Financhill
Sell
36

ASTH Quote, Financials, Valuation and Earnings

Last price:
$30.5100
Seasonality move :
11%
Day range:
$29.7250 - $31.4500
52-week range:
$23.1200 - $63.2000
Dividend yield:
0%
P/E ratio:
34.31x
P/S ratio:
0.72x
P/B ratio:
1.94x
Volume:
272.6K
Avg. volume:
369K
1-year change:
-27.27%
Market cap:
$1.4B
Revenue:
$2B
EPS (TTM):
$0.89
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $370.2M $773.9M $1.1B $1.4B $2B
Revenue Growth (YoY) -33.96% 109.03% 47.84% 21.19% 46.72%
 
Cost of Revenues $348.5M $596.1M $944.7M $1.2B $1.8B
Gross Profit $21.7M $177.8M $199.5M $215M $271.4M
Gross Profit Margin 5.86% 22.97% 17.43% 15.5% 13.34%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $15.6M $62.1M $77.7M $112.6M $154.1M
Other Inc / (Exp) $4.9M -$16.6M -$11.7M $7.1M $10.1M
Operating Expenses $15.6M $79.6M $95.2M $130.3M $182M
Operating Income $6.1M $98.2M $104.3M $84.6M $89.4M
 
Net Interest Expenses $2.1M $3.8M $5.9M $1.9M $18.6M
EBT. Incl. Unusual Items $8.9M $77.7M $86.6M $89.8M $80.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $9.2M $31.7M $40.9M $32M $30.9M
Net Income to Company $122.1M $46.1M $45.7M $57.8M $49.9M
 
Minority Interest in Earnings -$23.4M $22.9M -$570K $2.9M -$6.8M
Net Income to Common Excl Extra Items -$23.8M $68.9M $45.2M $60.7M $43.1M
 
Basic EPS (Cont. Ops) -$1.03 $1.57 $1.00 $1.30 $0.91
Diluted EPS (Cont. Ops) -$1.03 $1.52 $0.99 $1.29 $0.90
Weighted Average Basic Share $36.5M $43.8M $45M $46.6M $47.6M
Weighted Average Diluted Share $37.4M $45.4M $45.6M $46.9M $48M
 
EBITDA $29.7M $100.7M $112.1M $123.7M $141.8M
EBIT $11.4M $83.1M $94.5M $105.9M $113.9M
 
Revenue (Reported) $370.2M $773.9M $1.1B $1.4B $2B
Operating Income (Reported) $6.1M $98.2M $104.3M $84.6M $89.4M
Operating Income (Adjusted) $11.4M $83.1M $94.5M $105.9M $113.9M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue -$140.1M $195.1M $294.2M $353M $665.2M
Revenue Growth (YoY) -- -- 50.8% 20% 88.43%
 
Cost of Revenues -$53.6M $171.8M $253.1M $314.1M $614.7M
Gross Profit -$86.6M $23.3M $41.1M $39M $50.5M
Gross Profit Margin 61.78% 11.92% 13.97% 11.04% 7.59%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -$24.1M $16.6M $24.4M $37.9M $41.6M
Other Inc / (Exp) -$99.5M -$23.9M -$839K $5.6M $2.2M
Operating Expenses -$38M $21M $28.5M $42.9M $49.8M
Operating Income -$48.5M $2.2M $12.6M -$3.9M $720K
 
Net Interest Expenses -- $811K $1.3M $831K $4.8M
EBT. Incl. Unusual Items -$144.7M -$22.4M $10.5M $924K -$1.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$35M $118K $11.3M $1M $5.9M
Net Income to Company $12.7M -$22.5M -$883K -$94K -$7.8M
 
Minority Interest in Earnings $58.2M $31.4M -$2.8M $12.5M $826K
Net Income to Common Excl Extra Items -$51.6M $8.8M -$3.7M $12.4M -$7M
 
Basic EPS (Cont. Ops) $0.28 $0.31 -$0.06 $0.26 -$0.15
Diluted EPS (Cont. Ops) $0.27 $0.30 -$0.06 $0.26 -$0.15
Weighted Average Basic Share $37.7M $44.5M $45.5M $46.6M $47.8M
Weighted Average Diluted Share $38M $45.6M $45.5M $47.1M $48M
 
EBITDA -$145.9M -$17M $17.1M $11.2M $14.3M
EBIT -$150.2M -$21.4M $13M $6.3M $6.2M
 
Revenue (Reported) -$140.1M $195.1M $294.2M $353M $665.2M
Operating Income (Reported) -$48.5M $2.2M $12.6M -$3.9M $720K
Operating Income (Adjusted) -$150.2M -$21.4M $13M $6.3M $6.2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $370.2M $773.9M $1.1B $1.4B $2B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $348.5M $596.1M $944.7M $1.2B $1.8B
Gross Profit $21.7M $177.8M $199.5M $215M $271.4M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $15.6M $62.1M $77.7M $112.6M $154.1M
Other Inc / (Exp) $4.9M -$16.6M -$11.7M $7.1M $10.1M
Operating Expenses $15.6M $79.6M $95.2M $130.3M $182M
Operating Income $6.1M $98.2M $104.3M $84.6M $89.4M
 
Net Interest Expenses $2.1M $3.8M $5.9M $1.9M $18.6M
EBT. Incl. Unusual Items $8.9M $77.7M $86.6M $89.8M $80.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $9.2M $31.7M $40.9M $32M $30.9M
Net Income to Company $122.1M $46.1M $45.7M $57.8M $49.9M
 
Minority Interest in Earnings -$23.4M $22.9M -$570K $2.9M -$6.8M
Net Income to Common Excl Extra Items -$23.8M $68.9M $45.2M $60.7M $43.1M
 
Basic EPS (Cont. Ops) $1.05 $1.68 $1.04 $1.29 $0.90
Diluted EPS (Cont. Ops) $1.02 $1.62 $1.00 $1.29 $0.89
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $29.7M $100.7M $112.1M $123.7M $141.8M
EBIT $11.4M $83.1M $94.5M $105.9M $113.9M
 
Revenue (Reported) $370.2M $773.9M $1.1B $1.4B $2B
Operating Income (Reported) $6.1M $98.2M $104.3M $84.6M $89.4M
Operating Income (Adjusted) $11.4M $83.1M $94.5M $105.9M $113.9M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $773.9M $1.1B $1.4B $2B --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $596.1M $944.7M $1.2B $1.8B --
Gross Profit $177.8M $199.5M $215M $271.4M --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $62.1M $77.7M $112.6M $154.1M --
Other Inc / (Exp) -$16.6M -$11.7M $7.1M $10.1M --
Operating Expenses $79.6M $95.2M $130.3M $182M --
Operating Income $98.2M $104.3M $84.6M $89.4M --
 
Net Interest Expenses $3.8M $5.9M $1.9M $18.6M --
EBT. Incl. Unusual Items $77.7M $86.6M $89.8M $80.8M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $31.7M $40.9M $32M $30.9M --
Net Income to Company $46.1M $45.7M $57.8M $49.9M --
 
Minority Interest in Earnings $22.9M -$570K $2.9M -$6.8M --
Net Income to Common Excl Extra Items $68.9M $45.2M $60.7M $43.1M --
 
Basic EPS (Cont. Ops) $1.68 $1.04 $1.29 $0.90 --
Diluted EPS (Cont. Ops) $1.62 $1.00 $1.29 $0.89 --
Weighted Average Basic Share $175.3M $180M $186.2M $190.4M --
Weighted Average Diluted Share $181.3M $183.7M $187.8M $191.9M --
 
EBITDA $100.7M $112.1M $123.7M $141.8M --
EBIT $83.1M $94.5M $105.9M $113.9M --
 
Revenue (Reported) $773.9M $1.1B $1.4B $2B --
Operating Income (Reported) $98.2M $104.3M $84.6M $89.4M --
Operating Income (Adjusted) $83.1M $94.5M $105.9M $113.9M --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $193.5M $233.1M $288M $293.8M $288.5M
Short Term Investments $67.7M $53.4M $5.6M $2.5M $2.4M
Accounts Receivable, Net $7.1M $10.6M $49.6M $76.8M $225.7M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $16.8M $18.6M $14.8M $17.5M $22.9M
Total Current Assets $338.6M $404.5M $428.1M $461.5M $638.5M
 
Property Plant And Equipment $48.5M $68.6M $129M $44.6M $46.9M
Long-Term Investments $80.4M $42.6M $42.7M $32.2M $48.2M
Goodwill $239.1M $246.4M $269.1M $278.8M $419.3M
Other Intangibles $87M $82.8M $76.9M $71.6M $118.2M
Other Long-Term Assets $19.4M $5.9M $4.6M $2.2M $16.7M
Total Assets $817.5M $867.4M $966.2M $933.4M $1.4B
 
Accounts Payable $9.6M $5.5M $10.5M $9.1M $15.2M
Accrued Expenses $1.4M $878K $2.7M $4.4M $5.8M
Current Portion Of Long-Term Debt $10.9M $780K $619K $19.5M $9.4M
Current Portion Of Capital Lease Obligations $3.3M $3.1M $4.2M $5.3M $5.9M
Other Current Liabilities $50.3M $55.8M $81.3M $125.6M $235.3M
Total Current Liabilities $115M $114.7M $148.6M $218.7M $365.6M
 
Long-Term Debt $230.2M $182.9M $203.4M $258.9M $425.3M
Capital Leases -- -- -- -- --
Total Liabilities $372.3M $356.7M $407.7M $522.6M $840.7M
 
Common Stock $42K $45K $47K $47K $48K
Other Common Equity Adj -- -- -- -- --
Common Equity $330.8M $448.2M $542.6M $614.2M $712.7M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $114.3M $62.5M $16M -$203.5M -$198.6M
Total Equity $445.1M $510.6M $558.5M $410.8M $514.2M
 
Total Liabilities and Equity $817.5M $867.4M $966.2M $933.4M $1.4B
Cash and Short Terms $261.2M $286.5M $293.6M $296.3M $290.8M
Total Debt $241.1M $183.7M $204M $278.4M $434.7M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $193.5M $233.1M $288M $293.8M $288.5M
Short Term Investments $67.7M $53.4M $5.6M $2.5M $2.4M
Accounts Receivable, Net $7.1M $10.6M $49.6M $76.8M $225.7M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $16.8M $18.6M $14.8M $17.5M $22.9M
Total Current Assets $338.6M $404.5M $428.1M $461.5M $638.5M
 
Property Plant And Equipment $48.5M $68.6M $129M $44.6M $46.9M
Long-Term Investments $80.4M $42.6M $42.7M $32.2M $48.2M
Goodwill $239.1M $246.4M $269.1M $278.8M $419.3M
Other Intangibles $87M $82.8M $76.9M $71.6M $118.2M
Other Long-Term Assets $19.4M $5.9M $4.6M $2.2M $16.7M
Total Assets $817.5M $867.4M $966.2M $933.4M $1.4B
 
Accounts Payable $9.6M $5.5M $10.5M $9.1M $15.2M
Accrued Expenses $1.4M $878K $2.7M $4.4M $5.8M
Current Portion Of Long-Term Debt $10.9M $780K $619K $19.5M $9.4M
Current Portion Of Capital Lease Obligations $3.3M $3.1M $4.2M $5.3M $5.9M
Other Current Liabilities $50.3M $55.8M $81.3M $125.6M $235.3M
Total Current Liabilities $115M $114.7M $148.6M $218.7M $365.6M
 
Long-Term Debt $230.2M $182.9M $203.4M $258.9M $425.3M
Capital Leases -- -- -- -- --
Total Liabilities $372.3M $356.7M $407.7M $522.6M $840.7M
 
Common Stock $42K $45K $47K $47K $48K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $114.3M $62.5M $16M -$203.5M -$198.6M
Total Equity $445.1M $510.6M $558.5M $410.8M $514.2M
 
Total Liabilities and Equity $817.5M $867.4M $966.2M $933.4M $1.4B
Cash and Short Terms $261.2M $286.5M $293.6M $296.3M $290.8M
Total Debt $241.1M $183.7M $204M $278.4M $434.7M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $122.1M $46.1M $45.7M $57.8M $49.9M
Depreciation & Amoritzation $18.4M $17.5M $17.5M $17.7M $27.9M
Stock-Based Compensation $3.4M $6.7M $16.1M $22M $34.5M
Change in Accounts Receivable $15.6M -$27M -$25.8M -$20.3M -$11.1M
Change in Inventories -- -- -- -- --
Cash From Operations $46.2M $70.3M $82.1M $68.2M $52.2M
 
Capital Expenditures $1.2M $19.2M $22.9M $28.5M $8M
Cash Acquisitions $31.4M -$3.9M -$18.5M -$7.5M -$156.1M
Cash From Investing $95.5M $16.5M -$7.1M -$65.5M -$192.4M
 
Dividends Paid (Ex Special Dividend) -$51.3M -$31.1M -$14M -$62.1M -$4M
Special Dividend Paid
Long-Term Debt Issued -- $180.6M $3.6M $284.5M $171.9M
Long-Term Debt Repaid -$9.6M -$238.5M -$4.4M -$205.4M -$19.2M
Repurchase of Common Stock -$537K -$5.7M -$9.3M -$10.2M -$937K
Other Financing Activities -$1M -$2.2M -$4.6M -$5M -$13.6M
Cash From Financing -$51.7M -$47.7M -$20.1M $3.4M $135.1M
 
Beginning Cash (CF) $104M $194M $233.1M $288M $294.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $90M $39.1M $54.9M $6.1M -$5.1M
Ending Cash (CF) $194M $233.1M $288M $294.2M $289.1M
 
Levered Free Cash Flow $45M $51.1M $59.2M $39.7M $44.2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $12.7M -$22.5M -$883K -$94K -$7.8M
Depreciation & Amoritzation $4.3M $4.4M $4.1M $4.9M $8.1M
Stock-Based Compensation $825K $2.4M $5.6M $8.7M $15.2M
Change in Accounts Receivable $3M -$10.5M $86.4M $20.4M $54.7M
Change in Inventories -- -- -- -- --
Cash From Operations -$2.6M -$12.2M $84.9M $19.3M -$10.9M
 
Capital Expenditures $611K $2.8M $886K $7.1M $2.5M
Cash Acquisitions -$20.8M $2.4M -$11.1M -$1.8M -$34.7M
Cash From Investing $29.1M $39.1M $13.2M -$11.4M -$33.3M
 
Dividends Paid (Ex Special Dividend) -$1.2M -- -$1.4M -$59.8M -$1.9M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $569K $1.6M $281.4M --
Long-Term Debt Repaid -$2.4M -$199K -$295K -$204.4M -$3.9M
Repurchase of Common Stock $1M -- $398K -$503K -$220K
Other Financing Activities -- -$1.4M -$339K -$5M -$9.8M
Cash From Financing $647K $1.4M $5.9M $12M -$15.3M
 
Beginning Cash (CF) $166.8M $204.8M $184M $274.3M $348.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $27.1M $28.3M $104M $19.9M -$59.5M
Ending Cash (CF) $194M $233.1M $288M $294.2M $289.1M
 
Levered Free Cash Flow -$3.2M -$15M $84.1M $12.2M -$13.5M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $122.1M $46.1M $45.7M $57.8M $49.9M
Depreciation & Amoritzation $18.4M $17.5M $17.5M $17.7M $27.9M
Stock-Based Compensation $3.4M $6.7M $16.1M $22M $34.5M
Change in Accounts Receivable $15.6M -$27M -$25.8M -$20.3M -$11.1M
Change in Inventories -- -- -- -- --
Cash From Operations $46.2M $70.3M $82.1M $68.2M $52.2M
 
Capital Expenditures $1.2M $19.2M $22.9M $28.5M $8M
Cash Acquisitions $31.4M -$3.9M -$18.5M -$7.5M -$156.1M
Cash From Investing $95.5M $16.5M -$7.1M -$65.5M -$192.4M
 
Dividends Paid (Ex Special Dividend) -$51.3M -$31.1M -$14M -$62.1M -$4M
Special Dividend Paid
Long-Term Debt Issued -- $180.6M $3.6M $284.5M $171.9M
Long-Term Debt Repaid -$9.6M -$238.5M -$4.4M -$205.4M -$19.2M
Repurchase of Common Stock -$537K -$5.7M -$9.3M -$10.2M -$937K
Other Financing Activities -- -$2.2M -$4.6M -- -$13.6M
Cash From Financing -$51.7M -$47.7M -$20.1M $3.4M $135.1M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $90M $39.1M $54.9M $6.1M -$5.1M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $45M $51.1M $59.2M $39.7M $44.2M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders $46.1M $45.7M $57.8M $49.9M --
Depreciation & Amoritzation $17.5M $17.5M $17.7M $27.9M --
Stock-Based Compensation $6.7M $16.1M $22M $34.5M --
Change in Accounts Receivable -$27M -$25.8M -$20.3M -$11.1M --
Change in Inventories -- -- -- -- --
Cash From Operations $70.3M $82.1M $68.2M $52.2M --
 
Capital Expenditures $19.2M $22.9M $28.5M $8M --
Cash Acquisitions -$3.9M -$18.5M -$7.5M -$156.1M --
Cash From Investing $16.5M -$7.1M -$65.5M -$192.4M --
 
Dividends Paid (Ex Special Dividend) -$31.1M -$14M -$62.1M -$4M --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $180.6M $3.6M $284.5M $171.9M --
Long-Term Debt Repaid -$238.5M -$4.4M -$205.4M -$19.2M --
Repurchase of Common Stock -$5.7M -$9.3M -$10.2M -$937K --
Other Financing Activities -$2.2M -$4.6M -$5M -$13.6M --
Cash From Financing -$47.7M -$20.1M $3.4M $135.1M --
 
Beginning Cash (CF) $781.9M $889.3M $1.1B $1.3B --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $39.1M $54.9M $6.1M -$5.1M --
Ending Cash (CF) $821M $944.2M $1.1B $1.3B --
 
Levered Free Cash Flow $51.1M $59.2M $39.7M $44.2M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is JHX Stock a Buy Sell or Hold?
Is JHX Stock a Buy Sell or Hold?

James Hardie Industries (NYSE:JHX) is a manufacturer of outside building…

Why Did Buffett Sell the S&P 500?
Why Did Buffett Sell the S&P 500?

Warren Buffett has always been an advocate of investing in…

Will SoundHound AI Stock Recover?
Will SoundHound AI Stock Recover?

SoundHound AI (NASDAQ:SOUN) is a leading maker of artificial intelligence…

Stock Ideas

Buy
53
Is AAPL Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 36x

Sell
46
Is MSFT Stock a Buy?

Market Cap: $2.8T
P/E Ratio: 32x

Sell
41
Is NVDA Stock a Buy?

Market Cap: $2.7T
P/E Ratio: 37x

Alerts

Buy
78
AJINY alert for Mar 29

Ajinomoto [AJINY] is up 99.61% over the past day.

Buy
69
AGX alert for Mar 29

Argan [AGX] is up 19.83% over the past day.

Sell
24
AIR alert for Mar 29

AAR [AIR] is down 16.36% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock