Financhill
Sell
16

FXCOF Quote, Financials, Valuation and Earnings

Last price:
$1.76
Seasonality move :
0%
Day range:
$1.76 - $1.76
52-week range:
$1.76 - $1.76
Dividend yield:
2.62%
P/E ratio:
22.42x
P/S ratio:
1.06x
P/B ratio:
0.74x
Volume:
--
Avg. volume:
--
1-year change:
--
Market cap:
$2.5B
Revenue:
$2.4B
EPS (TTM):
$0.08
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $3.6B $3.7B $3B $2.4B $2.4B
Revenue Growth (YoY) 10.19% 4.67% -18.22% -21.45% -1.25%
 
Cost of Revenues $3.3B $3.5B $2.8B $2.2B $2.2B
Gross Profit $219.7M $259.8M $231.8M $183.9M $150.2M
Gross Profit Margin 6.17% 6.97% 7.61% 7.68% 6.36%
 
R&D Expenses $59.2M $57.7M $50.7M $50.7M $40.8M
Selling, General & Admin $71.6M $73.4M $83.3M $78.7M $56.8M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $130.8M $131.2M $134M $129.4M $97.6M
Operating Income $88.9M $128.6M $97.9M $54.5M $52.6M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $184.6M $200.7M $221.9M $171.7M $141.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $25.5M $42.7M $80.5M $33.2M $35.4M
Net Income to Company $184.6M $200.7M $221.9M $171.7M $141.3M
 
Minority Interest in Earnings $1.1M $2.7M $2.3M -$1.7M $5.7M
Net Income to Common Excl Extra Items $160.3M $160.7M $143.7M $136.8M $111.7M
 
Basic EPS (Cont. Ops) $0.11 $0.11 $0.10 $0.10 $0.08
Diluted EPS (Cont. Ops) $0.11 $0.11 $0.10 $0.10 $0.08
Weighted Average Basic Share $1.4B $1.4B $1.4B $1.4B $1.4B
Weighted Average Diluted Share $1.4B $1.4B $1.4B $1.4B $1.4B
 
EBITDA $246M $258.7M $279.4M $224.1M $182.5M
EBIT $193.1M $205.9M $228.9M $179.4M $149M
 
Revenue (Reported) $3.6B $3.7B $3B $2.4B $2.4B
Operating Income (Reported) $88.9M $128.6M $97.9M $54.5M $52.6M
Operating Income (Adjusted) $193.1M $205.9M $228.9M $179.4M $149M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $1.2B $1B $957.1M $380.7M $1B
Revenue Growth (YoY) 36.23% -17.08% -4.64% -60.22% 170.01%
 
Cost of Revenues $1.1B $934.2M $893.8M $334.3M $986.8M
Gross Profit $62.4M $69.6M $63.3M $46.5M $41.3M
Gross Profit Margin 5.16% 6.93% 6.61% 12.2% 4.02%
 
R&D Expenses $21.9M $10.7M $7.1M $11.9M $9.9M
Selling, General & Admin $18.6M $18.5M $18.5M $24M $15.2M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $40.5M $29.2M $25.6M $35.9M $25.1M
Operating Income $21.9M $40.4M $37.7M $10.5M $16.2M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $43.8M $46M $46.9M $39M $32.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $6.2M $17.4M $22.3M $7.9M $8M
Net Income to Company $41.9M $45.4M $53.3M $42M $33.3M
 
Minority Interest in Earnings $424.6K $1.5M $1.8M $2.1M $3.5M
Net Income to Common Excl Extra Items $38.1M $30.2M $26.4M $33.2M $27.9M
 
Basic EPS (Cont. Ops) $0.03 $0.02 $0.02 $0.02 $0.02
Diluted EPS (Cont. Ops) $0.03 $0.02 $0.02 $0.02 $0.02
Weighted Average Basic Share $1.4B $1.4B $1.4B $1.4B $1.4B
Weighted Average Diluted Share $1.4B $1.4B $1.4B $1.4B $1.4B
 
EBITDA $58.3M $54.2M $60.3M $51.8M $42.1M
EBIT $45.2M $47.2M $48.6M $41.6M $34.2M
 
Revenue (Reported) $1.2B $1B $957.1M $380.7M $1B
Operating Income (Reported) $21.9M $40.4M $37.7M $10.5M $16.2M
Operating Income (Adjusted) $45.2M $47.2M $48.6M $41.6M $34.2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $3.6B $3.7B $3B $2.4B $2.4B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $3.4B $3.5B $2.8B $2.2B $2.2B
Gross Profit $220.5M $259.8M $231.1M $183.8M $150M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $59.5M $57.7M $50.9M $50.7M $40.8M
Selling, General & Admin $71.7M $73.5M $83.2M $78.6M $56.8M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $131.2M $131.1M $134.1M $129.3M $97.5M
Operating Income $89.3M $128.7M $96.9M $54.5M $52.4M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $185M $200.7M $220.9M $171.9M $141.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $25.5M $42.7M $79.9M $33.2M $35.4M
Net Income to Company $184.6M $200.7M $221.9M $171.7M $141.3M
 
Minority Interest in Earnings $1.1M $2.7M $2.2M -$1.8M $5.7M
Net Income to Common Excl Extra Items $160.6M $160.6M $143.2M $136.8M $111.7M
 
Basic EPS (Cont. Ops) $0.11 $0.11 $0.10 $0.10 $0.08
Diluted EPS (Cont. Ops) $0.11 $0.11 $0.10 $0.10 $0.08
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $246.2M $258.7M $278.4M $224.3M $182.6M
EBIT $193.4M $205.9M $227.9M $179.6M $149.1M
 
Revenue (Reported) $3.6B $3.7B $3B $2.4B $2.4B
Operating Income (Reported) $89.3M $128.7M $96.9M $54.5M $52.4M
Operating Income (Adjusted) $193.4M $205.9M $227.9M $179.6M $149.1M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $3.7B $3B $2.4B $2.4B --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $3.5B $2.8B $2.2B $2.2B --
Gross Profit $259.8M $231.1M $183.8M $150M --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $57.7M $50.9M $50.7M $40.8M --
Selling, General & Admin $73.5M $83.2M $78.6M $56.8M --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $131.1M $134.1M $129.3M $97.5M --
Operating Income $128.7M $96.9M $54.5M $52.4M --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $200.7M $220.9M $171.9M $141.4M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $42.7M $79.9M $33.2M $35.4M --
Net Income to Company $200.7M $221.9M $171.7M $141.3M --
 
Minority Interest in Earnings $2.7M $2.2M -$1.8M $5.7M --
Net Income to Common Excl Extra Items $160.6M $143.2M $136.8M $111.7M --
 
Basic EPS (Cont. Ops) $0.11 $0.10 $0.10 $0.08 --
Diluted EPS (Cont. Ops) $0.11 $0.10 $0.10 $0.08 --
Weighted Average Basic Share $5.7B $5.6B $5.6B $5.7B --
Weighted Average Diluted Share $5.7B $5.7B $5.7B $5.7B --
 
EBITDA $258.7M $278.4M $224.3M $182.6M --
EBIT $205.9M $227.9M $179.6M $149.1M --
 
Revenue (Reported) $3.7B $3B $2.4B $2.4B --
Operating Income (Reported) $128.7M $96.9M $54.5M $52.4M --
Operating Income (Adjusted) $205.9M $227.9M $179.6M $149.1M --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $2.7B $2.6B $2.5B $1.5B $301.6M
Short Term Investments $2.9M $432.2M $8.5M $340.7M $2.3B
Accounts Receivable, Net $1.1B $913.2M $645.6M $277.8M $802.6M
Inventory $177.8M $201.4M $162.3M $97.4M $86.1M
Prepaid Expenses -- -- -- -- --
Other Current Assets $13.2M $12.6M $15.1M $9.3M $15.1M
Total Current Assets $4B $4.3B $3.5B $2.4B $3.9B
 
Property Plant And Equipment $216.6M $207M $182.7M $124.8M $98M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $23M $26.6M $4.9M $9M $16.9M
Total Assets $6B $6.3B $4.9B $4.4B $5.1B
 
Accounts Payable $1.1B $981.5M $945.9M $296.7M $1.2B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $5.6M $1.7M $6.1M $6M $945.5K
Other Current Liabilities $12.7M $9.7M $9.5M $9.2M $7.8M
Total Current Liabilities $2.1B $2.2B $1.5B $909.5M $1.7B
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $2.1B $2.3B $1.6B $941.6M $1.7B
 
Common Stock $503.4M $509.5M $461.1M $460.3M $430.1M
Other Common Equity Adj -- -- -- -- --
Common Equity $3.9B $4B $3.4B $3.4B $3.4B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -$1.7M -$4.4M -$6.2M -$4.1M -$10.5M
Total Equity $3.9B $4B $3.4B $3.4B $3.4B
 
Total Liabilities and Equity $6B $6.3B $4.9B $4.4B $5.1B
Cash and Short Terms $2.7B $3B $2.6B $1.9B $2.6B
Total Debt $567.5M $810.8M $297.2M $336.9M $277M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $2.7B $2.6B $2.5B $1.5B $301.6M
Short Term Investments $2.9M $432.2M $8.5M $340.7M $2.3B
Accounts Receivable, Net $1.1B $913.2M $645.6M $277.8M $802.6M
Inventory $177.8M $201.4M $162.3M $97.4M $86.1M
Prepaid Expenses -- -- -- -- --
Other Current Assets $13.2M $12.6M $15.1M $9.3M $15.1M
Total Current Assets $4B $4.3B $3.5B $2.4B $3.9B
 
Property Plant And Equipment $216.6M $207M $182.7M $124.8M $98M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $23M $26.6M $4.9M $9M $16.9M
Total Assets $6B $6.3B $4.9B $4.4B $5.1B
 
Accounts Payable $1.1B $981.5M $945.9M $296.7M $1.2B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $5.6M $1.7M $6.1M $6M $945.5K
Other Current Liabilities $12.7M $9.7M $9.5M $9.2M $7.8M
Total Current Liabilities $2.1B $2.2B $1.5B $909.5M $1.7B
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $2.1B $2.3B $1.6B $941.6M $1.7B
 
Common Stock $503.4M $509.5M $461.1M $460.3M $430.1M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -$1.7M -$4.4M -$6.2M -$4.1M -$10.5M
Total Equity $3.9B $4B $3.4B $3.4B $3.4B
 
Total Liabilities and Equity $6B $6.3B $4.9B $4.4B $5.1B
Cash and Short Terms $2.7B $3B $2.6B $1.9B $2.6B
Total Debt $567.5M $810.8M $297.2M $336.9M $277M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $184.6M $200.7M $221.9M $171.7M $141.3M
Depreciation & Amoritzation $52.9M $52.8M $50.5M $44.6M $33.5M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $3.7M $144.2M $208.5M $342.8M -$861.8M
Change in Inventories -$84.9M -$22.4M $27.9M $65M $7.3M
Cash From Operations $82.6M $163M $305.4M -$113.8M $83.9M
 
Capital Expenditures $15.5M $49.1M $29.4M $7M $8.3M
Cash Acquisitions -- -- $8.2M $527.4K $417.9K
Cash From Investing $1.3B -$424.3M $373.4M -$814.4M -$1.2B
 
Dividends Paid (Ex Special Dividend) -$120.1M -$91.1M -$81M -$72.7M -$66.1M
Special Dividend Paid
Long-Term Debt Issued $566.9M $1.1B $1.5B $40.7M --
Long-Term Debt Repaid -$562M -$878.6M -$2B -- -$37.4M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $405.4K $2.9M -$1.3M -$624.5K $61.2K
Cash From Financing -$128M $136M -$549.7M -$46.3M -$116.4M
 
Beginning Cash (CF) $1.4B $2.7B $2.4B $2.5B $1.5B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.2B -$125.3M $129.2M -$974.6M -$1.2B
Ending Cash (CF) $2.6B $2.6B $2.6B $1.5B $309.1M
 
Levered Free Cash Flow $67.2M $113.9M $276M -$120.9M $75.6M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $41.9M $45.4M $53.3M $42M $33.3M
Depreciation & Amoritzation $12.5M $6.9M $13.2M $11M $8.1M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $119.7M $387.2M $12.1M $252.2M -$713.7M
Change in Inventories -$19.9M $15.8M -$36M $28.9M -$12.8M
Cash From Operations $46M $215.6M $446.5M $33.1M $23M
 
Capital Expenditures $5.1M $19.5M $4.7M $1.8M -$214.5K
Cash Acquisitions -- -- $7.1M $8.7K $417.9K
Cash From Investing $755.5M -$68.2M -$89.6M -$265.1M -$297M
 
Dividends Paid (Ex Special Dividend) $384.1K $260.6K -$1.8M -$1.2M -$359.6K
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -$159.3M $89.9M $341.4M -$534.7M -$816.4M
Long-Term Debt Repaid -$28.6M -$26.3M -$353.9M $567.9M $804.5M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $698.5K $855K -$242K -$759.3K $340.8K
Cash From Financing -$187.5M $62.1M -$13.7M $26.8M -$14.8M
 
Beginning Cash (CF) $2B $2.4B $2.3B $1.7B $589.4M
Foreign Exchange Rate Adjustment $15.3M -$6.5M -$56.5M -$39.9M $536.4K
Additions / Reductions $613.9M $209.6M $343.3M -$205.2M -$288.9M
Ending Cash (CF) $2.6B $2.6B $2.6B $1.5B $309.1M
 
Levered Free Cash Flow $40.9M $196.2M $441.9M $31.3M $23.2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $184.6M $200.7M $221.9M $171.7M $141.3M
Depreciation & Amoritzation $52.9M $52.8M $50.5M $44.6M $33.5M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $3.7M $144.2M $208.5M $342.8M -$861.8M
Change in Inventories -$84.9M -$22.4M $27.9M $65M $7.3M
Cash From Operations $82.6M $163M $305.4M -$113.8M $83.9M
 
Capital Expenditures $15.5M $49.1M $29.4M $7M $8.3M
Cash Acquisitions -- -- $8.2M $527.4K $417.9K
Cash From Investing $1.3B -$424.3M $373.4M -$814.4M -$1.2B
 
Dividends Paid (Ex Special Dividend) -$120.1M -$91.1M -$81M -$72.7M -$66.1M
Special Dividend Paid
Long-Term Debt Issued $566.9M $1.1B $1.5B $40.7M --
Long-Term Debt Repaid -$562M -$878.6M -$2B -- -$37.4M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $405.4K $2.9M -$1.3M -$624.5K $61.2K
Cash From Financing -$128M $136M -$549.7M -$46.3M -$116.4M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.2B -$125.3M $129.2M -$974.6M -$1.2B
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $67.2M $113.9M $276M -$120.9M $75.6M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders $200.7M $221.9M $171.7M $141.3M --
Depreciation & Amoritzation $52.8M $50.5M $44.6M $33.5M --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $144.2M $208.5M $342.8M -$861.8M --
Change in Inventories -$22.4M $27.9M $65M $7.3M --
Cash From Operations $163M $305.4M -$113.8M $83.9M --
 
Capital Expenditures $49.1M $29.4M $7M $8.3M --
Cash Acquisitions -- $8.2M $527.4K $417.9K --
Cash From Investing -$424.3M $373.4M -$814.4M -$1.2B --
 
Dividends Paid (Ex Special Dividend) -$91.1M -$81M -$72.7M -$66.1M --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $1.1B $1.5B $40.7M $10 --
Long-Term Debt Repaid -$878.6M -$2B -- -$37.4M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $2.9M -$1.3M -$624.5K $61.2K --
Cash From Financing $136M -$549.7M -$46.3M -$116.4M --
 
Beginning Cash (CF) $10.1B $9.6B $8.1B $3.7B --
Foreign Exchange Rate Adjustment -$31.4M $82.2M -$12.6M $42.2M --
Additions / Reductions -$125.3M $129.2M -$974.6M -$1.2B --
Ending Cash (CF) $10B $9.7B $7.1B $2.5B --
 
Levered Free Cash Flow $113.9M $276M -$120.9M $75.6M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will NVIDIA Return to Its 52-Week High?
Will NVIDIA Return to Its 52-Week High?

NVIDIA (NASDAQ:NVDA) has been among the best-performing investments of the…

Will JP Morgan’s AI Advisor Be a Winner?
Will JP Morgan’s AI Advisor Be a Winner?

JPMorgan Chase is rolling out “JPM WealthAI for high-net-worth clients.…

Is Revolve Group Stock a Buy, Sell or Hold?
Is Revolve Group Stock a Buy, Sell or Hold?

Recently, Revolve Group (NYSE:RVLV) management delivered some fairly positive business…

Stock Ideas

Sell
45
Is AAPL Stock a Buy?

Market Cap: $3T
P/E Ratio: 33x

Buy
53
Is MSFT Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 33x

Sell
50
Is NVDA Stock a Buy?

Market Cap: $2.7T
P/E Ratio: 38x

Alerts

Buy
52
RGC alert for Apr 12

Regencell Bioscience Holdings [RGC] is up 29.14% over the past day.

Buy
52
SLP alert for Apr 12

Simulations Plus [SLP] is up 26.73% over the past day.

Buy
89
GDXU alert for Apr 12

MicroSectors Gold Miners 3X Leveraged ETN [GDXU] is up 15.9% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock