Financhill
Sell
45

TTC Quote, Financials, Valuation and Earnings

Last price:
$79.95
Seasonality move :
9.14%
Day range:
$80.91 - $82.58
52-week range:
$77.15 - $100.93
Dividend yield:
1.77%
P/E ratio:
20.32x
P/S ratio:
1.85x
P/B ratio:
5.31x
Volume:
2.2M
Avg. volume:
785.6K
1-year change:
-16.18%
Market cap:
$8.2B
Revenue:
$4.6B
EPS (TTM):
$4.01
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Revenue $3.4B $4B $4.5B $4.6B $4.6B
Revenue Growth (YoY) 7.67% 17.19% 14.02% 0.85% 0.67%
 
Cost of Revenues $2.2B $2.6B $3B $3B $3B
Gross Profit $1.2B $1.3B $1.5B $1.6B $1.5B
Gross Profit Margin 35.21% 33.8% 33.33% 34.65% 33.8%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $763.4M $820.2M $928.9M $995.6M $1B
Other Inc / (Exp) $13.9M $10.2M $12.5M -$122.8M $41.4M
Operating Expenses $763.4M $820.2M $928.9M $995.6M $1B
Operating Income $426.4M $518.3M $575.7M $582M $533.3M
 
Net Interest Expenses $33.2M $28.7M $35.7M $58.7M $61.9M
EBT. Incl. Unusual Items $407.1M $499.8M $552.5M $400.5M $512.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $77.4M $89.9M $109.2M $70.8M $93.9M
Net Income to Company $329.7M $409.9M $443.3M $329.7M $418.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $329.7M $409.9M $443.3M $329.7M $418.9M
 
Basic EPS (Cont. Ops) $3.06 $3.82 $4.23 $3.16 $4.04
Diluted EPS (Cont. Ops) $3.03 $3.78 $4.20 $3.13 $4.01
Weighted Average Basic Share $107.7M $107.3M $104.8M $104.4M $103.8M
Weighted Average Diluted Share $108.7M $108.5M $105.6M $105.3M $104.4M
 
EBITDA $535.8M $627.8M $697M $578.4M $702.9M
EBIT $440.2M $528.5M $588.2M $459.2M $574.7M
 
Revenue (Reported) $3.4B $4B $4.5B $4.6B $4.6B
Operating Income (Reported) $426.4M $518.3M $575.7M $582M $533.3M
Operating Income (Adjusted) $440.2M $528.5M $588.2M $459.2M $574.7M
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Revenue $841M $960.7M $1.2B $983.2M $1.1B
Revenue Growth (YoY) 14.51% 14.24% 22% -16.11% 9.44%
 
Cost of Revenues $540.6M $671.3M $773.2M $653.6M $727M
Gross Profit $300.4M $289.4M $398.8M $329.6M $349M
Gross Profit Margin 35.72% 30.12% 34.03% 33.52% 32.44%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $206.9M $215.2M $248.4M $235M $240M
Other Inc / (Exp) $3.1M $2.1M $4.2M $7.2M $14.8M
Operating Expenses $206.9M $215.2M $248.4M $235M $240M
Operating Income $93.5M $74.2M $150.4M $94.6M $109M
 
Net Interest Expenses $8M $7M $11.5M $14.9M $14.5M
EBT. Incl. Unusual Items $88.6M $69.3M $143.2M $86.9M $109.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $16.4M $9.2M $25.7M $16.6M $19.4M
Net Income to Company $72.2M $60.1M $117.5M $70.3M $89.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $72.2M $60.1M $117.5M $70.3M $89.9M
 
Basic EPS (Cont. Ops) $0.67 $0.56 $1.13 $0.67 $0.88
Diluted EPS (Cont. Ops) $0.66 $0.56 $1.12 $0.67 $0.87
Weighted Average Basic Share $107.9M $106.2M $104.4M $104.1M $102.6M
Weighted Average Diluted Share $108.9M $107.5M $105.1M $105M $103.2M
 
EBITDA $122.4M $102.8M $184.5M $137.6M $160.2M
EBIT $96.6M $76.3M $154.7M $101.8M $123.8M
 
Revenue (Reported) $841M $960.7M $1.2B $983.2M $1.1B
Operating Income (Reported) $93.5M $74.2M $150.4M $94.6M $109M
Operating Income (Adjusted) $96.6M $76.3M $154.7M $101.8M $123.8M
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Revenue $3.4B $4B $4.5B $4.6B $4.6B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $2.2B $2.6B $3B $3B $3B
Gross Profit $1.2B $1.3B $1.5B $1.6B $1.5B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $763.4M $820.2M $928.9M $995.6M $1B
Other Inc / (Exp) $13.9M $10.2M $12.5M -$122.9M $41.4M
Operating Expenses $763.4M $820.2M $928.9M $995.6M $1B
Operating Income $426.4M $518.3M $575.7M $582M $533.3M
 
Net Interest Expenses $33.2M $28.7M $35.7M $58.7M $61.9M
EBT. Incl. Unusual Items $407.1M $499.8M $552.5M $400.4M $512.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $77.4M $89.9M $109.2M $70.7M $93.9M
Net Income to Company $329.7M $409.9M $443.3M $329.7M $418.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $329.7M $409.9M $443.3M $329.7M $418.9M
 
Basic EPS (Cont. Ops) $3.07 $3.81 $4.23 $3.15 $4.04
Diluted EPS (Cont. Ops) $3.04 $3.78 $4.21 $3.13 $4.01
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA $535.8M $627.8M $697M $578.3M $702.9M
EBIT $440.2M $528.5M $588.2M $459.1M $574.7M
 
Revenue (Reported) $3.4B $4B $4.5B $4.6B $4.6B
Operating Income (Reported) $426.4M $518.3M $575.7M $582M $533.3M
Operating Income (Adjusted) $440.2M $528.5M $588.2M $459.1M $574.7M
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Revenue $4B $4.5B $4.6B $4.6B --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $2.6B $3B $3B $3B --
Gross Profit $1.3B $1.5B $1.6B $1.5B --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $820.2M $928.9M $995.6M $1B --
Other Inc / (Exp) $10.2M $12.5M -$122.9M $41.4M --
Operating Expenses $820.2M $928.9M $995.6M $1B --
Operating Income $518.3M $575.7M $582M $533.3M --
 
Net Interest Expenses $28.7M $35.7M $58.7M $61.9M --
EBT. Incl. Unusual Items $499.8M $552.5M $400.4M $512.8M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $89.9M $109.2M $70.7M $93.9M --
Net Income to Company $409.9M $443.3M $329.7M $418.9M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $409.9M $443.3M $329.7M $418.9M --
 
Basic EPS (Cont. Ops) $3.81 $4.23 $3.15 $4.04 --
Diluted EPS (Cont. Ops) $3.78 $4.21 $3.13 $4.01 --
Weighted Average Basic Share $429.2M $419.2M $417.6M $415.4M --
Weighted Average Diluted Share $434M $422.4M $420.5M $417.3M --
 
EBITDA $627.8M $697M $578.3M $702.9M --
EBIT $528.5M $588.2M $459.1M $574.7M --
 
Revenue (Reported) $4B $4.5B $4.6B $4.6B --
Operating Income (Reported) $518.3M $575.7M $582M $533.3M --
Operating Income (Adjusted) $528.5M $588.2M $459.1M $574.7M --
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Cash and Equivalents $479.9M $405.6M $188.2M $193.1M $199.5M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $223.1M $252.8M $290M $349.5M $410.9M
Inventory $652.4M $738.2M $1.1B $1.1B $1B
Prepaid Expenses -- -- -- -- --
Other Current Assets $34.2M $35.1M $103.4M $110.5M $66.8M
Total Current Assets $1.4B $1.5B $1.7B $1.8B $1.8B
 
Property Plant And Equipment $546.7M $554.7M $647.8M $767M $759.3M
Long-Term Investments $19.7M $20.7M $39.3M $50.6M $49.2M
Goodwill $424.1M $421.7M $583.3M $450.8M $450.3M
Other Intangibles $408.3M $420M $585.8M $540.1M $498.7M
Other Long-Term Assets $20.3M $24M $19.1M $22.8M $15.4M
Total Assets $2.9B $2.9B $3.6B $3.6B $3.6B
 
Accounts Payable $364M $503.1M $578.7M $430M $452.7M
Accrued Expenses $317.7M $311.1M $367.8M $400.4M $434.4M
Current Portion Of Long-Term Debt $99.9M -- -- -- $10M
Current Portion Of Capital Lease Obligations $15.4M $14.3M $15.7M $19.5M $20.3M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $855.8M $937M $1.1B $948.6M $976M
 
Long-Term Debt $691.3M $691.2M $990.8M $1B $911.8M
Capital Leases -- -- -- -- --
Total Liabilities $1.7B $1.8B $2.2B $2.1B $2B
 
Common Stock $107.6M $105.2M $104M $103.8M $101.5M
Other Common Equity Adj -$34.3M -$26M -$33.1M -$37M -$46M
Common Equity $1.1B $1.2B $1.4B $1.5B $1.6B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1.1B $1.2B $1.4B $1.5B $1.6B
 
Total Liabilities and Equity $2.9B $2.9B $3.6B $3.6B $3.6B
Cash and Short Terms $479.9M $405.6M $188.2M $193.1M $199.5M
Total Debt $791.1M $691.2M $990.8M $1B $921.8M
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Cash and Equivalents $479.9M $405.6M $188.2M $193.1M $199.5M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $223.1M $252.8M $290M $349.5M $410.9M
Inventory $652.4M $738.2M $1.1B $1.1B $1B
Prepaid Expenses -- -- -- -- --
Other Current Assets $34.2M $35.1M $103.4M $110.5M $66.8M
Total Current Assets $1.4B $1.5B $1.7B $1.8B $1.8B
 
Property Plant And Equipment $546.7M $554.7M $647.8M $767M $759.3M
Long-Term Investments $19.7M $20.7M $39.3M $50.6M $49.2M
Goodwill $424.1M $421.7M $583.3M $450.8M $450.3M
Other Intangibles $408.3M $420M $585.8M $540.1M $498.7M
Other Long-Term Assets $20.3M $24M $19.1M $22.8M $15.4M
Total Assets $2.9B $2.9B $3.6B $3.6B $3.6B
 
Accounts Payable $364M $503.1M $578.7M $430M $452.7M
Accrued Expenses $317.7M $311.1M $367.8M $400.4M $434.4M
Current Portion Of Long-Term Debt $99.9M -- -- -- $10M
Current Portion Of Capital Lease Obligations $15.4M $14.3M $15.7M $19.5M $20.3M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $855.8M $937M $1.1B $948.6M $976M
 
Long-Term Debt $691.3M $691.2M $990.8M $1B $911.8M
Capital Leases -- -- -- -- --
Total Liabilities $1.7B $1.8B $2.2B $2.1B $2B
 
Common Stock $107.6M $105.2M $104M $103.8M $101.5M
Other Common Equity Adj -$34.3M -$26M -$33.1M -$37M -$46M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1.1B $1.2B $1.4B $1.5B $1.6B
 
Total Liabilities and Equity $2.9B $2.9B $3.6B $3.6B $3.6B
Cash and Short Terms $479.9M $405.6M $188.2M $193.1M $199.5M
Total Debt $791.1M $691.2M $990.8M $1B $921.8M
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Net Income to Stockholders $329.7M $409.9M $443.3M $329.7M $418.9M
Depreciation & Amoritzation $95.6M $99.3M $108.8M $119.2M $128.2M
Stock-Based Compensation $15.4M $21.8M $22.1M $19.4M $23M
Change in Accounts Receivable $15.2M -$52.3M -$19.3M -$71.6M -$53.1M
Change in Inventories $21M -$98.3M -$285.9M -$26.7M $27.5M
Cash From Operations $539.4M $555.5M $297.2M $306.8M $569.9M
 
Capital Expenditures $78.1M $104M $143.5M $149.5M $103.5M
Cash Acquisitions -$138.2M $1.7M -$397.8M -$15.7M $40M
Cash From Investing -$216.1M -$128.5M -$548.3M -$157.7M -$59.7M
 
Dividends Paid (Ex Special Dividend) -$107.7M -$112.4M -$125.7M -$141.9M -$149.5M
Special Dividend Paid
Long-Term Debt Issued $636M $270M $300M $40M --
Long-Term Debt Repaid -$546M -$370M -- -- -$110M
Repurchase of Common Stock -- -$302.3M -$140M -$60M -$245.5M
Other Financing Activities -$2.1M -$2.1M -$2.4M -$5.3M -$9.2M
Cash From Financing $2.4M -$503.7M $42.2M -$147.5M -$505.1M
 
Beginning Cash (CF) $151.8M $479.9M $405.6M $188.2M $193.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $325.7M -$76.7M -$208.9M $1.6M $5.1M
Ending Cash (CF) $479.9M $405.6M $188.2M $193.1M $199.5M
 
Levered Free Cash Flow $461.3M $451.5M $153.7M $157.3M $466.4M
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Net Income to Stockholders $72.2M $60.1M $117.5M $70.3M $89.9M
Depreciation & Amoritzation $25.8M $26.5M $29.8M $35.8M $36.4M
Stock-Based Compensation $5.1M $5.6M $5M $5M $3.5M
Change in Accounts Receivable $32.9M -$10.1M $18.8M -$18.8M $70.4M
Change in Inventories $2.7M -$78.2M -$112.9M $19.9M $29.4M
Cash From Operations $233.5M $78.4M $142.6M $152.1M $240.1M
 
Capital Expenditures $31.4M $56M $67.7M $43.8M $39.9M
Cash Acquisitions -- -$2.2M -$19K $5.3M $23.5M
Cash From Investing -$31.4M -$57.8M -$67.7M -$38.5M -$16.3M
 
Dividends Paid (Ex Special Dividend) -$27M -$27.7M -$31.3M -$35.4M -$36.9M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $270M -$400M $40M --
Long-Term Debt Repaid -$100M -$270M $335M -- --
Repurchase of Common Stock -- -$125.1M -$30M -- -$136.3M
Other Financing Activities -$44K -$225K -$92K -- -$1.9M
Cash From Financing -$116.8M -$152.5M -$120.5M -$65.1M -$244.6M
 
Beginning Cash (CF) $394.1M $535.3M $231.6M $147.9M $221.1M
Foreign Exchange Rate Adjustment $482K $2.2M $2.3M -$3.3M -$800K
Additions / Reductions $85.3M -$132M -$45.6M $48.5M -$20.8M
Ending Cash (CF) $479.9M $405.6M $188.2M $193.1M $199.5M
 
Levered Free Cash Flow $202.1M $22.3M $74.9M $108.3M $200.2M
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Net Income to Stockholders $329.7M $409.9M $443.3M $329.7M $418.9M
Depreciation & Amoritzation $95.6M $99.3M $108.8M $119.2M $128.2M
Stock-Based Compensation $15.4M $21.8M $22.1M $19.4M $23M
Change in Accounts Receivable $15.2M -$52.3M -$19.3M -$71.6M -$53.1M
Change in Inventories $21M -$98.3M -$285.9M -$26.7M $27.5M
Cash From Operations $539.4M $555.5M $297.2M $306.8M $569.9M
 
Capital Expenditures $78.1M $104M $143.5M $149.5M $103.5M
Cash Acquisitions -$138.2M $1.7M -$397.8M -$15.7M $40M
Cash From Investing -$216.1M -$128.5M -$548.3M -$157.7M -$59.7M
 
Dividends Paid (Ex Special Dividend) -$107.7M -$112.4M -$125.7M -$141.9M -$149.5M
Special Dividend Paid
Long-Term Debt Issued $636M $270M $300M -- --
Long-Term Debt Repaid -$546M -$370M -- -- --
Repurchase of Common Stock -- -$302.3M -$140M -- --
Other Financing Activities -$2.1M -$2.1M -$2.4M -$5.3M -$9.2M
Cash From Financing $2.4M -$503.7M $42.2M -$147.5M -$505.1M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $325.7M -$76.7M -$208.9M $1.6M $5.1M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $461.3M $451.5M $153.7M $157.3M $466.4M
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Net Income to Stockholders $409.9M $443.3M $329.7M $418.9M --
Depreciation & Amoritzation $99.3M $108.8M $119.2M $128.2M --
Stock-Based Compensation $21.8M $22.1M $19.4M $23M --
Change in Accounts Receivable -$52.3M -$19.3M -$71.6M -$53.1M --
Change in Inventories -$98.3M -$285.9M -$26.7M $27.5M --
Cash From Operations $555.5M $297.2M $306.8M $569.9M --
 
Capital Expenditures $104M $143.5M $149.5M $103.5M --
Cash Acquisitions $1.7M -$397.8M -$15.7M $40M --
Cash From Investing -$128.5M -$548.3M -$157.7M -$59.7M --
 
Dividends Paid (Ex Special Dividend) -$112.4M -$125.7M -$141.9M -$149.5M --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $270M $300M $40M -- --
Long-Term Debt Repaid -$370M -- -- -- --
Repurchase of Common Stock -$302.3M -$140M -$60M -$245.5M --
Other Financing Activities -$2.1M -$2.4M -$5.3M -$9.2M --
Cash From Financing -$503.7M $42.2M -$147.5M -$505.1M --
 
Beginning Cash (CF) $1.9B $1.1B $661.4M $801.5M --
Foreign Exchange Rate Adjustment $2.4M -$8.5M $3.3M $1.3M --
Additions / Reductions -$76.7M -$208.9M $1.6M $5.1M --
Ending Cash (CF) $1.9B $876M $666.3M $807.9M --
 
Levered Free Cash Flow $451.5M $153.7M $157.3M $466.4M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

NVIDIA vs Broadcom Stock: Which Is Best?
NVIDIA vs Broadcom Stock: Which Is Best?

If you want to invest in an AI-leading tech company,…

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 23

Quantum [QMCO] is down 2.5% over the past day.

Sell
46
NUKK alert for Dec 23

Nukkleus [NUKK] is up 3% over the past day.

Sell
1
IIPR alert for Dec 23

Innovative Industrial Properties [IIPR] is down 5.85% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock