Financhill
Sell
44

EIG Quote, Financials, Valuation and Earnings

Last price:
$50.13
Seasonality move :
2.94%
Day range:
$49.60 - $50.22
52-week range:
$38.67 - $54.44
Dividend yield:
2.39%
P/E ratio:
10.65x
P/S ratio:
1.43x
P/B ratio:
1.14x
Volume:
105K
Avg. volume:
146.5K
1-year change:
13.7%
Market cap:
$1.2B
Revenue:
$880.7M
EPS (TTM):
$4.71
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $711.4M $703.1M $713.5M $850.9M $880.7M
Revenue Growth (YoY) -14.89% -1.17% 1.48% 19.26% 3.5%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $800K $1.4M $300K -$200K $100K
Operating Expenses $800K $4.1M -- $11M --
Operating Income -- -- -- -- --
 
Net Interest Expenses $400K $500K $3.5M $5.8M $100K
EBT. Incl. Unusual Items $147.7M $147M $55.8M $148.4M $146.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $27.9M $27.7M $7.4M $30.3M $28.1M
Net Income to Company $119.8M $119.3M $48.4M $118.1M $118.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $119.8M $119.3M $48.4M $118.1M $118.6M
 
Basic EPS (Cont. Ops) $4.01 $4.22 $1.76 $4.48 $4.73
Diluted EPS (Cont. Ops) $3.97 $4.17 $1.75 $4.45 $4.71
Weighted Average Basic Share $29.9M $28.3M $27.5M $26.4M $25.1M
Weighted Average Diluted Share $30.2M $28.6M $27.7M $26.5M $25.2M
 
EBITDA -- -- -- -- --
EBIT $148.1M $147.5M $59.3M $154.2M $146.8M
 
Revenue (Reported) $711.4M $703.1M $713.5M $850.9M $880.7M
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $148.1M $147.5M $59.3M $154.2M $146.8M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $191.1M $199.8M $221.8M $225.7M $216.6M
Revenue Growth (YoY) -9.17% 4.55% 11.01% 1.76% -4.03%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $300K $600K -- -- $100K
Operating Expenses $100K -- -- $1.6M --
Operating Income -- -- -- -- --
 
Net Interest Expenses $400K $100K $1.9M $600K --
EBT. Incl. Unusual Items $80.4M $68.4M $55.9M $58.1M $34.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $16.4M $13.6M $8.8M $12.5M $6.3M
Net Income to Company $64M $54.8M $47.1M $45.6M $28.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $64M $54.8M $47.1M $45.6M $28.3M
 
Basic EPS (Cont. Ops) $2.21 $1.96 $1.73 $1.78 $1.14
Diluted EPS (Cont. Ops) $2.19 $1.94 $1.72 $1.77 $1.14
Weighted Average Basic Share $28.9M $27.9M $27.5M $25.6M $24.7M
Weighted Average Diluted Share $29.2M $28.2M $27.7M $25.8M $24.9M
 
EBITDA -- -- -- -- --
EBIT $80.8M $68.5M $57.8M $58.7M $34.6M
 
Revenue (Reported) $191.1M $199.8M $221.8M $225.7M $216.6M
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $80.8M $68.5M $57.8M $58.7M $34.6M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $711.4M $703.1M $713.5M $850.9M $880.7M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $800K $1.3M $300K -$100K --
Operating Expenses -- $4.1M -- -- --
Operating Income -- -- -- -- --
 
Net Interest Expenses $400K $500K $3.4M $5.8M --
EBT. Incl. Unusual Items $147.7M $147M $55.8M $148.3M $146.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $27.9M $27.7M $7.5M $30.2M $28M
Net Income to Company $119.8M $119.3M $48.4M $118.1M $118.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $119.8M $119.3M $48.3M $118.1M $118.6M
 
Basic EPS (Cont. Ops) $4.11 $4.23 $1.79 $4.50 $4.73
Diluted EPS (Cont. Ops) $4.07 $4.19 $1.78 $4.47 $4.71
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -- -- -- --
EBIT $148.1M $147.5M $59.2M $154.1M $146.6M
 
Revenue (Reported) $711.4M $703.1M $713.5M $850.9M $880.7M
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $148.1M $147.5M $59.2M $154.1M $146.6M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $703.1M $713.5M $850.9M $880.7M --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $1.3M $300K -$100K $100K --
Operating Expenses $4.1M -- $11M -- --
Operating Income -- -- -- -- --
 
Net Interest Expenses $500K $3.4M $5.8M -- --
EBT. Incl. Unusual Items $147M $55.8M $148.3M $146.6M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $27.7M $7.5M $30.2M $28M --
Net Income to Company $119.3M $48.4M $118.1M $118.6M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $119.3M $48.3M $118.1M $118.6M --
 
Basic EPS (Cont. Ops) $4.23 $1.79 $4.50 $4.73 --
Diluted EPS (Cont. Ops) $4.19 $1.78 $4.47 $4.71 --
Weighted Average Basic Share $113.2M $110.3M $105.5M $100.2M --
Weighted Average Diluted Share $114.4M $111M $106.1M $100.8M --
 
EBITDA -- -- -- -- --
EBIT $147.5M $59.2M $154.1M $146.6M --
 
Revenue (Reported) $703.1M $713.5M $850.9M $880.7M --
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $147.5M $59.2M $154.1M $146.6M --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $160.4M $75.1M $89.2M $226.4M $68.3M
Short Term Investments $2.5B $2.4B $2.3B $2B $949.1M
Accounts Receivable, Net $736.3M $728.5M $757.2M $793.2M $779.1M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $3.4B $3.2B $3.2B $3B $1.8B
 
Property Plant And Equipment $36.5M $28.9M $23.5M $11.6M $11.5M
Long-Term Investments $2.7B $2.7B $2.5B $2.2B $2.4B
Goodwill $36.2M $36.2M $36.2M $36.2M $36.2M
Other Intangibles $13.6M $13.6M $13.6M $13.6M $13.6M
Other Long-Term Assets -- -- -- -- --
Total Assets $3.9B $3.8B $3.7B $3.6B $3.5B
 
Accounts Payable $22.9M $24.1M $28.7M $26.1M $21.2M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $65.9M $66.2M $86.9M $92.1M $87M
 
Long-Term Debt $20M -- $182.5M -- --
Capital Leases -- -- -- -- --
Total Liabilities $2.7B $2.6B $2.8B $2.5B $2.5B
 
Common Stock $600K $600K $600K $600K $600K
Other Common Equity Adj $115.1M $60.6M -$138.9M -$86M -$82.5M
Common Equity $1.2B $1.2B $944.2M $1B $1.1B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1.2B $1.2B $944.2M $1B $1.1B
 
Total Liabilities and Equity $3.9B $3.8B $3.7B $3.6B $3.5B
Cash and Short Terms $2.7B $2.4B $2.4B $2.2B $1B
Total Debt $20M -- $182.5M -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $160.4M $75.1M $89.2M $226.4M $68.3M
Short Term Investments $2.5B $2.4B $2.3B $2B $949.1M
Accounts Receivable, Net $736.3M $728.5M $757.2M $793.2M $779.1M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $3.4B $3.2B $3.2B $3B $1.8B
 
Property Plant And Equipment $36.5M $28.9M $23.5M $11.6M $11.5M
Long-Term Investments $2.7B $2.7B $2.5B $2.2B $2.4B
Goodwill $36.2M $36.2M $36.2M $36.2M $36.2M
Other Intangibles $13.6M $13.6M $13.6M $13.6M $13.6M
Other Long-Term Assets -- -- -- -- --
Total Assets $3.9B $3.8B $3.7B $3.6B $3.5B
 
Accounts Payable $22.9M $24.1M $28.7M $26.1M $21.2M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $65.9M $66.2M $86.9M $92.1M $87M
 
Long-Term Debt $20M -- $182.5M -- --
Capital Leases -- -- -- -- --
Total Liabilities $2.7B $2.6B $2.8B $2.5B $2.5B
 
Common Stock $600K $600K $600K $600K $600K
Other Common Equity Adj $115.1M $60.6M -$138.9M -$86M -$82.5M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1.2B $1.2B $944.2M $1B $1.1B
 
Total Liabilities and Equity $3.9B $3.8B $3.7B $3.6B $3.5B
Cash and Short Terms $2.7B $2.4B $2.4B $2.2B $1B
Total Debt $20M -- $182.5M -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $119.8M $119.3M $48.4M $118.1M $118.6M
Depreciation & Amoritzation $8.2M $7.4M $5.3M $4.8M $3.6M
Stock-Based Compensation $9.7M $9.1M $5.1M $6.2M $6.3M
Change in Accounts Receivable $82.3M $7.6M -$31.5M -$41.4M $27M
Change in Inventories -- -- -- -- --
Cash From Operations $33M $10.8M $99.8M $49.4M $76.4M
 
Capital Expenditures $5.5M $3.6M $2.6M $2.2M $4.9M
Cash Acquisitions -- -- -- -- --
Cash From Investing $84.3M -$1.7M -$146.1M $377.3M -$159.7M
 
Dividends Paid (Ex Special Dividend) -$30.5M -$29M -$90.3M -$29.7M -$30.3M
Special Dividend Paid
Long-Term Debt Issued -- $27M $10M -- --
Long-Term Debt Repaid -$200K -$27.1M -$10.2M -$200K -$100K
Repurchase of Common Stock -$99.4M -$42.6M -$30.4M -$76.1M -$42.6M
Other Financing Activities $20M -$20M $182.5M -$182.5M --
Cash From Financing -$111.9M -$94.4M $60.4M -$289.5M -$74.8M
 
Beginning Cash (CF) $155.2M $160.6M $75.3M $89.4M $226.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $5.4M -$85.3M $14.1M $137.2M -$158.1M
Ending Cash (CF) $160.6M $75.3M $89.4M $226.6M $68.5M
 
Levered Free Cash Flow $27.5M $7.2M $97.2M $47.2M $71.5M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $64M $54.8M $47.1M $45.6M $28.3M
Depreciation & Amoritzation $1.9M $1.7M $1.2M -$11.5M -$9.5M
Stock-Based Compensation $2.8M $2.3M $1.7M $1.7M $1.8M
Change in Accounts Receivable $35.8M $6.3M $4.8M $5.3M $15.5M
Change in Inventories -- -- -- -- --
Cash From Operations -$14.6M $20.1M $32.3M $27.6M $13.1M
 
Capital Expenditures $1M $1.5M $400K $700K $1.7M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$22.7M -$24.2M -$48.4M $152.3M -$70M
 
Dividends Paid (Ex Special Dividend) -$7.2M -$7.5M -$41M -$7.2M -$7.5M
Special Dividend Paid -- -- $1.3M -- --
Long-Term Debt Issued -- -- -$182.5M -- --
Long-Term Debt Repaid -- -- -$100K -- --
Repurchase of Common Stock -$17.5M -$8.9M -$1.7M -$14.6M -$10.6M
Other Financing Activities -$15M -- $182.5M -$40.4M --
Cash From Financing -$39.7M -$16.4M -$42.8M -$62.3M -$18.1M
 
Beginning Cash (CF) $237.6M $95.8M $148.3M $109M $143.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$77M -$20.5M -$58.9M $117.6M -$75M
Ending Cash (CF) $160.6M $75.3M $89.4M $226.6M $68.5M
 
Levered Free Cash Flow -$15.6M $18.6M $31.9M $26.9M $11.4M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $119.8M $119.3M $48.4M $118.1M $118.6M
Depreciation & Amoritzation $8.2M $7.4M $5.3M $4.8M $3.6M
Stock-Based Compensation $9.7M $9.1M $5.1M $6.2M $6.3M
Change in Accounts Receivable $82.3M $7.6M -$31.5M -$41.4M $27M
Change in Inventories -- -- -- -- --
Cash From Operations $33M $10.8M $99.8M $49.4M $76.4M
 
Capital Expenditures $5.5M $3.6M $2.6M $2.2M $4.9M
Cash Acquisitions -- -- -- -- --
Cash From Investing $84.3M -$1.7M -$146.1M $377.3M -$159.7M
 
Dividends Paid (Ex Special Dividend) -$30.5M -$29M -$90.3M -$29.7M -$30.3M
Special Dividend Paid
Long-Term Debt Issued -- $27M $10M -- --
Long-Term Debt Repaid -$200K -$27.1M -$10.2M -$200K -$100K
Repurchase of Common Stock -$99.4M -$42.6M -$30.4M -$76.1M -$42.6M
Other Financing Activities -- -$20M -- -- --
Cash From Financing -$111.9M -$94.4M $60.4M -$289.5M -$74.8M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $5.4M -$85.3M $14.1M $137.2M -$158.1M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $27.5M $7.2M $97.2M $47.2M $71.5M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders $119.3M $48.4M $118.1M $118.6M --
Depreciation & Amoritzation $7.4M $5.3M $4.8M $3.6M --
Stock-Based Compensation $9.1M $5.1M $6.2M $6.3M --
Change in Accounts Receivable $7.6M -$31.5M -$41.4M $27M --
Change in Inventories -- -- -- -- --
Cash From Operations $10.8M $99.8M $49.4M $76.4M --
 
Capital Expenditures $3.6M $2.6M $2.2M $4.9M --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1.7M -$146.1M $377.3M -$159.7M --
 
Dividends Paid (Ex Special Dividend) -$29M -$90.3M -$29.7M -$30.3M --
Special Dividend Paid -- $2.3M -- -- --
Long-Term Debt Issued $27M $10M -- -- --
Long-Term Debt Repaid -$27.1M -$10.2M -$200K -$100K --
Repurchase of Common Stock -$42.6M -$30.4M -$76.1M -$42.6M --
Other Financing Activities -$20M $182.5M -$182.5M -- --
Cash From Financing -$94.4M $60.4M -$289.5M -$74.8M --
 
Beginning Cash (CF) $449.8M $484.6M $351.7M $580.2M --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$85.3M $14.1M $137.2M -$158.1M --
Ending Cash (CF) $364.5M $498.7M $488.9M $422.1M --
 
Levered Free Cash Flow $7.2M $97.2M $47.2M $71.5M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Reddit a Buy on the Dip?
Is Reddit a Buy on the Dip?

Reddit (NYSE:RDDT) share price has been on the proverbial ropes…

Qualcomm Stock: 5G Leader at a Bargain Price?
Qualcomm Stock: 5G Leader at a Bargain Price?

Chip giant QUALCOMM Incorporated (NASDAQ:QCOM) was the ultimate chip company…

What Is Buffett Buying and Selling Now?
What Is Buffett Buying and Selling Now?

In Q4 of last year, Warren Buffett made a few…

Stock Ideas

Buy
52
Is AAPL Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 35x

Buy
56
Is NVDA Stock a Buy?

Market Cap: $3T
P/E Ratio: 41x

Buy
51
Is MSFT Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 33x

Alerts

Buy
59
GRRR alert for Mar 15

Gorilla Technology Group [GRRR] is up 29.72% over the past day.

Sell
49
SMTC alert for Mar 15

Semtech [SMTC] is up 21.28% over the past day.

Buy
62
PLPC alert for Mar 15

Preformed Line Products [PLPC] is up 17.38% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock