Financhill
Sell
38

GHLD Quote, Financials, Valuation and Earnings

Last price:
$14.20
Seasonality move :
-7.67%
Day range:
$13.93 - $14.19
52-week range:
$12.78 - $18.26
Dividend yield:
0%
P/E ratio:
40.33x
P/S ratio:
1.17x
P/B ratio:
0.75x
Volume:
3.7K
Avg. volume:
12.9K
1-year change:
-4.22%
Market cap:
$870.7M
Revenue:
$663.9M
EPS (TTM):
-$1.55
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $723.1M $1.6B $1.6B $1.2B $663.9M
Revenue Growth (YoY) 42.24% 125.3% -2.62% -26.14% -43.34%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $610.8M $987.4M $1.1B $653.8M $565.8M
Other Inc / (Exp) $5.3M -$33.4M $42M -$7.3M -$12M
Operating Expenses $610.2M $963.2M $1.1B $714.4M $578.3M
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $5.8M $494.1M $386.9M $420M -$46.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $253K $123.5M $103.1M $91.4M -$7M
Net Income to Company $5.6M $370.6M $283.8M $328.6M -$39.1M
 
Minority Interest in Earnings -- -- -$9K -$32K $128K
Net Income to Common Excl Extra Items $5.6M $370.6M $283.8M $328.6M -$39M
 
Basic EPS (Cont. Ops) $0.09 $6.18 $4.69 $5.39 -$0.64
Diluted EPS (Cont. Ops) $0.09 $6.17 $4.67 $5.35 -$0.64
Weighted Average Basic Share $60M $60M $60.5M $61M $61M
Weighted Average Diluted Share $60M $60.1M $60.8M $61.4M $61M
 
EBITDA -- -- -- -- --
EBIT $63.4M $556M $450.4M $471.3M $24.5M
 
Revenue (Reported) $723.1M $1.6B $1.6B $1.2B $663.9M
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $63.4M $556M $450.4M $471.3M $24.5M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $562.5M $413M $261.2M $257.3M $165.7M
Revenue Growth (YoY) 154.61% -26.59% -36.74% -1.52% -35.6%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $282M $295.7M $156.8M $161.4M $209.7M
Other Inc / (Exp) $17.6M -- -- -- -$4.1M
Operating Expenses $277.3M $299.8M $160.7M $165.1M $210.3M
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $246M $97.5M $86.7M $73.5M -$92.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $64.2M $25.4M $9.3M $19.3M -$25.9M
Net Income to Company $181.8M $72.1M $77.4M $54.2M -$67M
 
Minority Interest in Earnings -- -- $7K $6K $59K
Net Income to Common Excl Extra Items $181.8M $72.1M $77.4M $54.2M -$66.9M
 
Basic EPS (Cont. Ops) $3.03 $1.18 $1.27 $0.89 -$1.09
Diluted EPS (Cont. Ops) $3.03 $1.17 $1.26 $0.88 -$1.09
Weighted Average Basic Share $60M $61M $60.9M $61M $61.4M
Weighted Average Diluted Share $60M $61.4M $61.6M $61.9M $61.4M
 
EBITDA -- -- -- -- --
EBIT $262M $112.8M $98M $92.9M -$59.5M
 
Revenue (Reported) $562.5M $413M $261.2M $257.3M $165.7M
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $262M $112.8M $98M $92.9M -$59.5M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $1.4B $1.7B $1.4B $740.4M $745.6M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $844.8M $1.1B $783M $571.6M $703.3M
Other Inc / (Exp) -$7.1M $107.9M -$16.3M -$80M -$22.2M
Operating Expenses $824.9M $1.1B $807.1M $586.6M $706.5M
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $454.9M $426.6M $505.2M $49.9M -$129.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $119M $106.2M $119.4M $11M -$35M
Net Income to Company -- $320.4M $385.8M $39M -$94.1M
 
Minority Interest in Earnings -- -- -$34K $4K $266K
Net Income to Common Excl Extra Items $335.9M $320.4M $385.7M $39M -$93.8M
 
Basic EPS (Cont. Ops) $5.60 $5.31 $6.32 $0.64 -$1.53
Diluted EPS (Cont. Ops) $5.60 $5.28 $6.28 $0.62 -$1.55
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -- -- -- -- --
EBIT $515.2M $490.4M $557.8M $113.3M -$28.6M
 
Revenue (Reported) $1.4B $1.7B $1.4B $740.4M $745.6M
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $515.2M $490.4M $557.8M $113.3M -$28.6M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $1.2B $1.2B $1B $599.9M $687.7M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $675.9M $834.3M $523M $447.4M $561.8M
Other Inc / (Exp) -$5.9M $135.3M -- -$4.6M $5.6M
Operating Expenses $654.9M $835.1M $534.7M $458.5M $562.7M
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $392.5M $325M $443.2M $73.2M -$9.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $100.7M $83.4M $99.6M $19.2M -$8.8M
Net Income to Company $291.8M $241.6M $343.6M $54M -$960K
 
Minority Interest in Earnings -- -- -$25K $11K $149K
Net Income to Common Excl Extra Items $291.8M $241.6M $343.6M $54M -$811K
 
Basic EPS (Cont. Ops) $4.86 $4.01 $5.63 $0.89 -$0.01
Diluted EPS (Cont. Ops) $4.86 $3.99 $5.59 $0.87 -$0.03
Weighted Average Basic Share $180M $181M $183M $182.8M $183.8M
Weighted Average Diluted Share $180M $181.9M $184.7M $184.6M $185.9M
 
EBITDA -- -- -- -- --
EBIT $436.8M $371.2M $479.7M $122.7M $69.1M
 
Revenue (Reported) $1.2B $1.2B $1B $599.9M $687.7M
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $436.8M $371.2M $479.7M $122.7M $69.1M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $101.7M $334.6M $243.1M $137.9M $120.3M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $9.6M $4.3M $5.4M $1.8M $10M
Inventory -- -- -- -- --
Prepaid Expenses $36.2M $55.8M $95.9M $88M $93.5M
Other Current Assets -- -- -- -- --
Total Current Assets $575.5M $1.8B $1.1B $908.5M $954M
 
Property Plant And Equipment $9.8M $102.3M $102.5M $88.8M $81.2M
Long-Term Investments $93K $78K $107K $96K $771K
Goodwill $62.8M $62.8M $175.1M $176.8M $186.2M
Other Intangibles $418.4M $447M $716.4M $1.2B $1.2B
Other Long-Term Assets -- -- -- -- --
Total Assets $2.6B $4.8B $4.4B $3.2B $3.7B
 
Accounts Payable $35.3M $41.1M $56.8M $34.1M $32.6M
Accrued Expenses $45.3M $106.3M $75.1M $29.6M $30.8M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $1.8B $3.6B $2.8B $1.4B $1.6B
 
Long-Term Debt $224.6M $150.4M $252.8M $126.8M $420.9M
Capital Leases -- -- -- -- --
Total Liabilities $2.2B $4.1B $3.5B $2B $2.5B
 
Common Stock $93K $600K $610K $609K $611K
Other Common Equity Adj -- -- -- -- --
Common Equity $406M $736M $920M $1.2B $1.2B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- $34K $66K $337K
Total Equity $406M $736M $920M $1.2B $1.2B
 
Total Liabilities and Equity $2.6B $4.8B $4.4B $3.2B $3.7B
Cash and Short Terms $101.7M $334.6M $243.1M $137.9M $120.3M
Total Debt $224.6M $150.4M $252.8M $126.8M $450.9M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $247.3M $302.9M $162.2M $114.4M $106.2M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $29.9M $9.2M $2.4M $7.6M --
Inventory -- -- -- -- --
Prepaid Expenses $16.7M $62.7M $59.7M $67.4M $50.1M
Other Current Assets -- -- -- -- --
Total Current Assets $1.7B $1.4B $940.8M $878.6M $822.7M
 
Property Plant And Equipment $12.1M $104.3M $90.5M $86.1M $86.4M
Long-Term Investments $63K $104K $83K $845K --
Goodwill $62.8M $175.1M $173.4M $186.2M $198.7M
Other Intangibles $392.2M $668.2M $1.2B $1.3B $1.2B
Other Long-Term Assets -- -- -- -- --
Total Assets $4.4B $4.5B $3.3B $3.5B $4.6B
 
Accounts Payable $72.2M $66M $40.9M $33.2M --
Accrued Expenses $85.8M $81M $35.5M $33.6M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $3.3B $3B $1.5B $1.5B $2.5B
 
Long-Term Debt $213.1M $168.4M $113.6M $220M $585.5M
Capital Leases -- -- -- -- --
Total Liabilities $3.7B $3.5B $2.1B $2.2B $3.5B
 
Common Stock $93K $610K $608K $608K $614K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- $59K $479K $540K
Total Equity $688.9M $937.5M $1.3B $1.3B $1.2B
 
Total Liabilities and Equity $4.4B $4.5B $3.3B $3.5B $4.6B
Cash and Short Terms $247.3M $302.9M $162.2M $114.4M $106.2M
Total Debt $213.1M $168.4M $113.6M $220M $631.5M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders $5.6M $370.6M $283.8M $328.6M -$39.1M
Depreciation & Amoritzation $7.3M $26.1M $33.2M $31.5M $36M
Stock-Based Compensation -- $1M $6M $7.3M $8.7M
Change in Accounts Receivable -$6.7M -$13.3M -$21.8M $12.3M -$3.2M
Change in Inventories -- -- -- -- --
Cash From Operations -$424.7M -$468M $680.5M $1.3B -$91.7M
 
Capital Expenditures $3.7M $8.2M $4.6M $3.7M $5.5M
Cash Acquisitions -$8.8M -- -$100.2M -$3.5M -$8M
Cash From Investing -$13.5M -$18M -$104.7M -$7.2M -$136.6M
 
Dividends Paid (Ex Special Dividend) -$32.5M -$37.2M -$121.1M -- -$30.5M
Special Dividend Paid
Long-Term Debt Issued $21.3B $34.5B $38.1B $18.9B $14.8B
Long-Term Debt Repaid -$20.8B -$33.7B -$38.7B -$20.3B -$14.5B
Repurchase of Common Stock -$8M -- -- -$5.6M -$3.3M
Other Financing Activities -$5.3M -$10.8M $25K -$8.4M -$2.4M
Cash From Financing $482.2M $719M -$667.3M -$1.4B $208.9M
 
Beginning Cash (CF) $62.8M $106.7M $339.6M $248.1M $146.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $44M $232.9M -$91.5M -$101.4M -$19.4M
Ending Cash (CF) $106.7M $339.6M $248.1M $146.8M $127.4M
 
Levered Free Cash Flow -$428.4M -$476.3M $675.9M $1.3B -$97.2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $181.8M $72.1M $77.4M $54.2M -$67M
Depreciation & Amoritzation $7.3M $8.2M $7.8M $9M $9.5M
Stock-Based Compensation -- $1.5M $1.9M $2.3M $2.9M
Change in Accounts Receivable -$4.5M -$7.7M -$4.5M -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$133.8M $478.4M $251.6M $205.2M -$10.8M
 
Capital Expenditures $3.3M $1.5M $612K $2.2M $3.3M
Cash Acquisitions -- -$86.9M -- -$2.6M --
Cash From Investing -$3.3M -$88.3M -$611K -$51.4M -$30.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -$30.5M --
Special Dividend Paid -- -- -- $500K --
Long-Term Debt Issued $9.8B $9.8B $4.2B $4.3B $6.9B
Long-Term Debt Repaid -$9.6B -$10.3B -$4.6B -$4.4B -$6.9B
Repurchase of Common Stock -- -- -$1.5M -$1M -$339K
Other Financing Activities -$2M -- -- -- $14.9M
Cash From Financing $241M -$407.7M -$335.7M -$147.7M $45.3M
 
Beginning Cash (CF) $148.5M $326.5M $254.6M $111.8M $107.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $103.8M -$17.6M -$84.6M $6.1M $4M
Ending Cash (CF) $252.3M $309M $170M $117.9M $111.8M
 
Levered Free Cash Flow -$137.1M $476.9M $251M $203M -$14.1M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -- $320.4M $385.8M $39M -$94.1M
Depreciation & Amoritzation -- $23.7M $38.2M $34.8M $37.2M
Stock-Based Compensation -- $5.6M $6.3M $8.8M $9.9M
Change in Accounts Receivable -- -$23.9M $23.8M -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- $719M $1.1B -$32.2M -$842.8M
 
Capital Expenditures $7M $4.8M $4.2M $5.2M $8.2M
Cash Acquisitions -- -$86.9M -$13.4M -$11.5M -$17.7M
Cash From Investing -- -$89.3M -$17.4M -$110M -$146.4M
 
Dividends Paid (Ex Special Dividend) -$10M -$87.2M -$61.1M -$30.5M -$30.7M
Special Dividend Paid
Long-Term Debt Issued -- $37.8B $26.7B $14.2B $20.8B
Long-Term Debt Repaid -- -$38.3B -$27.8B -$14.1B -$19.8B
Repurchase of Common Stock -- -- -$3M -$4.7M -$1.9M
Other Financing Activities -- -- -- -$1.6M $10.8M
Cash From Financing -- -$573M -$1.2B $90.1M $983M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- $56.7M -$139M -$52.1M -$6.1M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- $714.2M $1.1B -$37.3M -$851M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $291.8M $241.6M $343.6M $54M -$960K
Depreciation & Amoritzation $21.4M $19M $24M $27.3M $28.5M
Stock-Based Compensation -- $4.6M $4.9M $6.4M $7.7M
Change in Accounts Receivable $4.7M -$6M $39.7M -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$417.7M $769.3M $1.2B -$110.7M -$861.7M
 
Capital Expenditures $7M $3.5M $3.2M $4.6M $7.4M
Cash Acquisitions -- -$86.9M -- -$8M -$17.7M
Cash From Investing -$19M -$90.3M -$3M -$105.8M -$115.6M
 
Dividends Paid (Ex Special Dividend) -$10M -$60M -- -$30.5M -$30.7M
Special Dividend Paid -- $1M -- $500K $500K
Long-Term Debt Issued $24.2B $27.4B $16B $11.3B $17.4B
Long-Term Debt Repaid -$23.6B -$28.1B -$17.3B -$11.1B -$16.4B
Repurchase of Common Stock -- -- -$3M -$2.1M -$791K
Other Financing Activities -$6.3M -- -$7.3M -$524K $12.6M
Cash From Financing $582.3M -$709.7M -$1.3B $187.6M $961.7M
 
Beginning Cash (CF) $379M $986.1M $753M $412.6M $337M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $145.6M -$30.7M -$78.2M -$28.9M -$15.6M
Ending Cash (CF) $524.6M $955.4M $674.8M $383.7M $321.4M
 
Levered Free Cash Flow -$424.7M $765.8M $1.2B -$115.3M -$869.1M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Tesla Going to Buy Uber?
Is Tesla Going to Buy Uber?

Tesla has always been in the habit of making large,…

NVIDIA vs Broadcom Stock: Which Is Best?
NVIDIA vs Broadcom Stock: Which Is Best?

If you want to invest in an AI-leading tech company,…

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Stock Ideas

Buy
65
Is AAPL Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 42x

Buy
57
Is NVDA Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 117x

Buy
53
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Sell
40
MSTR alert for Dec 24

MicroStrategy [MSTR] is down 8.7% over the past day.

Sell
26
NUTX alert for Dec 24

Nutex Health [NUTX] is up 9.77% over the past day.

Sell
48
VRNA alert for Dec 24

Verona Pharma PLC [VRNA] is up 7.96% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock