Financhill
Sell
35

LNN Quote, Financials, Valuation and Earnings

Last price:
$122.51
Seasonality move :
11.47%
Day range:
$121.29 - $125.40
52-week range:
$109.27 - $135.20
Dividend yield:
1.16%
P/E ratio:
20.37x
P/S ratio:
2.23x
P/B ratio:
2.77x
Volume:
280.9K
Avg. volume:
83.5K
1-year change:
-5.84%
Market cap:
$1.3B
Revenue:
$607.1M
EPS (TTM):
$6.59
Period Ending 2020-08-31 2021-08-31 2022-08-31 2023-08-31 2024-08-31
Revenue $474.7M $567.6M $770.7M $674.1M $607.1M
Revenue Growth (YoY) 6.9% 19.58% 35.78% -12.54% -9.94%
 
Cost of Revenues $322.1M $417.4M $571.6M $461.1M $416M
Gross Profit $152.5M $150.2M $199.2M $213M $191.1M
Gross Profit Margin 32.14% 26.46% 25.84% 31.6% 31.47%
 
R&D Expenses $14M $13.4M $15.1M $18.2M $17.1M
Selling, General & Admin $84.4M $82.7M $89.4M $92.6M $97.3M
Other Inc / (Exp) -$2.6M -$53K -$3.1M -$804K $487K
Operating Expenses $98.3M $96.1M $104.5M $110.8M $114.4M
Operating Income $54.2M $54.1M $94.6M $102.2M $76.6M
 
Net Interest Expenses $2.8M $3.7M $3.6M $1M --
EBT. Incl. Unusual Items $48.8M $50.4M $87.9M $100.4M $79.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $10.2M $7.8M $22.4M $28M $12.8M
Net Income to Company $38.6M $42.6M $65.5M $72.4M $66.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $38.6M $42.6M $65.5M $72.4M $66.3M
 
Basic EPS (Cont. Ops) $3.57 $3.91 $5.97 $6.58 $6.04
Diluted EPS (Cont. Ops) $3.56 $3.88 $5.94 $6.54 $6.01
Weighted Average Basic Share $10.8M $10.9M $11M $11M $11M
Weighted Average Diluted Share $10.9M $11M $11M $11.1M $11M
 
EBITDA $73M $74.3M $112.3M $123.4M $103.5M
EBIT $53.6M $55.1M $92.1M $104.2M $82.3M
 
Revenue (Reported) $474.7M $567.6M $770.7M $674.1M $607.1M
Operating Income (Reported) $54.2M $54.1M $94.6M $102.2M $76.6M
Operating Income (Adjusted) $53.6M $55.1M $92.1M $104.2M $82.3M
Period Ending 2020-08-31 2021-08-31 2022-08-31 2023-08-31 2024-08-31
Revenue $128.4M $153.6M $190.2M $167.1M $155M
Revenue Growth (YoY) 26.03% 19.66% 23.79% -12.13% -7.26%
 
Cost of Revenues $83M $120.1M $133.1M $114.6M $109.3M
Gross Profit $45.4M $33.6M $57.1M $52.5M $45.7M
Gross Profit Margin 35.33% 21.85% 30.03% 31.42% 29.48%
 
R&D Expenses $3.6M $3.9M $4.6M $4.9M $4.6M
Selling, General & Admin $24.3M $20.3M $24.8M $24.3M $27.6M
Other Inc / (Exp) $1.6M -$752K -$3.4M $1.2M $580K
Operating Expenses $27.9M $24.1M $29.3M $29.2M $32.2M
Operating Income $17.5M $9.4M $27.8M $23.4M $13.5M
 
Net Interest Expenses $641K $882K $758K -- --
EBT. Incl. Unusual Items $18.5M $7.8M $23.6M $24.9M $15.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $3.8M $2M $5.7M $5.7M $2.4M
Net Income to Company $14.7M $5.8M $17.9M $19.2M $12.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $14.7M $5.8M $17.9M $19.2M $12.7M
 
Basic EPS (Cont. Ops) $1.35 $0.53 $1.63 $1.75 $1.18
Diluted EPS (Cont. Ops) $1.35 $0.53 $1.62 $1.74 $1.17
Weighted Average Basic Share $10.8M $10.9M $11M $11M $10.9M
Weighted Average Diluted Share $10.9M $11M $11.1M $11.1M $10.9M
 
EBITDA $24.9M $13.4M $29.8M $30.6M $21.3M
EBIT $19.6M $9M $24.6M $25.8M $15.9M
 
Revenue (Reported) $128.4M $153.6M $190.2M $167.1M $155M
Operating Income (Reported) $17.5M $9.4M $27.8M $23.4M $13.5M
Operating Income (Adjusted) $19.6M $9M $24.6M $25.8M $15.9M
Period Ending 2020-08-31 2021-08-31 2022-08-31 2023-08-31 2024-08-31
Revenue $474.7M $567.6M $770.7M $674.1M $607.1M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $322.1M $417.4M $571.6M $461.1M $416M
Gross Profit $152.5M $150.2M $199.2M $213M $191.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $14M $13.4M $15.1M $18.2M $17.1M
Selling, General & Admin $84.4M $82.7M $89.4M $92.6M $97.3M
Other Inc / (Exp) -$2.6M -$53K -$3.1M -$802K $487K
Operating Expenses $98.3M $96.1M $104.5M $110.8M $114.4M
Operating Income $54.2M $54.1M $94.6M $102.2M $76.6M
 
Net Interest Expenses $2.8M $3.7M $3.6M $1M --
EBT. Incl. Unusual Items $48.8M $50.4M $87.9M $100.4M $79.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $10.2M $7.8M $22.4M $28M $12.8M
Net Income to Company $38.6M $42.6M $65.5M $72.4M $66.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $38.6M $42.6M $65.5M $72.4M $66.3M
 
Basic EPS (Cont. Ops) $3.56 $3.90 $5.96 $6.58 $6.03
Diluted EPS (Cont. Ops) $3.56 $3.87 $5.94 $6.55 $6.02
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA $73M $74.3M $112.3M $123.4M $103.5M
EBIT $53.6M $55.1M $92.1M $104.2M $82.3M
 
Revenue (Reported) $474.7M $567.6M $770.7M $674.1M $607.1M
Operating Income (Reported) $54.2M $54.1M $94.6M $102.2M $76.6M
Operating Income (Adjusted) $53.6M $55.1M $92.1M $104.2M $82.3M
Period Ending 2021-08-31 2022-08-31 2023-08-31 2024-08-31 2025-08-31
Revenue $567.6M $770.7M $674.1M $607.1M --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $417.4M $571.6M $461.1M $416M --
Gross Profit $150.2M $199.2M $213M $191.1M --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $13.4M $15.1M $18.2M $17.1M --
Selling, General & Admin $82.7M $89.4M $92.6M $97.3M --
Other Inc / (Exp) -$53K -$3.1M -$802K $487K --
Operating Expenses $96.1M $104.5M $110.8M $114.4M --
Operating Income $54.1M $94.6M $102.2M $76.6M --
 
Net Interest Expenses $3.7M $3.6M $1.4M -- --
EBT. Incl. Unusual Items $50.4M $87.9M $100.4M $79.1M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $7.8M $22.4M $28M $12.8M --
Net Income to Company $42.6M $65.5M $72.4M $66.3M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $42.6M $65.5M $72.4M $66.3M --
 
Basic EPS (Cont. Ops) $3.90 $5.96 $6.58 $6.03 --
Diluted EPS (Cont. Ops) $3.87 $5.94 $6.55 $6.02 --
Weighted Average Basic Share $43.5M $43.9M $44M $43.9M --
Weighted Average Diluted Share $43.9M $44.1M $44.2M $44.1M --
 
EBITDA $74.3M $112.3M $123.4M $103.5M --
EBIT $55.1M $92.1M $104.2M $82.3M --
 
Revenue (Reported) $567.6M $770.7M $674.1M $607.1M --
Operating Income (Reported) $54.1M $94.6M $102.2M $76.6M --
Operating Income (Adjusted) $55.1M $92.1M $104.2M $82.3M --
Period Ending 2020-08-31 2021-08-31 2022-08-31 2023-08-31 2024-08-31
Cash and Equivalents $121.4M $127.1M $105M $160.8M $190.9M
Short Term Investments $19.5M $19.6M $11.5M $5.6M --
Accounts Receivable, Net $84.6M $93.6M $138.2M $144.8M $116.6M
Inventory $104.8M $145.2M $193.8M $155.9M $154.5M
Prepaid Expenses -- -- -- -- --
Other Current Assets $17.6M $30.5M $28.6M $20.5M $31.3M
Total Current Assets $347.9M $416.1M $477.1M $487.5M $493.2M
 
Property Plant And Equipment $107M $110.3M $113.7M $116.7M $128.5M
Long-Term Investments -- -- -- -- --
Goodwill $68M $68M $67.1M $83.1M $84.2M
Other Intangibles $23.5M $20.4M $18.2M $27.7M $25.4M
Other Long-Term Assets $14.1M $14.4M $25.2M $19.7M $14.5M
Total Assets $570.5M $637.2M $710.7M $745.7M $760.2M
 
Accounts Payable $29.6M $45.2M $60M $44.3M $37.4M
Accrued Expenses $1.3M $1.1M $1.2M $1.2M $1.1M
Current Portion Of Long-Term Debt $195K $217K $222K $226K $228K
Current Portion Of Capital Lease Obligations $5.1M $4M $3.2M $3M $3.6M
Other Current Liabilities $10.5M $11.8M $16.5M $15.8M $17.4M
Total Current Liabilities $102.4M $138.2M $160.9M $136.1M $125.8M
 
Long-Term Debt $115.7M $115.5M $115.3M $115.2M $115M
Capital Leases -- -- -- -- --
Total Liabilities $272M $298.7M $317.3M $290M $279.3M
 
Common Stock $18.9M $19M $19.1M $19.1M $19.1M
Other Common Equity Adj -$20.6M -$17.9M -$21.5M -$21M -$30M
Common Equity $298.5M $338.4M $393.4M $455.7M $480.9M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $298.5M $338.4M $393.4M $455.7M $480.9M
 
Total Liabilities and Equity $570.5M $637.2M $710.7M $745.7M $760.2M
Cash and Short Terms $140.9M $146.7M $116.5M $166.3M $190.9M
Total Debt $115.9M $115.7M $115.6M $115.4M $115.2M
Period Ending 2020-08-31 2021-08-31 2022-08-31 2023-08-31 2024-08-31
Cash and Equivalents $121.4M $127.1M $105M $160.8M $190.9M
Short Term Investments $19.5M $19.6M $11.5M $5.6M --
Accounts Receivable, Net $84.6M $93.6M $138.2M $144.8M $116.6M
Inventory $104.8M $145.2M $193.8M $155.9M $154.5M
Prepaid Expenses -- -- -- -- --
Other Current Assets $17.6M $30.5M $28.6M $20.5M $31.3M
Total Current Assets $347.9M $416.1M $477.1M $487.5M $493.2M
 
Property Plant And Equipment $107M $110.3M $113.7M $116.7M $128.5M
Long-Term Investments -- -- -- -- --
Goodwill $68M $68M $67.1M $83.1M $84.2M
Other Intangibles $23.5M $20.4M $18.2M $27.7M $25.4M
Other Long-Term Assets $14.1M $14.4M $25.2M $19.7M $14.5M
Total Assets $570.5M $637.2M $710.7M $745.7M $760.2M
 
Accounts Payable $29.6M $45.2M $60M $44.3M $37.4M
Accrued Expenses $1.3M $1.1M $1.2M $1.2M $1.1M
Current Portion Of Long-Term Debt $195K $217K $222K $226K $228K
Current Portion Of Capital Lease Obligations $5.1M $4M $3.2M $3M $3.6M
Other Current Liabilities $10.5M $11.8M $16.5M $15.8M $17.4M
Total Current Liabilities $102.4M $138.2M $160.9M $136.1M $125.8M
 
Long-Term Debt $115.7M $115.5M $115.3M $115.2M $115M
Capital Leases -- -- -- -- --
Total Liabilities $272M $298.7M $317.3M $290M $279.3M
 
Common Stock $18.9M $19M $19.1M $19.1M $19.1M
Other Common Equity Adj -$20.6M -$17.9M -$21.5M -$21M -$30M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $298.5M $338.4M $393.4M $455.7M $480.9M
 
Total Liabilities and Equity $570.5M $637.2M $710.7M $745.7M $760.2M
Cash and Short Terms $140.9M $146.7M $116.5M $166.3M $190.9M
Total Debt $115.9M $115.7M $115.6M $115.4M $115.2M
Period Ending 2020-08-31 2021-08-31 2022-08-31 2023-08-31 2024-08-31
Net Income to Stockholders $38.6M $42.6M $65.5M $72.4M $66.3M
Depreciation & Amoritzation $19.4M $19.2M $20.2M $19.3M $21.2M
Stock-Based Compensation $5.6M $6.2M $5.5M $6.5M $6.4M
Change in Accounts Receivable -$9.5M -$11.5M -$47.5M -$4.9M $23.5M
Change in Inventories -$14M -$38.2M -$53.8M $41M -$765K
Cash From Operations $46M $44M $3M $119.7M $95.8M
 
Capital Expenditures $21.4M $26.5M $15.6M $18.8M $29M
Cash Acquisitions -$3M -- -- -$30.8M --
Cash From Investing -$38.5M -$27.6M -$9M -$47.4M -$25.9M
 
Dividends Paid (Ex Special Dividend) -$13.6M -$14.2M -$14.6M -$15.1M -$15.5M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$227K -$195K -- -- --
Repurchase of Common Stock -$1.1M -$1.3M -- -- -$22.5M
Other Financing Activities -- -- -$987K -$2.2M -$1.2M
Cash From Financing -$13.4M -$11.7M -$12.7M -$17.3M -$38.6M
 
Beginning Cash (CF) $127.2M $121.4M $127.1M $105M $160.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$5.9M $4.7M -$18.6M $55M $31.2M
Ending Cash (CF) $121.4M $127.1M $105M $160.8M $190.9M
 
Levered Free Cash Flow $24.6M $17.5M -$12.5M $100.9M $66.8M
Period Ending 2020-08-31 2021-08-31 2022-08-31 2023-08-31 2024-08-31
Net Income to Stockholders $14.7M $5.8M $17.9M $19.2M $12.7M
Depreciation & Amoritzation $5.3M $4.5M $5.2M $4.8M $5.4M
Stock-Based Compensation $1.5M $1.2M $1.4M $1.8M $1.5M
Change in Accounts Receivable $1.9M $11.4M $15.9M $10.9M $15.4M
Change in Inventories $9.7M -$9.5M -$4.6M $15.7M $16.4M
Cash From Operations $30.1M $13.3M $28M $60.5M $53.1M
 
Capital Expenditures $9.2M $4M $3.4M $5.5M $5.5M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$9.6M -$2.7M $1.1M -$28.5M $6.4M
 
Dividends Paid (Ex Special Dividend) -$3.5M -$3.6M -$3.7M -$3.9M -$3.9M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$53K -$54K $163K -- --
Repurchase of Common Stock -- -- $1.2M -- -$4.6M
Other Financing Activities -- -- -$987K $42K $57K
Cash From Financing -$3.5M -$3.6M -$3.7M -$3.8M -$8.4M
 
Beginning Cash (CF) $102.5M $120.8M $81.8M $131.6M $140.2M
Foreign Exchange Rate Adjustment $2M -$769K -$2.1M $897K -$500K
Additions / Reductions $16.9M $7.1M $25.4M $28.3M $51.2M
Ending Cash (CF) $121.4M $127.1M $105M $160.8M $190.9M
 
Levered Free Cash Flow $20.9M $9.3M $24.6M $55M $47.7M
Period Ending 2020-08-31 2021-08-31 2022-08-31 2023-08-31 2024-08-31
Net Income to Stockholders $38.6M $42.6M $65.5M $72.4M $66.3M
Depreciation & Amoritzation $19.4M $19.2M $20.2M $19.3M $21.2M
Stock-Based Compensation $5.6M $6.2M $5.5M $6.5M $6.4M
Change in Accounts Receivable -$9.5M -$11.5M -$47.5M -$4.9M $23.5M
Change in Inventories -$14M -$38.2M -$53.8M $41M -$765K
Cash From Operations $46M $44M $3M $119.7M $95.8M
 
Capital Expenditures $21.4M $26.5M $15.6M $18.8M $29M
Cash Acquisitions -$3M -- -- -- --
Cash From Investing -$38.5M -$27.6M -$9M -$47.4M -$25.9M
 
Dividends Paid (Ex Special Dividend) -$13.6M -$14.2M -$14.6M -$15.1M -$15.5M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$227K -$195K -- -- --
Repurchase of Common Stock -$1.1M -$1.3M -- -- --
Other Financing Activities -- -- -- -$2.2M -$1.2M
Cash From Financing -$13.4M -$11.7M -$12.7M -$17.3M -$38.6M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$5.9M $4.7M -$18.6M $55M $31.2M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $24.6M $17.5M -$12.5M $100.9M $66.8M
Period Ending 2021-08-31 2022-08-31 2023-08-31 2024-08-31 2025-08-31
Net Income to Stockholders $42.6M $65.5M $72.4M $66.3M --
Depreciation & Amoritzation $19.2M $20.2M $19.3M $21.2M --
Stock-Based Compensation $6.2M $5.5M $6.5M $6.4M --
Change in Accounts Receivable -$11.5M -$47.5M -$4.9M $23.5M --
Change in Inventories -$38.2M -$53.8M $41M -$765K --
Cash From Operations $44M $3M $119.7M $95.8M --
 
Capital Expenditures $26.5M $15.6M $18.8M $29M --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$27.6M -$9M -$47.4M -$25.9M --
 
Dividends Paid (Ex Special Dividend) -$14.2M -$14.6M -$15.1M -$15.5M --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$195K $0 -- -- --
Repurchase of Common Stock -$1.3M -- -- -$22.5M --
Other Financing Activities -- -$987K -$2.2M -$1.2M --
Cash From Financing -$11.7M -$12.7M -$17.3M -$38.6M --
 
Beginning Cash (CF) $479.8M $362.5M $433.5M $593.8M --
Foreign Exchange Rate Adjustment $1M -$3.5M $716K -$1.1M --
Additions / Reductions $4.7M -$18.6M $55M $31.2M --
Ending Cash (CF) $485.5M $340.5M $489.2M $623.9M --
 
Levered Free Cash Flow $17.5M -$12.5M $100.9M $66.8M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Will Iovance Biotherapeutics Stock Bounce Back?
Will Iovance Biotherapeutics Stock Bounce Back?

Iovance Biotherapeutics (NASDAQ:IOVA) is a fledgling pharmaceutical company that specializes…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 23

Quantum [QMCO] is down 0.51% over the past day.

Sell
46
NUKK alert for Dec 23

Nukkleus [NUKK] is up 7.38% over the past day.

Sell
1
IIPR alert for Dec 23

Innovative Industrial Properties [IIPR] is down 5.32% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock