4.2M $4.9M
Total Assets -- $542.9M $585M $545.6M $527.7M
 
Accounts Payable -- $33.3M $50.9M $46.9M $45.8M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- $3.8M $3.8M $3.8M $3.8M
Current Portion Of Capital Lease Obligations -- $2.1M $6.8M $8.2M $9.7M
Other Current Liabilities -- $33.3M $36M $42.3M $56.4M
Total Current Liabilities -- $81.2M $131.4M $138.8M $131.3M
 
Long-Term Debt -- $70.7M $67.4M $64M $60.6M
Capital Leases -- -- -- -- --
Total Liabilities -- $176.3M $243.7M $240.5M $237M
 
Common Stock -- $136K $136K $136K $136K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- $22.8M $20.8M $17.8M $29.8M
Total Equity -- $366.5M $341.3M $305M $290.7M
 
Total Liabilities and Equity -- $542.9M $585M $545.6M $527.7M
Cash and Short Terms -- $215.5M $188.2M $135.2M $85.7M
Total Debt -- $74.5M $71.2M $67.8M $64.4M
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Net Income to Stockholders $25.8M -$44.7M -$8M -$43.6M -$23.2M
Depreciation & Amoritzation $11.3M $12.3M $13.9M $15.4M $19M
Stock-Based Compensation $543K $1.7M $3.7M $4.6M $6.8M
Change in Accounts Receivable $750K $2.2M -$10.9M $14.7M -$33.4M
Change in Inventories -- -- -- -- --
Cash From Operations $43.8M -$7.5M $27.3M $20.2M -$36.9M
 
Capital Expenditures $11.8M $19.5M $38.2M $23.4M $7.9M
Cash Acquisitions -- -- -- -- -$19.1M
Cash From Investing -$11.7M -$19.5M -$40.2M -$69.5M -$26.4M
 
Dividends Paid (Ex Special Dividend) -- -$9.5M -- -- --
Special Dividend Paid
Long-Term Debt Issued $25M $375M -- -- --
Long-Term Debt Repaid -$3.8M -$514.4M -$6.3M -$7.9M -$8.4M
Repurchase of Common Stock -- -$77.6M -- -- -$179K
Other Financing Activities -- -$27.7M -- -- $1.6M
Cash From Financing $21.2M $116.2M -$6.3M -$7.9M -$7M
 
Beginning Cash (CF) $61.2M $114.6M $203.7M $184.4M $127.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $53.4M $89.1M -$19.3M -$57.2M -$70.3M
Ending Cash (CF) $114.6M $203.7M $184.4M $127.3M $57M
 
Levered Free Cash Flow $32M -$27.1M -$10.9M -$3.1M -$44.8M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$49.8M $7.6M -$13.7M -$11M -$5.7M
Depreciation & Amoritzation $3M $3.3M $3.4M $4.3M $5.4M
Stock-Based Compensation $46K $958K $1.2M $1.8M $2.2M
Change in Accounts Receivable $9.8M $4.7M -$1.4M -$20.9M $1.3M
Change in Inventories -- -- -- -- --
Cash From Operations -$18.1M $20.6M $13.1M -$33M -$7.5M
 
Capital Expenditures $4.6M $3M $7.7M $2.6M $2.2M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$4.6M -$5M -$7.7M -$3.1M -$2.8M
 
Dividends Paid (Ex Special Dividend) -$9.5M -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $300M -- -- -- --
Long-Term Debt Repaid -$213.1M -$1.5M -$1.7M -$2.1M -$2.1M
Repurchase of Common Stock -$77.6M -- -- -- -$4.8M
Other Financing Activities -$39.8M -- -- -$614K -$728K
Cash From Financing -$40M -$1.5M -$1.7M -$2.7M -$7.6M
 
Beginning Cash (CF) $114.6M $203.7M $184.4M $127.3M $57M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$62.7M $14.1M $3.8M -$38.9M -$17.9M
Ending Cash (CF) $51.9M $217.8M $188.2M $88.4M $39M
 
Levered Free Cash Flow -$22.7M $17.5M $5.5M -$35.6M -$9.7M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -- $12.7M -$29.3M -$40.8M -$18M
Depreciation & Amoritzation -- $12.6M $14.1M $16.3M $20.1M
Stock-Based Compensation $46K $2.6M $4M $5.2M $7.2M
Change in Accounts Receivable -- -$2.9M -$17M -$4.8M -$11.2M
Change in Inventories -- -- -- -- --
Cash From Operations -- $31.1M $19.9M -$25.9M -$11.4M
 
Capital Expenditures $4.6M $18M $42.9M $18.3M $7.5M
Cash Acquisitions -- -- -- -- -$19.1M
Cash From Investing -- -$20M -$42.9M -$65M -$26M
 
Dividends Paid (Ex Special Dividend) -$9.5M -$43K -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -$302.8M -$6.5M -$8.3M -$8.4M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- $1.5M
Cash From Financing -- $154.8M -$6.5M -$9M -$11.9M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- $165.9M -$29.5M -$99.8M -$49.4M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- $13.1M -$23M -$44.1M -$19M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$49.8M $7.6M -$13.7M -$11M -$5.7M
Depreciation & Amoritzation $3M $3.3M $3.4M $4.3M $5.4M
Stock-Based Compensation $46K $958K $1.2M $1.8M $2.2M
Change in Accounts Receivable $9.8M $4.7M -$1.4M -$20.9M $1.3M
Change in Inventories -- -- -- -- --
Cash From Operations -$18.1M $20.6M $13.1M -$33M -$7.5M
 
Capital Expenditures $4.6M $3M $7.7M $2.6M $2.2M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$4.6M -$5M -$7.7M -$3.1M -$2.8M
 
Dividends Paid (Ex Special Dividend) -$9.5M -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $300M -- -- -- --
Long-Term Debt Repaid -$213.1M -$1.5M -$1.7M -$2.1M -$2.1M
Repurchase of Common Stock -$77.6M -- -- -- -$4.8M
Other Financing Activities -$39.8M -- -- -$614K -$728K
Cash From Financing -$40M -$1.5M -$1.7M -$2.7M -$7.6M
 
Beginning Cash (CF) $114.6M $203.7M $184.4M $127.3M $57M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$62.7M $14.1M $3.8M -$38.9M -$17.9M
Ending Cash (CF) $51.9M $217.8M $188.2M $88.4M $39M
 
Levered Free Cash Flow -$22.7M $17.5M $5.5M -$35.6M -$9.7M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Will Iovance Biotherapeutics Stock Bounce Back?
Will Iovance Biotherapeutics Stock Bounce Back?

Iovance Biotherapeutics (NASDAQ:IOVA) is a fledgling pharmaceutical company that specializes…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 21

Quantum [QMCO] is up 26.28% over the past day.

Sell
46
NUKK alert for Dec 21

Nukkleus [NUKK] is down 22.94% over the past day.

Sell
1
IIPR alert for Dec 21

Innovative Industrial Properties [IIPR] is down 22.7% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock