Financhill
Sell
16

LE Quote, Financials, Valuation and Earnings

Last price:
$12.85
Seasonality move :
1.47%
Day range:
$12.81 - $13.55
52-week range:
$7.64 - $19.88
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
0.29x
P/B ratio:
1.82x
Volume:
108.7K
Avg. volume:
155.5K
1-year change:
42.98%
Market cap:
$406.4M
Revenue:
$1.5B
EPS (TTM):
-$0.66
Period Ending 2020-01-31 2021-01-31 2022-01-31 2023-01-31 2024-01-31
Revenue $1.5B $1.4B $1.6B $1.6B $1.5B
Revenue Growth (YoY) -0.1% -1.57% 14.65% -4.96% -5.33%
 
Cost of Revenues $828.3M $821.6M $945.2M $961.7M $847M
Gross Profit $621.9M $605.9M $691.5M $593.8M $625.5M
Gross Profit Margin 42.88% 42.44% 42.25% 38.17% 42.48%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $544M $518.9M $571.8M $527.4M $550.2M
Other Inc / (Exp) $1.9M -$796K $628K $364K -$112.7M
Operating Expenses $576.5M $564.7M $611.7M $569M $596.3M
Operating Income $45.4M $41.1M $79.8M $24.7M $29.2M
 
Net Interest Expenses $26M $27.8M $34.4M $39.8M $48.3M
EBT. Incl. Unusual Items $21.4M $12.6M $46M -$14.7M -$131.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2.1M $1.8M $12.6M -$2.1M -$1.1M
Net Income to Company $19.3M $10.8M $33.4M -$12.5M -$130.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $19.3M $10.8M $33.4M -$12.5M -$130.7M
 
Basic EPS (Cont. Ops) $0.60 $0.33 $1.01 -$0.38 -$4.09
Diluted EPS (Cont. Ops) $0.60 $0.33 $0.99 -$0.38 -$4.09
Weighted Average Basic Share $32.3M $32.6M $32.9M $33.1M $32M
Weighted Average Diluted Share $32.3M $32.7M $33.7M $33.1M $32M
 
EBITDA $78.5M $77.7M $119.6M $63.8M -$45.1M
EBIT $47.3M $40.3M $80.4M $25.1M -$83.5M
 
Revenue (Reported) $1.5B $1.4B $1.6B $1.6B $1.5B
Operating Income (Reported) $45.4M $41.1M $79.8M $24.7M $29.2M
Operating Income (Adjusted) $47.3M $40.3M $80.4M $25.1M -$83.5M
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Revenue $360M $375.8M $371M $324.7M $318.6M
Revenue Growth (YoY) 5.87% 4.41% -1.29% -12.47% -1.88%
 
Cost of Revenues $196.5M $209M $222.6M $172.1M $157.5M
Gross Profit $163.5M $166.8M $148.4M $152.6M $161.1M
Gross Profit Margin 45.41% 44.38% 40.01% 46.99% 50.58%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $134.9M $137.4M $132.8M $135.3M $140.9M
Other Inc / (Exp) $250K $171K -$230K -$106.6M -$352K
Operating Expenses $144.8M $147.3M $145.7M $147.2M $151.9M
Operating Income $18.7M $19.5M $2.7M $5.4M $9.3M
 
Net Interest Expenses $9M $8.3M $10.8M $11.7M $10.3M
EBT. Incl. Unusual Items $9.9M $11.3M -$8.3M -$112.9M -$1.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2.8M $3.9M -$3.6M -$459K -$738K
Net Income to Company $7.2M $7.4M -$4.7M -$112.4M -$593K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $7.2M $7.4M -$4.7M -$112.4M -$593K
 
Basic EPS (Cont. Ops) $0.22 $0.22 -$0.14 -$3.52 -$0.02
Diluted EPS (Cont. Ops) $0.22 $0.22 -$0.14 -$3.52 -$0.02
Weighted Average Basic Share $32.6M $33M $33.1M $31.9M $31.1M
Weighted Average Diluted Share $33.2M $33.7M $33.1M $31.9M $31.1M
 
EBITDA $28.6M $29.4M $12.3M -$91.6M $17.1M
EBIT $18.9M $19.7M $2.5M -$101.2M $8.9M
 
Revenue (Reported) $360M $375.8M $371M $324.7M $318.6M
Operating Income (Reported) $18.7M $19.5M $2.7M $5.4M $9.3M
Operating Income (Adjusted) $18.9M $19.7M $2.5M -$101.2M $8.9M
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Revenue $1.4B $1.6B $1.6B $1.5B $1.4B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $826.8M $914.5M $960.5M $885M $788.7M
Gross Profit $611.8M $705.2M $620.7M $602.3M $647.4M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $521.6M $566.3M $549.3M $528M $576.3M
Other Inc / (Exp) -$638K $575K $264K -$105.9M -$6.7M
Operating Expenses $566.8M $606.5M $591.5M $568.6M $625.3M
Operating Income $45M $98.7M $29.3M $33.7M $22.1M
 
Net Interest Expenses $25M $34.8M $36M $47.9M $43.4M
EBT. Incl. Unusual Items $19.3M $64.5M -$6.5M -$120.2M -$28M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2.9M $18.3M -$4.4M $5.1M -$7M
Net Income to Company $16.4M $46.2M -$2.1M -$125.4M -$20.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $16.4M $46.2M -$2.1M -$125.4M -$20.9M
 
Basic EPS (Cont. Ops) $0.50 $1.40 -$0.06 -$3.92 -$0.66
Diluted EPS (Cont. Ops) $0.49 $1.38 -$0.07 -$3.92 -$0.66
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $80.2M $138.3M $68.5M -$34.3M $51.3M
EBIT $44.4M $99.2M $29.5M -$72.3M $15.4M
 
Revenue (Reported) $1.4B $1.6B $1.6B $1.5B $1.4B
Operating Income (Reported) $45M $98.7M $29.3M $33.7M $22.1M
Operating Income (Adjusted) $44.4M $99.2M $29.5M -$72.3M $15.4M
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Revenue $889.1M $1.1B $1B $957.7M $921.3M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $496M $588.9M $604.2M $527.5M $469.3M
Gross Profit $393M $492.3M $421.6M $430.1M $452M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $352.2M $399.6M $377.1M $377.7M $403.8M
Other Inc / (Exp) -$910K $461K $97K -$106.2M -$180K
Operating Expenses $387.9M $429.6M $409.4M $409M $438M
Operating Income $5.2M $62.7M $12.2M $21.1M $14M
 
Net Interest Expenses $19.2M $26.2M $27.8M $36M $31M
EBT. Incl. Unusual Items -$15M $36.9M -$15.5M -$121.1M -$17.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$5.9M $10.7M -$6.3M $978K -$4.9M
Net Income to Company -$9.1M $26.3M -$9.2M -$122.1M -$12.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$9.1M $26.3M -$9.2M -$122.1M -$12.3M
 
Basic EPS (Cont. Ops) -$0.29 $0.79 -$0.28 -$3.82 -$0.39
Diluted EPS (Cont. Ops) -$0.29 $0.78 -$0.28 -$3.82 -$0.39
Weighted Average Basic Share $97.7M $98.7M $99.6M $96.4M $94M
Weighted Average Diluted Share $98.5M $101.1M $99.6M $96.4M $94M
 
EBITDA $32M $92.6M $41.5M -$56.7M $39.7M
EBIT $4.3M $63.2M $12.3M -$85.1M $13.8M
 
Revenue (Reported) $889.1M $1.1B $1B $957.7M $921.3M
Operating Income (Reported) $5.2M $62.7M $12.2M $21.1M $14M
Operating Income (Adjusted) $4.3M $63.2M $12.3M -$85.1M $13.8M
Period Ending 2020-01-31 2021-01-31 2022-01-31 2023-01-31 2024-01-31
Cash and Equivalents $77.1M $33.9M $34.3M $39.6M $25.3M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $51M $37.6M $49.7M $44.9M $35.3M
Inventory $375.7M $382.1M $384.2M $425.5M $301.7M
Prepaid Expenses -- -- -- -- --
Other Current Assets $39.5M $40.4M $36.9M $44.9M $46M
Total Current Assets $545.4M $495.8M $506.9M $556.7M $410.3M
 
Property Plant And Equipment $196.3M $180.8M $161.3M $158M $141.5M
Long-Term Investments -- -- -- -- --
Goodwill $110M $106.7M $106.7M $106.7M --
Other Intangibles $257M $257M $257M $257M $257M
Other Long-Term Assets $4.9M $5.2M $4.7M $3.8M $2.7M
Total Assets $1.1B $1B $1B $1.1B $811.5M
 
Accounts Payable $158.4M $134M $145.8M $171.6M $131.9M
Accrued Expenses -- -- $2.4M $4.5M $2M
Current Portion Of Long-Term Debt $5.2M $13.8M $13.8M $13.8M $13M
Current Portion Of Capital Lease Obligations $5.9M $5.2M $5.6M $5.4M $6M
Other Current Liabilities $9.7M $12.4M $8M $8.9M $8.3M
Total Current Liabilities $283.6M $314.9M $311.4M $297.5M $259.9M
 
Long-Term Debt $378.7M $270.6M $234.5M $323.5M $236.2M
Capital Leases -- -- -- -- --
Total Liabilities $765.2M $675.8M $629.9M $701.4M $569.9M
 
Common Stock $324K $326K $330K $326K $315K
Other Common Equity Adj -$13M -$11.2M -$12.6M -$17M -$16.1M
Common Equity $348.4M $369.7M $406.7M $380.8M $241.6M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $348.4M $369.7M $406.7M $380.8M $241.6M
 
Total Liabilities and Equity $1.1B $1B $1B $1.1B $811.5M
Cash and Short Terms $77.1M $33.9M $34.3M $39.6M $25.3M
Total Debt $383.8M $284.4M $248.2M $337.3M $249.2M
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Cash and Equivalents $56.1M $37.9M $28.8M $36.8M $30.4M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $34.2M $44.1M $49.4M $31.4M $35.5M
Inventory $499.8M $479.8M $564.9M $422.2M $335.9M
Prepaid Expenses -- -- -- -- --
Other Current Assets $52.7M $41.4M $47.2M $48M $49.8M
Total Current Assets $645M $605.2M $692.1M $540.2M $453.5M
 
Property Plant And Equipment $186M $166.4M $153.3M $147.6M $130.7M
Long-Term Investments -- -- -- -- --
Goodwill $106.7M $106.7M $106.7M -- --
Other Intangibles $257M $257M $257M $257M $257M
Other Long-Term Assets $5.4M $4.5M $3.8M $2.8M $2.4M
Total Assets $1.2B $1.1B $1.2B $947.6M $843.6M
 
Accounts Payable $174.1M $184.6M $228.9M $161.4M $132.1M
Accrued Expenses $147.9M $142.8M $4M -- --
Current Portion Of Long-Term Debt $13.8M $13.8M $13.8M $13.8M $13M
Current Portion Of Capital Lease Obligations $5.4M $5.6M $5.8M $5.8M $5.2M
Other Current Liabilities -- -- $10.1M $10.8M $9.4M
Total Current Liabilities $341.1M $346.8M $360.3M $290.9M $260.2M
 
Long-Term Debt $403.7M $307.2M $386.2M $325.3M $287.6M
Capital Leases -- -- -- -- --
Total Liabilities $855.2M $741.3M $827.4M $696.7M $619.9M
 
Common Stock $326K $330K $330K $317K $311K
Other Common Equity Adj -$13.7M -$11.6M -$18.5M -$17.4M -$15.7M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $344.9M $398.5M $385.6M $250.9M $223.6M
 
Total Liabilities and Equity $1.2B $1.1B $1.2B $947.6M $843.6M
Cash and Short Terms $56.1M $37.9M $28.8M $36.8M $30.4M
Total Debt $417.5M $321M $400M $339.1M $300.6M
Period Ending 2020-01-31 2021-01-31 2022-01-31 2023-01-31 2024-01-31
Net Income to Stockholders $19.3M $10.8M $33.4M -$12.5M -$130.7M
Depreciation & Amoritzation $31.1M $37.3M $39.2M $38.7M $38.5M
Stock-Based Compensation $8.7M $9.2M $10.2M $3.8M $3.8M
Change in Accounts Receivable -$13.7M $15M -$13.2M $4.5M $9.9M
Change in Inventories -$53.8M -$4.1M -$4.2M -$45.9M $124.5M
Cash From Operations $27.3M $91.6M $70.6M -$36.4M $130.6M
 
Capital Expenditures $38.9M $30.1M $25.2M $31.8M $34.9M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$38M -$30.1M -$25.2M -$29.8M -$34.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $99.6M $501.8M $143M $264M $424.2M
Long-Term Debt Repaid -$204.7M -$598.8M -$181.8M -$177.8M -$516.1M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$763K -$6M -$6.3M -$4.3M -$6.3M
Cash From Financing -$105.9M -$103.1M -$45.1M $73.5M -$110.1M
 
Beginning Cash (CF) $195.4M $79.3M $35.8M $36.1M $41.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$116.6M -$41.6M $238K $7.3M -$14.5M
Ending Cash (CF) $79.3M $35.8M $36.1M $41.4M $27.3M
 
Levered Free Cash Flow -$11.6M $61.5M $45.3M -$68.2M $95.6M
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Net Income to Stockholders $7.2M $7.4M -$4.7M -$112.4M -$593K
Depreciation & Amoritzation $9.6M $9.8M $9.8M $9.6M $8.2M
Stock-Based Compensation $2.2M $2M $134K $1.7M $1.5M
Change in Accounts Receivable -$9.7M -$14.3M -$9.5M -$6.6M -$8.1M
Change in Inventories -$58.3M -$16.4M $2M -$27.6M -$23.6M
Cash From Operations -$34M -$36.9M -$8.5M -$18.2M -$17.1M
 
Capital Expenditures $5.9M $6.8M $5.7M $5.7M $10.7M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$5.9M -$6.8M -$5.7M -$5.7M -$10.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $421.8M $65M $81M $51M $44M
Long-Term Debt Repaid -$382.8M -$23.4M -$59.4M -$14.4M -$7.3M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$5.1M -$243K -$5K -$33K -$234K
Cash From Financing $33.8M $41.3M $18.7M $33.5M $32.5M
 
Beginning Cash (CF) $64.5M $41.3M $25.6M $28.4M $27.9M
Foreign Exchange Rate Adjustment -$109K $922K $536K $514K -$285K
Additions / Reductions -$6.1M -$2.3M $4.5M $9.7M $4.7M
Ending Cash (CF) $58.3M $39.9M $30.7M $38.7M $32.3M
 
Levered Free Cash Flow -$39.9M -$43.7M -$14.2M -$23.8M -$27.8M
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Net Income to Stockholders $16.4M $46.2M -$2.1M -$125.4M -$20.9M
Depreciation & Amoritzation $35.8M $39M $38.9M $38M $35.9M
Stock-Based Compensation $8.8M $10.5M $5.7M $3.8M $4.3M
Change in Accounts Receivable -- -$9.5M -$7.2M $19M -$3.6M
Change in Inventories $386K $21.3M -$94.7M $145.8M $87.8M
Cash From Operations $126.2M $111.3M -$49.1M $126.3M $81.7M
 
Capital Expenditures $36M $23.3M $27M $39.8M $28.5M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$35.1M -$23.3M -$27M -$37.9M -$28.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $501.3M $145M $225M $211M $348.2M
Long-Term Debt Repaid -$546.2M -$243.8M -$148.8M -$274.8M -$389.5M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$5.6M -$6.7M -$4.4M -$1.3M -$7.1M
Cash From Financing -$50.5M -$105.5M $66.6M -$78.1M -$59.3M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $40.6M -$17.4M -$9.4M $10.3M -$6.1M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $90.1M $88.1M -$76.1M $86.5M $53.2M
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Net Income to Stockholders -$9.1M $26.3M -$9.2M -$122.1M -$12.3M
Depreciation & Amoritzation $27.8M $29.5M $29.2M $28.4M $25.9M
Stock-Based Compensation $6.7M $8M $3.5M $3.6M $4.1M
Change in Accounts Receivable $17.3M -$7.2M -$1.2M $13.3M -$241K
Change in Inventories -$123.8M -$98.4M -$188.9M $2.8M -$33.9M
Cash From Operations -$26.1M -$6.4M -$126M $36.7M -$12.2M
 
Capital Expenditures $25.6M $18.7M $20.5M $28.5M $22.1M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$25.6M -$18.7M -$20.5M -$28.5M -$22.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $496.8M $140M $222M $169M $93M
Long-Term Debt Repaid -$460.4M -$105.3M -$72.3M -$169.3M -$42.8M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$5.5M -$6.3M -$4.3M -$1.3M -$2M
Cash From Financing $30.8M $28.4M $140.1M -$11.4M $39.4M
 
Beginning Cash (CF) $204.9M $115.6M $85.9M $79.3M $85M
Foreign Exchange Rate Adjustment -$167K $780K $840K $509K -$37K
Additions / Reductions -$20.9M $3.3M -$6.3M -$3.2M $5.1M
Ending Cash (CF) $183.8M $119.7M $80.4M $76.6M $90M
 
Levered Free Cash Flow -$51.7M -$25.1M -$146.5M $8.1M -$34.4M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is ARK Next Generation Internet ETF a Good Investment?
Is ARK Next Generation Internet ETF a Good Investment?

The ARK Next Generation Internet ETF looks like a pretty…

Why Is Marvell Stock Up?
Why Is Marvell Stock Up?

Semiconductor and data infrastructure company Marvell Technology (NASDAQ:MRVL) absolutely trounced…

Why Is General Electric Stock Going Up?
Why Is General Electric Stock Going Up?

General Electric Company, doing business these days as GE Aerospace…

Stock Ideas

Sell
40
Is AAPL Stock a Buy?

Market Cap: $3.7T
P/E Ratio: 40x

Buy
51
Is NVDA Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 117x

Sell
44
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 36x

Alerts

Sell
1
IONQ alert for Jan 10

IonQ [IONQ] is up 7.07% over the past day.

Sell
47
CEG alert for Jan 10

Constellation Energy [CEG] is up 25.15% over the past day.

Sell
8
CRNX alert for Jan 10

Crinetics Pharmaceuticals [CRNX] is down 16.31% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock