Financhill
Sell
29

AMS Quote, Financials, Valuation and Earnings

Last price:
$2.77
Seasonality move :
10.89%
Day range:
$2.76 - $2.85
52-week range:
$2.64 - $4.60
Dividend yield:
0%
P/E ratio:
4.68x
P/S ratio:
0.73x
P/B ratio:
0.68x
Volume:
3.4K
Avg. volume:
21.6K
1-year change:
-4.75%
Market cap:
$18M
Revenue:
$21.3M
EPS (TTM):
$0.60
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $20.6M $17.8M $17.6M $19.7M $21.3M
Revenue Growth (YoY) 4.52% -13.43% -1.17% 12.02% 8%
 
Cost of Revenues $13.7M $13.4M $10.9M $11.4M $12M
Gross Profit $6.9M $4.5M $6.7M $8.4M $9.3M
Gross Profit Margin 33.58% 25.04% 38.16% 42.45% 43.82%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $4.1M $4.6M $4.5M $5.1M $7M
Other Inc / (Exp) -- -$8.3M -$506K -- -$940K
Operating Expenses $4.1M $4.6M $4.5M $5.1M $7M
Operating Income $2.9M -$142K $2.2M $3.2M $2.3M
 
Net Interest Expenses $1.3M $1M $742K $719K $686K
EBT. Incl. Unusual Items $1.6M -$9.5M $947K $2.5M $696K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $128K -$1.7M $269K $963K $431K
Net Income to Company $1.4M -$7.7M $678K $1.6M $265K
 
Minority Interest in Earnings -$771K $658K -$484K -$227K $345K
Net Income to Common Excl Extra Items $659K -$7.1M $194K $1.3M $610K
 
Basic EPS (Cont. Ops) $0.11 -$1.14 $0.03 $0.21 $0.10
Diluted EPS (Cont. Ops) $0.11 -$1.14 $0.03 $0.21 $0.10
Weighted Average Basic Share $5.9M $6.2M $6M $6.3M $6.4M
Weighted Average Diluted Share $5.9M $6.2M $6.1M $6.3M $6.4M
 
EBITDA $10.3M -$1.4M $6.7M $8.1M $7M
EBIT $2.9M -$8.4M $1.7M $3.3M $1.8M
 
Revenue (Reported) $20.6M $17.8M $17.6M $19.7M $21.3M
Operating Income (Reported) $2.9M -$142K $2.2M $3.2M $2.3M
Operating Income (Adjusted) $2.9M -$8.4M $1.7M $3.3M $1.8M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $4.7M $4.1M $4.8M $5.1M $7M
Revenue Growth (YoY) -11.9% -12.23% 17.79% 6.34% 36.33%
 
Cost of Revenues $3.5M $2.6M $2.9M $3M $5.6M
Gross Profit $1.1M $1.5M $2M $2.1M $1.4M
Gross Profit Margin 24.37% 35.79% 40.53% 40.94% 19.57%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.1M $1.1M $1.3M $1.7M $1.9M
Other Inc / (Exp) -- -- -- -- $263K
Operating Expenses $1.1M $1.1M $1.3M $1.7M $1.9M
Operating Income $3K $348K $697K $367K -$553K
 
Net Interest Expenses $251K $163K $213K $142K $289K
EBT. Incl. Unusual Items -$248K $185K $484K $225K -$579K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$34K $17K $176K $60K -$169K
Net Income to Company -$214K $168K $308K $165K -$410K
 
Minority Interest in Earnings $5K -$135K $8K -$47K $203K
Net Income to Common Excl Extra Items -$209K $33K $316K $118K -$207K
 
Basic EPS (Cont. Ops) -$0.03 $0.01 $0.05 $0.02 -$0.03
Diluted EPS (Cont. Ops) -$0.03 $0.01 $0.05 $0.02 -$0.03
Weighted Average Basic Share $6M $6.1M $6.2M $6.4M $6.5M
Weighted Average Diluted Share $6M $6.1M $6.3M $6.4M $6.5M
 
EBITDA $1.9M $1.6M $1.9M $1.8M $1.4M
EBIT $6K $348K $733K $502K -$243K
 
Revenue (Reported) $4.7M $4.1M $4.8M $5.1M $7M
Operating Income (Reported) $3K $348K $697K $367K -$553K
Operating Income (Adjusted) $6K $348K $733K $502K -$243K
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $18M $17.5M $19.4M $20.7M $25M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $13.1M $12M $11.1M $11.9M $16.2M
Gross Profit $4.9M $5.5M $8.3M $8.8M $8.8M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $4.4M $4.3M $5M $6.7M $7.5M
Other Inc / (Exp) -- -$401K -$105K -$578K $3.4M
Operating Expenses $4.4M $4.3M $5M $6.7M $7.5M
Operating Income $465K $1.2M $3.4M $2.1M $1.3M
 
Net Interest Expenses $1.1M $838K $670K $711K $1M
EBT. Incl. Unusual Items -$633K -$8.3M $2.6M $827K $3.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$314K -$1.5M $900K $426K $94K
Net Income to Company -$319K -$6.8M $1.7M $401K $3.6M
 
Minority Interest in Earnings -$315K $511K -$391K $40K $329K
Net Income to Common Excl Extra Items -$634K -$6.3M $1.3M $441K $3.9M
 
Basic EPS (Cont. Ops) -$0.10 -$1.00 $0.21 $0.07 $0.61
Diluted EPS (Cont. Ops) -$0.10 -$1.00 $0.21 $0.07 $0.60
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $7.3M -$2M $8.1M $7M $10.8M
EBIT $473K -$7.5M $3.3M $1.9M $5.1M
 
Revenue (Reported) $18M $17.5M $19.4M $20.7M $25M
Operating Income (Reported) $465K $1.2M $3.4M $2.1M $1.3M
Operating Income (Adjusted) $473K -$7.5M $3.3M $1.9M $5.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $12.9M $14.7M $15.6M $19.3M --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $8.4M $8.6M $9.1M $13.3M --
Gross Profit $4.5M $6.1M $6.5M $6M --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $3.3M $3.7M $5.3M $5.7M --
Other Inc / (Exp) -$401K -- -$578K $3.8M --
Operating Expenses $3.3M $3.7M $5.3M $5.7M --
Operating Income $1.2M $2.4M $1.3M $283K --
 
Net Interest Expenses $587K $515K $507K $858K --
EBT. Incl. Unusual Items $227K $1.9M $181K $3.2M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$1000 $630K $93K -$244K --
Net Income to Company $228K $1.2M $88K $3.4M --
 
Minority Interest in Earnings -$253K -$160K $107K $91K --
Net Income to Common Excl Extra Items -$25K $1.1M $195K $3.5M --
 
Basic EPS (Cont. Ops) $0.00 $0.17 $0.03 $0.55 --
Diluted EPS (Cont. Ops) $0.00 $0.17 $0.03 $0.54 --
Weighted Average Basic Share $18.2M $18.6M $19M $19.4M --
Weighted Average Diluted Share $18.2M $18.9M $19.2M $19.6M --
 
EBITDA $4.6M $6M $4.9M $8.8M --
EBIT $817K $2.4M $1M $4.2M --
 
Revenue (Reported) $12.9M $14.7M $15.6M $19.3M --
Operating Income (Reported) $1.2M $2.4M $1.3M $283K --
Operating Income (Adjusted) $817K $2.4M $1M $4.2M --
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $1.4M $4M $8.1M $12.3M $13.7M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $6.9M $4.3M $4.2M $3.8M $4.3M
Inventory -- -- -- -- --
Prepaid Expenses -- $1.2M $1.2M $1.2M $1.3M
Other Current Assets $1.9M $781K $826K $897K $526K
Total Current Assets $10.7M $10.9M $15.1M $18.7M $20.5M
 
Property Plant And Equipment $42.6M $31.3M $28.9M $23.8M $25.9M
Long-Term Investments -- -- -- -- --
Goodwill -- $1.3M $1.3M $1.3M $1.3M
Other Intangibles -- $78K $78K $78K $78K
Other Long-Term Assets $455K $137K $73K $87K $443K
Total Assets $53.8M $43.7M $45.4M $44M $48.2M
 
Accounts Payable $557K $683K $318K $230K $315K
Accrued Expenses $1.8M $2M $1.5M $1.5M $1.2M
Current Portion Of Long-Term Debt $1.5M $1.2M $2.4M $1.8M $4M
Current Portion Of Capital Lease Obligations $4M $6.3M $369K $292K $57K
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $8.2M $12.4M $5.9M $5.2M $10.8M
 
Long-Term Debt $2M $3.4M $14.3M $12.2M $11M
Capital Leases -- -- -- -- --
Total Liabilities $22M $20M $21.2M $18.3M $21.9M
 
Common Stock $10.8M $10.8M $10.8M $10.8M $10.8M
Other Common Equity Adj -- -- -- -- --
Common Equity $26M $19.3M $19.9M $21.6M $22.6M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $5.8M $4.4M $4.3M $4M $3.7M
Total Equity $31.8M $23.7M $24.2M $25.6M $26.3M
 
Total Liabilities and Equity $53.8M $43.7M $45.4M $44M $48.2M
Cash and Short Terms $1.4M $4M $8.1M $12.3M $13.7M
Total Debt $3.5M $4.6M $16.7M $14M $17.6M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $3.6M $7.1M $11.5M $14.5M $13.8M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $5.2M $4.1M $3.6M $4M $8.6M
Inventory -- -- -- -- --
Prepaid Expenses -- -- $804K $832K $945K
Other Current Assets $1.3M $1.8M $228K $247K $757K
Total Current Assets $11M $13.8M $16.8M $20.4M $25.7M
 
Property Plant And Equipment $39.7M $28.9M $25.2M $25.3M $35.8M
Long-Term Investments -- -- -- -- --
Goodwill $1.3M $1.3M $1.3M $1.3M $1.3M
Other Intangibles $78K $78K $78K $78K $78K
Other Long-Term Assets $292K $72K $88K $353K $394K
Total Assets $52.3M $44.1M $43.4M $47.4M $63.3M
 
Accounts Payable $898K $277K $270K $346K $1.8M
Accrued Expenses $1.8M $1.7M $1.1M $1.9M $2M
Current Portion Of Long-Term Debt $1.2M $1.1M $1.3M $1.5M $7.1M
Current Portion Of Capital Lease Obligations $3.1M $311K $355K $83K $235K
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $8M $4.6M $4.3M $10M $17.6M
 
Long-Term Debt $3.7M $14.7M $12.6M $10.5M $10.8M
Capital Leases -- -- -- -- --
Total Liabilities $21.6M $20.2M $18M $21.4M $31.4M
 
Common Stock $10.8M $10.8M $10.8M $10.8M $10.8M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $5.3M $4.4M $4.2M $3.9M $5.4M
Total Equity $30.7M $24M $25.4M $26M $31.8M
 
Total Liabilities and Equity $52.3M $44.1M $43.4M $47.4M $63.3M
Cash and Short Terms $3.6M $7.1M $11.5M $14.5M $13.8M
Total Debt $4.9M $15.8M $13.9M $13.3M $22.4M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders $1.4M -$7.7M $678K $1.6M $265K
Depreciation & Amoritzation $7.4M $7M $5M $4.8M $5.2M
Stock-Based Compensation $230K $299K $420K $399K $389K
Change in Accounts Receivable -$1M $3M -$519K $696K -$719K
Change in Inventories -- -- -- -- --
Cash From Operations $8M $9.7M $6.3M $7.2M $5.7M
 
Capital Expenditures $990K $455K $1.7M $388K $6.3M
Cash Acquisitions -- -$2.1M -- -- --
Cash From Investing -$990K -$2.4M -$1.7M -$388K -$6.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- $13.9M -- $5.7M
Long-Term Debt Repaid -$6.2M -$4.9M -$13.2M -$2M -$3.5M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$939K $115K -$1.3M -$630K -$211K
Cash From Financing -$7.1M -$4.8M -$655K -$2.7M $1.9M
 
Beginning Cash (CF) $1.8M $1.8M $4.3M $8.3M $12.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$13K $2.5M $3.9M $4.2M $1.4M
Ending Cash (CF) $1.8M $4.3M $8.3M $12.5M $13.8M
 
Levered Free Cash Flow $7.1M $9.3M $4.6M $6.8M -$555K
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$214K $168K $308K $165K -$410K
Depreciation & Amoritzation $1.9M $1.2M $1.2M $1.3M $1.6M
Stock-Based Compensation $80K $109K $76K $98K $88K
Change in Accounts Receivable -$46K -$864K -$26K $689K -$144K
Change in Inventories -- -- -- -- --
Cash From Operations $1.2M -$684K $1.5M $3.6M $472K
 
Capital Expenditures $86K $118K $236K $3.6M $879K
Cash Acquisitions -$516K -- -- -- $175K
Cash From Investing -$452K -$118K -$236K -$3.6M -$704K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- $1.4M $4.5M
Long-Term Debt Repaid -$1M -$420K -$1.3M -$479K -$4.7M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$172K -$47K -$303K -$9K --
Cash From Financing -$1.2M -$467K -$1.6M $912K -$177K
 
Beginning Cash (CF) $4.4M $8.4M $12M $13.8M $14.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$426K -$1.3M -$303K $861K -$409K
Ending Cash (CF) $4M $7.2M $11.7M $14.7M $14.1M
 
Levered Free Cash Flow $1.1M -$802K $1.3M -$51K -$407K
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$319K -$6.8M $1.7M $401K $3.6M
Depreciation & Amoritzation $6.8M $5.5M $4.8M $5.1M $5.8M
Stock-Based Compensation $249K $422K $343K $455K $383K
Change in Accounts Receivable $2M $195K $702K -$494K -$4.2M
Change in Inventories -- -- -- -- --
Cash From Operations $9.8M $4.8M $8.8M $10.4M -$3.2M
 
Capital Expenditures $429K $474K $1.7M $6.2M $3.4M
Cash Acquisitions -$2.1M -- -- -- $538K
Cash From Investing -$2.4M -$474K -$1.7M -$6.2M -$2.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- $1.4M $17.9M
Long-Term Debt Repaid -$5.9M -$13.8M -$1.6M -$2.2M -$12.1M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $739K -- -- -- -$356K
Cash From Financing -$5.1M -$1.2M -$2.6M -$1.2M $5.4M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $2.3M $3.2M $4.5M $3M -$578K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $9.4M $4.4M $7.1M $4.1M -$6.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $228K $1.2M $88K $3.4M --
Depreciation & Amoritzation $3.8M $3.6M $3.9M $4.5M --
Stock-Based Compensation $312K $235K $291K $285K --
Change in Accounts Receivable -$529K $692K -$498K -$4M --
Change in Inventories -- -- -- -- --
Cash From Operations $3.1M $5.6M $8.8M -$107K --
 
Capital Expenditures $347K $332K $6.2M $3.3M --
Cash Acquisitions -- -- -- $538K --
Cash From Investing -$347K -$332K -$6.2M -$2.7M --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $13.9M -- $1.4M $13.6M --
Long-Term Debt Repaid -$13.3M -$1.6M -$1.8M -$10.3M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$567K -$303K -$9K -$154K --
Cash From Financing $47K -$1.9M -$400K $3.1M --
 
Beginning Cash (CF) $17.8M $28.6M $39.4M $41.3M --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $2.8M $3.4M $2.2M $269K --
Ending Cash (CF) $20.6M $32M $41.7M $41.6M --
 
Levered Free Cash Flow $2.8M $5.3M $2.6M -$3.4M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is JHX Stock a Buy Sell or Hold?
Is JHX Stock a Buy Sell or Hold?

James Hardie Industries (NYSE:JHX) is a manufacturer of outside building…

Why Did Buffett Sell the S&P 500?
Why Did Buffett Sell the S&P 500?

Warren Buffett has always been an advocate of investing in…

Will SoundHound AI Stock Recover?
Will SoundHound AI Stock Recover?

SoundHound AI (NASDAQ:SOUN) is a leading maker of artificial intelligence…

Stock Ideas

Buy
53
Is AAPL Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 36x

Sell
46
Is MSFT Stock a Buy?

Market Cap: $2.8T
P/E Ratio: 32x

Sell
41
Is NVDA Stock a Buy?

Market Cap: $2.7T
P/E Ratio: 37x

Alerts

Buy
78
AJINY alert for Mar 29

Ajinomoto [AJINY] is up 99.61% over the past day.

Buy
69
AGX alert for Mar 29

Argan [AGX] is up 19.83% over the past day.

Sell
24
AIR alert for Mar 29

AAR [AIR] is down 16.36% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock