Financhill
Sell
26

SNDA Quote, Financials, Valuation and Earnings

Last price:
$23.82
Seasonality move :
16.24%
Day range:
$22.54 - $24.23
52-week range:
$8.65 - $34.26
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
0.99x
P/B ratio:
5.83x
Volume:
462.4K
Avg. volume:
93.5K
1-year change:
132.35%
Market cap:
$452M
Revenue:
$255.3M
EPS (TTM):
-$1.85
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $447.1M $383.9M $234.7M $238.4M $255.3M
Revenue Growth (YoY) -2.81% -14.14% -38.85% 1.58% 7.08%
 
Cost of Revenues $310.6M $279.6M $40.9M $27.4M $21.1M
Gross Profit $136.5M $104.3M $193.8M $211.1M $234.2M
Gross Profit Margin 30.54% 27.17% 82.57% 88.52% 91.74%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $87M $57.7M $32.3M $30.3M $32.2M
Other Inc / (Exp) $28.7M -$236.9M $197.1M $7.8M $29.8M
Operating Expenses $151.2M $118M $227.5M $240.4M $249.4M
Operating Income -$14.7M -$13.7M -$33.7M -$29.3M -$15.2M
 
Net Interest Expenses $49.6M $44.4M $37.2M $32.8M $35.5M
EBT. Incl. Unusual Items -$35.6M -$295M $126.2M -$54.3M -$20.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $448K $389K $583K $86K $253K
Net Income to Company -$36M -$295.4M $125.6M -$54.4M -$21.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$36M -$295.4M $125.6M -$54.4M -$21.1M
 
Basic EPS (Cont. Ops) -$17.87 -$144.08 $38.24 -$9.27 -$3.85
Diluted EPS (Cont. Ops) -$17.87 -$144.08 $37.92 -$9.27 -$3.85
Weighted Average Basic Share $2M $2.1M $2.8M $6.4M $6.8M
Weighted Average Diluted Share $2M $2.1M $2.8M $6.4M $6.8M
 
EBITDA $78.4M -$190.1M $201.3M $17.2M $55.2M
EBIT $14.2M -$250.4M $163.4M -$21.3M $15.3M
 
Revenue (Reported) $447.1M $383.9M $234.7M $238.4M $255.3M
Operating Income (Reported) -$14.7M -$13.7M -$33.7M -$29.3M -$15.2M
Operating Income (Adjusted) $14.2M -$250.4M $163.4M -$21.3M $15.3M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $96.1M $57.9M $60.8M $64.7M $74.8M
Revenue Growth (YoY) -13.55% -39.7% 4.94% 6.4% 15.58%
 
Cost of Revenues $74.7M $48.6M $7.7M $49.5M $57.1M
Gross Profit $21.3M $9.3M $53.1M $15.2M $17.6M
Gross Profit Margin 22.21% 16.11% 87.34% 23.5% 23.56%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $14.5M $7.5M $5.9M $8.6M $11.8M
Other Inc / (Exp) -$195M $54.1M -$6K -$6.1M -$299K
Operating Expenses $30M $17M $58.7M $18.6M $22.5M
Operating Income -$8.7M -$7.6M -$5.6M -$3.4M -$4.9M
 
Net Interest Expenses $11.1M $9.7M $8.2M $8.9M $9M
EBT. Incl. Unusual Items -$214.8M $36.7M -$13.7M -$18.3M -$14.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $132K $207K -- $83K $68K
Net Income to Company -$215M $36.5M -$13.7M -$18.4M -$14.3M
 
Minority Interest in Earnings -- -- -- -- $507K
Net Income to Common Excl Extra Items -$215M $36.5M -$13.7M -$18.4M -$13.8M
 
Basic EPS (Cont. Ops) -$104.91 $17.71 -$2.34 -$2.79 -$0.98
Diluted EPS (Cont. Ops) -$104.91 $17.48 -$2.34 -$2.79 -$0.98
Weighted Average Basic Share $2M $2.1M $6.4M $7.1M $15.5M
Weighted Average Diluted Share $2M $2.1M $6.4M $7.1M $15.5M
 
EBITDA -$188.1M $55.9M $4.2M $635K $6.4M
EBIT -$203.7M $46.4M -$5.5M -$9.3M -$4.4M
 
Revenue (Reported) $96.1M $57.9M $60.8M $64.7M $74.8M
Operating Income (Reported) -$8.7M -$7.6M -$5.6M -$3.4M -$4.9M
Operating Income (Adjusted) -$203.7M $46.4M -$5.5M -$9.3M -$4.4M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $412.3M $257.3M $236.5M $249.1M $278.1M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $304.1M $204.1M -$2.2M $110.1M -$11.6M
Gross Profit $108.3M $53.2M $238.7M $139.1M $289.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $66.8M $36.2M $31.7M $29M $38.1M
Other Inc / (Exp) -$196M $166.8M $28.5M $30.1M $37.1M
Operating Expenses $130.5M $76.7M $271.1M $157.1M $302.6M
Operating Income -$22.2M -$23.5M -$32.4M -$18.1M -$13M
 
Net Interest Expenses $46M $39M $32.3M $35M $35.6M
EBT. Incl. Unusual Items -$264.2M $104.3M -$36.2M -$23M -$11.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $470K $364K $469K $37K $241K
Net Income to Company -$264.7M $104M -$36.7M -$23.1M -$11.7M
 
Minority Interest in Earnings -- -- -- -- $507K
Net Income to Common Excl Extra Items -$264.7M $104M -$36.7M -$23.1M -$11.2M
 
Basic EPS (Cont. Ops) -$129.34 $50.40 -$6.31 -$4.81 -$1.69
Diluted EPS (Cont. Ops) -$129.34 $49.78 -$6.31 -$4.93 -$1.85
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -$154.4M $183.9M $35.2M $52M $66.5M
EBIT -$218.1M $143.4M -$3.8M $12.7M $25.6M
 
Revenue (Reported) $412.3M $257.3M $236.5M $249.1M $278.1M
Operating Income (Reported) -$22.2M -$23.5M -$32.4M -$18.1M -$13M
Operating Income (Adjusted) -$218.1M $143.4M -$3.8M $12.7M $25.6M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $303.7M $177.1M $178.9M $189.6M $212.4M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $223.8M $148.3M $105.2M $104.5M $115.6M
Gross Profit $79.9M $28.8M $73.7M $85.1M $96.8M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $45.8M $24.2M $23.6M $22.3M $28.2M
Other Inc / (Exp) -$227.1M $176.6M $8M $30.3M $37.6M
Operating Expenses $93.3M $52M $95.6M $95.8M $105.2M
Operating Income -$13.5M -$23.2M -$21.9M -$10.7M -$8.4M
 
Net Interest Expenses $34M $28.6M $23.7M $25.9M $26M
EBT. Incl. Unusual Items -$274.5M $124.8M -$37.6M -$6.3M $3.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $393K $368K $254K $205K $193K
Net Income to Company -$274.9M $124.4M -$37.8M -$6.5M $2.9M
 
Minority Interest in Earnings -- -- -- -- $507K
Net Income to Common Excl Extra Items -$274.9M $124.4M -$37.8M -$6.5M $3.4M
 
Basic EPS (Cont. Ops) -$134.44 $60.39 -$6.49 -$2.02 $0.48
Diluted EPS (Cont. Ops) -$134.44 $59.77 -$6.49 -$2.14 $0.32
Weighted Average Basic Share $6.1M $6.2M $19.1M $20.3M $38.3M
Weighted Average Diluted Share $6.1M $6.2M $19.1M $20.6M $39M
 
EBITDA -$192.9M $181.2M $15.1M $49.9M $61.3M
EBIT -$240.5M $153.4M -$13.8M $20.2M $30.5M
 
Revenue (Reported) $303.7M $177.1M $178.9M $189.6M $212.4M
Operating Income (Reported) -$13.5M -$23.2M -$21.9M -$10.7M -$8.4M
Operating Income (Adjusted) -$240.5M $153.4M -$13.8M $20.2M $30.5M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $24M $17.9M $78.7M $16.9M $4.1M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $8.1M $5.8M $4M $6.1M $8M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $5.3M $7M $9.3M $4.1M $4.5M
Total Current Assets $63.2M $43.4M $106.2M $43.6M $32.3M
 
Property Plant And Equipment $1.2B $656.3M $621.2M $615.8M $588.2M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $758K $613K $1.2M $1.8M $936K
Total Assets $1.3B $702.8M $728.6M $661.3M $621.5M
 
Accounts Payable $10.4M $15M $9.2M $7.3M $11.4M
Accrued Expenses $31M $39.4M $29.7M $30M $34.8M
Current Portion Of Long-Term Debt $15.8M $304.2M $69.8M $46M $42.3M
Current Portion Of Capital Lease Obligations $47.7M $421K -- -- --
Other Current Liabilities -- -- $758K $653K $519K
Total Current Liabilities $129M $373.1M $120.5M $94.3M $100.9M
 
Long-Term Debt $905.6M $604.7M $613.3M $625M $587.1M
Capital Leases -- -- -- -- --
Total Liabilities $1.3B $982.1M $734.1M $719.4M $688M
 
Common Stock $319K $21K $41.3M $43.6M $48.6M
Other Common Equity Adj -- -- -- -- --
Common Equity $14.4M -$279.3M -$46.8M -$101.7M -$115.1M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $14.4M -$279.3M -$5.6M -$58.2M -$66.5M
 
Total Liabilities and Equity $1.3B $702.8M $728.6M $661.3M $621.5M
Cash and Short Terms $24M $17.9M $78.7M $16.9M $4.1M
Total Debt $921.5M $908.9M $683.1M $671M $629.4M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $14.3M $10.7M $27M $3.6M $24.9M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $9.1M $4.3M $4.8M $8.1M $12.7M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- $102.5M
Other Current Assets $4.8M $8.3M $4.5M $3.5M $4.7M
Total Current Assets $41.1M $35.4M $50.1M $33.6M $164.4M
 
Property Plant And Equipment $696.4M $635.6M $622.8M $594.1M $611.9M
Long-Term Investments -- -- -- -- $11.9M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $2.9M $3.2M $2.5M $1.4M $8.1M
Total Assets $740.5M $674.2M $675.3M $629.1M $796.2M
 
Accounts Payable $10.4M $13.9M $10.6M $10.1M $6.1M
Accrued Expenses $56.5M $43.6M $28.8M $32.5M $37.1M
Current Portion Of Long-Term Debt $263.7M $160M $46.1M $64.3M $14.1M
Current Portion Of Capital Lease Obligations $9M $173K -- -- --
Other Current Liabilities -- -- $732K $548K $826K
Total Current Liabilities $346.7M $221.9M $97.8M $120.4M $70.3M
 
Long-Term Debt $652.2M $601.8M $619.8M $565.1M $590M
Capital Leases -- -- -- -- --
Total Liabilities $999.5M $827.7M $717.8M $685.6M $660.3M
 
Common Stock $319K $22K $42.5M $47.3M $51.4M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- $7.2M
Total Equity -$259M -$153.6M -$42.4M -$56.5M $135.9M
 
Total Liabilities and Equity $740.5M $674.2M $675.3M $629.1M $796.2M
Cash and Short Terms $14.3M $10.7M $27M $3.6M $24.9M
Total Debt $915.9M $761.8M $665.9M $629.5M $604.1M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders -$36M -$295.4M $125.6M -$54.4M -$21.1M
Depreciation & Amoritzation $64.2M $60.3M $37.9M $38.4M $39.9M
Stock-Based Compensation $2.5M $1.7M $2.8M $4.3M $2.7M
Change in Accounts Receivable -$781K $1.3M $585K -$2.4M -$3.2M
Change in Inventories -- -- -- -- --
Cash From Operations $5.2M -$6.8M -$28.8M -$2.6M $10.7M
 
Capital Expenditures $20.3M $15.6M $10.4M $24.6M $17.9M
Cash Acquisitions -- -- -- -$12.3M --
Cash From Investing $47.8M $8.5M -$10.4M -$36.9M -$16.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -$3M --
Special Dividend Paid
Long-Term Debt Issued $37.5M $7.6M $23.1M $88.1M --
Long-Term Debt Repaid -$96.6M -$23.5M -$65M -$102.4M -$13.8M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$1.2M -$45K -$13.5M -$5.4M -$3.3M
Cash From Financing -$60.3M -$15.9M $99.4M -$22.7M -$7.1M
 
Beginning Cash (CF) $44.3M $37.1M $32.7M $92.9M $30.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$7.3M -$14.2M $60.2M -$62.1M -$13M
Ending Cash (CF) $37.1M $22.9M $92.9M $30.7M $17.8M
 
Levered Free Cash Flow -$15.1M -$22.4M -$39.2M -$27.1M -$7.3M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$215M $36.5M -$13.7M -$18.4M -$14.3M
Depreciation & Amoritzation $15.5M $9.5M $9.7M $9.9M $10.7M
Stock-Based Compensation $420K $586K -$588K $641K $1.4M
Change in Accounts Receivable -$3.6M -$3.6M -$373K -$785K -$4.2M
Change in Inventories -- -- -- -- --
Cash From Operations -$4.6M -$14.1M $5M $5.1M $3M
 
Capital Expenditures $3.1M $2.3M $6.2M $4.5M $8M
Cash Acquisitions -- -- -- -- -$12M
Cash From Investing -$3.1M -$2.3M -$6.2M -$3.4M -$111.4M
 
Dividends Paid (Ex Special Dividend) -- -- -$2K -- -$1.4M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $1.5M $16M -- -- $9M
Long-Term Debt Repaid -$4.3M -$3.9M -$4.3M -$6.6M -$10.2M
Repurchase of Common Stock -- -- -$44K -- --
Other Financing Activities -- -- -$24K -$522K $5.7M
Cash From Financing -$2.8M $12.1M -$4.4M -$1.1M $128.4M
 
Beginning Cash (CF) $28.8M $19.5M $46.4M $20.6M $23.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$10.6M -$4.3M -$5.6M $532K $20M
Ending Cash (CF) $18.3M $22.8M $40.8M $21.2M $43.8M
 
Levered Free Cash Flow -$7.8M -$16.5M -$1.2M $636K -$5.1M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$264.7M $104M -$36.7M -$23.1M -$11.7M
Depreciation & Amoritzation $63.7M $40.5M $39M $39.3M $40.9M
Stock-Based Compensation $2.4M $1.5M $5M $3M $3.8M
Change in Accounts Receivable -$3.6M $4.6M -$1.9M -$3.2M -$6.8M
Change in Inventories -- -- -- -- --
Cash From Operations $611K -$8.6M -$18.7M $5.2M $1.4M
 
Capital Expenditures $17.2M $11.5M $21.7M $20.4M $21.7M
Cash Acquisitions -- -- -$12.3M -- -$34.4M
Cash From Investing $52.3M $6.2M -$34M -$19M -$157.9M
 
Dividends Paid (Ex Special Dividend) -- -- -$3M -- -$1.4M
Special Dividend Paid
Long-Term Debt Issued $35.9M $21.1M $85.9M $8.1M $45.6M
Long-Term Debt Repaid -$90.9M -$21.8M -$152.9M -$16.3M -$60M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -$3.9M $421K
Cash From Financing -$55.5M -$733K $68.5M -$5.8M $179.1M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$2.5M -$3.1M $15.8M -$19.7M $22.6M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$16.6M -$20.1M -$40.4M -$15.3M -$20.3M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$274.9M $124.4M -$37.8M -$6.5M $2.9M
Depreciation & Amoritzation $47.6M $27.8M $28.9M $29.8M $30.7M
Stock-Based Compensation $1.5M $1.3M $3.5M $2.1M $3.2M
Change in Accounts Receivable -$2.5M $763K -$1.8M -$2.6M -$6.2M
Change in Inventories -- -- -- -- --
Cash From Operations -$5.4M -$7.2M $2.9M $10.6M $1.4M
 
Capital Expenditures $11.2M $7.1M $18.3M $14.2M $17.9M
Cash Acquisitions -- -- -$12.3M -- -$34.4M
Cash From Investing -$4.8M -$7.1M -$30.7M -$12.8M -$154.1M
 
Dividends Paid (Ex Special Dividend) -- -- -$3M -- -$1.4M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $3.7M $17.2M $80M -- $45.6M
Long-Term Debt Repaid -$12.3M -$10.6M -$98.5M -$12.5M -$58.7M
Repurchase of Common Stock -- -- -$263K -- --
Other Financing Activities -$14K -- -$2.5M -$933K $2.8M
Cash From Financing -$8.6M $6.6M -$24.3M -$7.4M $178.8M
 
Beginning Cash (CF) $93.8M $64.2M $200.1M $76.5M $79.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$18.8M -$7.7M -$52.1M -$9.6M $26M
Ending Cash (CF) $75M $64.1M $148M $66.9M $105.2M
 
Levered Free Cash Flow -$16.6M -$14.3M -$15.4M -$3.5M -$16.6M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Will Iovance Biotherapeutics Stock Bounce Back?
Will Iovance Biotherapeutics Stock Bounce Back?

Iovance Biotherapeutics (NASDAQ:IOVA) is a fledgling pharmaceutical company that specializes…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 21

Quantum [QMCO] is up 26.28% over the past day.

Sell
46
NUKK alert for Dec 21

Nukkleus [NUKK] is down 22.94% over the past day.

Sell
1
IIPR alert for Dec 21

Innovative Industrial Properties [IIPR] is down 22.7% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock