Financhill
Sell
7

FXCOF Quote, Financials, Valuation and Earnings

Last price:
$1.76
Seasonality move :
0%
Day range:
$1.76 - $1.76
52-week range:
$1.76 - $1.76
Dividend yield:
2.62%
P/E ratio:
21.39x
P/S ratio:
1.47x
P/B ratio:
0.71x
Volume:
--
Avg. volume:
--
1-year change:
--
Market cap:
$2.5B
Revenue:
$2.4B
EPS (TTM):
$0.08
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $3.2B $3.6B $3.7B $3B $2.4B
Revenue Growth (YoY) -31.5% 10.19% 4.67% -18.22% -21.45%
 
Cost of Revenues $2.9B $3.3B $3.5B $2.8B $2.2B
Gross Profit $322M $219.7M $259.8M $231.8M $183.9M
Gross Profit Margin 9.97% 6.17% 6.97% 7.61% 7.68%
 
R&D Expenses $72M $59.2M $57.7M $50.7M $50.7M
Selling, General & Admin $78.7M $71.6M $73.4M $83.3M $78.7M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $150.7M $130.8M $131.2M $134M $129.4M
Operating Income $171.3M $88.9M $128.6M $97.9M $54.5M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $271.1M $184.6M $200.7M $221.9M $171.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $43.3M $25.5M $42.7M $80.5M $33.2M
Net Income to Company $271.1M $184.6M $200.7M $221.9M $171.7M
 
Minority Interest in Earnings $3M $1.1M $2.7M $2.3M -$1.7M
Net Income to Common Excl Extra Items $230.8M $160.3M $160.7M $143.7M $136.8M
 
Basic EPS (Cont. Ops) $0.16 $0.11 $0.11 $0.10 $0.10
Diluted EPS (Cont. Ops) $0.16 $0.11 $0.11 $0.10 $0.10
Weighted Average Basic Share $1.4B $1.4B $1.4B $1.4B $1.4B
Weighted Average Diluted Share $1.4B $1.4B $1.4B $1.4B $1.4B
 
EBITDA $354M $246M $258.7M $279.4M $224.1M
EBIT $285.9M $193.1M $205.9M $228.9M $179.4M
 
Revenue (Reported) $3.2B $3.6B $3.7B $3B $2.4B
Operating Income (Reported) $171.3M $88.9M $128.6M $97.9M $54.5M
Operating Income (Adjusted) $285.9M $193.1M $205.9M $228.9M $179.4M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $1.2B $1.2B $587.9M $705.4M $626.9M
Revenue Growth (YoY) 3.95% -3.51% -50.87% 19.99% -11.12%
 
Cost of Revenues $1.2B $1.1B $532.2M $656.6M $585.2M
Gross Profit $74.9M $60.7M $55.6M $48.8M $41.7M
Gross Profit Margin 6.04% 5.07% 9.46% 6.92% 6.65%
 
R&D Expenses $13.2M $14.5M $16.5M $14M $11.7M
Selling, General & Admin $20.7M $18.4M $22.3M $18.5M $14.5M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $33.9M $32.9M $38.9M $32.5M $26.3M
Operating Income $41M $27.8M $16.8M $16.2M $15.4M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $65M $48.8M $59.2M $40M $36.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $8.2M $8.3M $8M $6.6M $7.6M
Net Income to Company $66.4M $49.3M $55.5M $37.1M $37M
 
Minority Interest in Earnings $212.6K $418.2K -$25.4K $459.1K $787K
Net Income to Common Excl Extra Items $57M $40.9M $51.2M $33.9M $30M
 
Basic EPS (Cont. Ops) $0.04 $0.03 $0.04 $0.02 $0.02
Diluted EPS (Cont. Ops) $0.04 $0.03 $0.04 $0.02 $0.02
Weighted Average Basic Share $1.4B $1.4B $1.4B $1.4B $1.4B
Weighted Average Diluted Share $1.4B $1.4B $1.4B $1.4B $1.4B
 
EBITDA $79.6M $68.9M $73.8M $52.5M $47.1M
EBIT $66.5M $51M $61.4M $41.5M $38.5M
 
Revenue (Reported) $1.2B $1.2B $587.9M $705.4M $626.9M
Operating Income (Reported) $41M $27.8M $16.8M $16.2M $15.4M
Operating Income (Adjusted) $66.5M $51M $61.4M $41.5M $38.5M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $3.3B $3.9B $3.1B $3B $1.7B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $3B $3.7B $2.8B $2.8B $1.6B
Gross Profit $255.5M $252.7M $237.4M $200.6M $155.2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $62.1M $68.9M $54.5M $45.9M $42.7M
Selling, General & Admin $67.6M $73.6M $83.2M $73.1M $65.6M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $129.7M $142.5M $137.7M $118.9M $108.4M
Operating Income $125.8M $110.2M $99.6M $81.6M $46.8M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $214M $198.5M $219.9M $179.8M $148M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $34.7M $31.5M $74.9M $47.7M $35.2M
Net Income to Company $216.4M $197.2M $214M $183M $150.1M
 
Minority Interest in Earnings $2.3M $1.5M $2M -$2.1M $4.3M
Net Income to Common Excl Extra Items $181.6M $168.5M $147M $129.9M $117M
 
Basic EPS (Cont. Ops) $0.13 $0.12 $0.10 $0.09 $0.08
Diluted EPS (Cont. Ops) $0.13 $0.12 $0.10 $0.09 $0.08
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $279.1M $262.8M $272.3M $232.7M $192.3M
EBIT $225.3M $203.9M $226.5M $186.5M $156.5M
 
Revenue (Reported) $3.3B $3.9B $3.1B $3B $1.7B
Operating Income (Reported) $125.8M $110.2M $99.6M $81.6M $46.8M
Operating Income (Adjusted) $225.3M $203.9M $226.5M $186.5M $156.5M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $2.4B $2.7B $2.1B $2B $1.3B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $2.2B $2.5B $1.9B $1.9B $1.2B
Gross Profit $158.1M $190.3M $167.8M $137.3M $108.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $37.6M $47M $43.8M $38.8M $30.9M
Selling, General & Admin $53.1M $55M $64.7M $54.6M $41.6M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $90.7M $102M $108.5M $93.4M $72.4M
Operating Income $67.4M $88.3M $59.3M $44M $36.3M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $141.2M $154.7M $173.9M $132.8M $108.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $19.3M $25.3M $57.6M $25.4M $27.4M
Net Income to Company $142.7M $155.3M $168.6M $129.7M $108.1M
 
Minority Interest in Earnings $675.4K $1.1M $447.3K -$3.9M $2.2M
Net Income to Common Excl Extra Items $122.5M $130.5M $116.8M $103.5M $83.8M
 
Basic EPS (Cont. Ops) $0.09 $0.09 $0.08 $0.07 $0.06
Diluted EPS (Cont. Ops) $0.09 $0.09 $0.08 $0.07 $0.06
Weighted Average Basic Share $4.3B $4.2B $4.2B $4.2B $4.2B
Weighted Average Diluted Share $4.3B $4.3B $4.2B $4.3B $4.3B
 
EBITDA $188M $204.5M $218.1M $172.5M $140.5M
EBIT $148.2M $158.8M $179.3M $137.9M $114.9M
 
Revenue (Reported) $2.4B $2.7B $2.1B $2B $1.3B
Operating Income (Reported) $67.4M $88.3M $59.3M $44M $36.3M
Operating Income (Adjusted) $148.2M $158.8M $179.3M $137.9M $114.9M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $1.3B $2.7B $2.6B $2.5B $1.5B
Short Term Investments $1.2B $2.9M $432.2M $8.5M $340.7M
Accounts Receivable, Net $987.2M $1.1B $913.2M $645.6M $277.8M
Inventory $83.9M $177.8M $201.4M $162.3M $97.4M
Prepaid Expenses -- -- -- -- --
Other Current Assets $9.5M $13.2M $12.6M $15.1M $9.3M
Total Current Assets $3.6B $4B $4.3B $3.5B $2.4B
 
Property Plant And Equipment $241.2M $216.6M $207M $182.7M $124.8M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $21.1M $23M $26.6M $4.9M $9M
Total Assets $5.5B $6B $6.3B $4.9B $4.4B
 
Accounts Payable $961M $1.1B $981.5M $945.9M $296.7M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $5M $5.6M $1.7M $6.1M $6M
Other Current Liabilities $11.3M $12.7M $9.7M $9.5M $9.2M
Total Current Liabilities $1.8B $2.1B $2.2B $1.5B $909.5M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $1.9B $2.1B $2.3B $1.6B $941.6M
 
Common Stock $472.2M $503.4M $509.5M $461.1M $460.3M
Other Common Equity Adj -- -- -- -- --
Common Equity $3.6B $3.9B $4B $3.4B $3.4B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -$461.2K -$1.7M -$4.4M -$6.2M -$4.1M
Total Equity $3.6B $3.9B $4B $3.4B $3.4B
 
Total Liabilities and Equity $5.5B $6B $6.3B $4.9B $4.4B
Cash and Short Terms $2.5B $2.7B $3B $2.6B $1.9B
Total Debt $526.3M $567.5M $810.8M $297.2M $336.9M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $2B $2.4B $2.2B $1.7B $601.7M
Short Term Investments $746.4M $436.4M $4.6M $422.9K $1.9B
Accounts Receivable, Net $1.1B $1.3B $632.6M $519.6M $381.3M
Inventory $151.6M $216.4M $124.1M $122.2M $76.3M
Prepaid Expenses -- -- -- -- --
Other Current Assets $10M $12.9M $13M $12.1M $12.3M
Total Current Assets $4.1B $4.6B $3.1B $2.5B $3.2B
 
Property Plant And Equipment $220.4M $207M $185.7M $135.1M $113.6M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $22.6M $26.6M $4.4M $6.8M $9.1M
Total Assets $5.7B $6.6B $4.4B $4.4B $4.5B
 
Accounts Payable $1.1B $1.2B $488.4M $505.5M $509.6M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $5.3M $2.6M $4.8M $5.6M $2.6M
Other Current Liabilities $11.4M $10M $12.5M $8.5M $12.1M
Total Current Liabilities $2.2B $2.6B $1.2B $1.1B $1B
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $2.3B $2.6B $1.2B $1.1B $1.1B
 
Common Stock $488.5M $508.3M $446.8M $440.8M $447.6M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -$1.2M -$2.8M -$6M -$2.6M -$6.7M
Total Equity $3.5B $4B $3.2B $3.2B $3.5B
 
Total Liabilities and Equity $5.7B $6.6B $4.4B $4.4B $4.5B
Cash and Short Terms $2.7B $2.8B $2.2B $1.7B $2.5B
Total Debt $739.4M $743.5M $283.4M $290.7M $301.9M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders $271.1M $184.6M $200.7M $221.9M $171.7M
Depreciation & Amoritzation $68.1M $52.9M $52.8M $50.5M $44.6M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $56.8M $3.7M $144.2M $208.5M $342.8M
Change in Inventories $10.3M -$84.9M -$22.4M $27.9M $65M
Cash From Operations $407.6M $82.6M $163M $305.4M -$113.8M
 
Capital Expenditures $37.9M $15.5M $49.1M $29.4M $7M
Cash Acquisitions -$139.4M -- -- $8.2M $527.4K
Cash From Investing -$645.8M $1.3B -$424.3M $373.4M -$814.4M
 
Dividends Paid (Ex Special Dividend) -$146.5M -$120.1M -$91.1M -$81M -$72.7M
Special Dividend Paid
Long-Term Debt Issued $507.2M $566.9M $1.1B $1.5B $910.5M
Long-Term Debt Repaid -$443.1M -$562M -$878.6M -$2B -$869.8M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $610.6K $405.4K $2.9M -$1.3M -$624.5K
Cash From Financing -$106.5M -$128M $136M -$549.7M -$46.3M
 
Beginning Cash (CF) $1.7B $1.4B $2.7B $2.4B $2.5B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$344.7M $1.2B -$125.3M $129.2M -$974.6M
Ending Cash (CF) $1.3B $2.6B $2.6B $2.6B $1.5B
 
Levered Free Cash Flow $369.7M $67.2M $113.9M $276M -$120.9M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $66.4M $49.3M $55.5M $37.1M $37M
Depreciation & Amoritzation $13.6M $18M $11.6M $10.2M $8.6M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$352.1M -$408.9M $64.1M -$85.9M $15.8M
Change in Inventories -$25.2M -$34.3M $29.4M -$4.8M $47.1M
Cash From Operations $68M -$22.5M $126M $23.2M -$10.3M
 
Capital Expenditures $4.8M $17.4M $4.5M $1.5M $5.2M
Cash Acquisitions -- -- $1M -$16.5K --
Cash From Investing $198.7M $35.9M $207.6K -$188.2M -$45.8M
 
Dividends Paid (Ex Special Dividend) -$120.5M -$91.4M -$79.2M -$71.5M -$65.8M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $183.3M $166.5M $95.9M $265.5M $310M
Long-Term Debt Repaid -$11.7M -$80.1M -$128.4M -$184.2M -$252.3M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$293.2K -$744.3K -$187.6K $124.3K -$14.4K
Cash From Financing $46.5M -$9.2M -$115M $7.5M -$11.2M
 
Beginning Cash (CF) $1.6B $2.3B $2.3B $1.9B $643.1M
Foreign Exchange Rate Adjustment $10.8M $9.8M $77M $47.5M $10.2M
Additions / Reductions $313.2M $4.2M $11.2M -$157.5M -$67.3M
Ending Cash (CF) $2B $2.4B $2.3B $1.7B $589.4M
 
Levered Free Cash Flow $63.2M -$39.9M $121.5M $21.7M -$15.5M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $216.4M $197.2M $214M $183M $150.1M
Depreciation & Amoritzation $54.7M $58.5M $44.2M $46.8M $36.3M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $119.8M -$123.2M $583.6M $102.7M $104.2M
Change in Inventories -$9.2M -$58.1M $79.7M $120.9K $49M
Cash From Operations $111.7M -$6.7M $74.5M $299.6M $93.9M
 
Capital Expenditures $13.9M $34.6M $44.2M $9.9M $10.3M
Cash Acquisitions -$910.5K -- $1M $7.7M $8.7K
Cash From Investing $740.6M $399.3M $394.9M -$638.9M -$1.1B
 
Dividends Paid (Ex Special Dividend) -$121.8M -$91M -$78.9M -$73.2M -$67M
Special Dividend Paid
Long-Term Debt Issued $439M $864.3M $1.3B $916.8M $1.2B
Long-Term Debt Repaid -$537.5M -$880.9M -$1.6B -$921.8M -$1.1B
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $1.2M $2.8M -$211.8K -$107.2K -$1M
Cash From Financing -$237.3M -$113.6M -$473.9M -$86.8M -$74.8M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $615M $279M -$4.5M -$426.1M -$1.1B
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $97.8M -$41.3M $30.3M $289.7M $83.6M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $142.7M $155.3M $168.6M $129.7M $108.1M
Depreciation & Amoritzation $40.4M $45.9M $37.3M $33.7M $25.4M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$116M -$243M $196.4M $90.6M -$148.1M
Change in Inventories -$65M -$38.2M $63.9M $36.1M $20.1M
Cash From Operations $36.7M -$52.6M -$141.1M -$146.9M $60.8M
 
Capital Expenditures $10.4M $29.6M $24.8M $5.2M $8.5M
Cash Acquisitions -- -- $1M $518.7K --
Cash From Investing $525.9M -$356.2M $463M -$549.3M -$876.2M
 
Dividends Paid (Ex Special Dividend) -$120.5M -$91.4M -$79.2M -$71.5M -$65.8M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $726.2M $1B $1.2B $575.4M $816.4M
Long-Term Debt Repaid -$533.4M -$852.3M -$1.6B -$567.9M -$841.9M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$293.2K $2.1M -$1.1M $134.7K -$279.6K
Cash From Financing $59.5M $73.9M -$536M -$73.2M -$101.6M
 
Beginning Cash (CF) $4.2B $7.8B $7.3B $6.4B $3.1B
Foreign Exchange Rate Adjustment -$29.2M -$24.9M $138.7M $27.3M $41.6M
Additions / Reductions $622.1M -$334.9M -$214.1M -$769.4M -$916.9M
Ending Cash (CF) $4.9B $7.4B $7.1B $5.5B $2.2B
 
Levered Free Cash Flow $26.3M -$82.2M -$165.9M -$152.1M $52.4M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is SCHD a Good ETF to Buy?
Is SCHD a Good ETF to Buy?

With around $65.7 billion in net assets, Schwab’s US Dividend…

Is NAIL a Good ETF to Buy?
Is NAIL a Good ETF to Buy?

If you’re thinking about buying the NAIL ETF, this article…

3 High Dividend Dow Jones Stocks
3 High Dividend Dow Jones Stocks

Thanks to surging stock prices over the past two years,…

Stock Ideas

Sell
42
Is AAPL Stock a Buy?

Market Cap: $3.7T
P/E Ratio: 40x

Buy
59
Is NVDA Stock a Buy?

Market Cap: $3.7T
P/E Ratio: 125x

Sell
46
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 36x

Alerts

Sell
50
NARI alert for Jan 7

Inari Medical [NARI] is up 22.25% over the past day.

Buy
70
PDEX alert for Jan 7

Pro-Dex [PDEX] is down 10.89% over the past day.

Buy
52
ALCO alert for Jan 7

Alico [ALCO] is down 3.89% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock