Financhill
Sell
48

HNHPF Quote, Financials, Valuation and Earnings

Last price:
$8.29
Seasonality move :
4.02%
Day range:
$7.35 - $8.40
52-week range:
$6.75 - $14.16
Dividend yield:
3.96%
P/E ratio:
12.33x
P/S ratio:
0.27x
P/B ratio:
1.15x
Volume:
47.1K
Avg. volume:
67.9K
1-year change:
-9.89%
Market cap:
$57.6B
Revenue:
$213.8B
EPS (TTM):
$0.67
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $182B $214.5B $223.2B $197.8B $213.8B
Revenue Growth (YoY) 5.25% 17.89% 4.01% -11.34% 8.06%
 
Cost of Revenues $171.7B $201.6B $209.7B $185.4B $200.4B
Gross Profit $10.3B $13B $13.5B $12.5B $13.4B
Gross Profit Margin 5.65% 6.04% 6.04% 6.3% 6.25%
 
R&D Expenses $3.2B $3.8B $3.8B $3.5B $3.6B
Selling, General & Admin $3.3B $3.9B $3.8B $3.6B $3.5B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $6.5B $7.6B $7.6B $7.1B $7.1B
Operating Income $3.8B $5.3B $5.9B $5.3B $6.3B
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $4.9B $6.9B $6.3B $6.2B $6.6B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.1B $1.4B $1.2B $1.2B $1.3B
Net Income to Company $4.9B $6.9B $6.3B $6.2B $6.6B
 
Minority Interest in Earnings -$425.6M -$519.1M -$322.9M -$407.5M -$591.4M
Net Income to Common Excl Extra Items $3.5B $5B $4.8B $4.6B $4.8B
 
Basic EPS (Cont. Ops) $0.50 $0.72 $0.69 $0.66 $0.69
Diluted EPS (Cont. Ops) $0.49 $0.71 $0.68 $0.65 $0.67
Weighted Average Basic Share $6.9B $6.9B $6.9B $6.9B $6.9B
Weighted Average Diluted Share $7B $6.9B $7B $7.1B $7.1B
 
EBITDA $8.5B $10.4B $10.1B $11B $10.5B
EBIT $6.3B $7.7B $7.5B $8.3B $7.8B
 
Revenue (Reported) $182B $214.5B $223.2B $197.8B $213.8B
Operating Income (Reported) $3.8B $5.3B $5.9B $5.3B $6.3B
Operating Income (Adjusted) $6.3B $7.7B $7.5B $8.3B $7.8B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $70.6B $67.9B $62.7B $58.2B $65.9B
Revenue Growth (YoY) 23.48% -3.79% -7.67% -7.1% 13.14%
 
Cost of Revenues $66.6B $63.8B $59.1B $54.7B $61.8B
Gross Profit $4B $4.1B $3.5B $3.6B $4.1B
Gross Profit Margin 5.69% 6.03% 5.66% 6.12% 6.15%
 
R&D Expenses $1.1B $1.1B $1.1B $1B $1.1B
Selling, General & Admin $1.1B $1.1B $1B $994.2M $1B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $2.2B $2.2B $2.1B $2B $2.1B
Operating Income $1.8B $1.9B $1.4B $1.5B $2B
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $2.2B $2.2B $1.7B $2.1B $2B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $324.8M $394.8M $234.6M $271.7M $333.9M
Net Income to Company $2.1B $2.2B $1.9B $2.2B $2B
 
Minority Interest in Earnings -$230.4M -$245.1M -$163.7M -$160.7M -$191.5M
Net Income to Common Excl Extra Items $1.6B $1.6B $1.3B $1.7B $1.4B
 
Basic EPS (Cont. Ops) $0.23 $0.23 $0.18 $0.24 $0.21
Diluted EPS (Cont. Ops) $0.23 $0.22 $0.18 $0.24 $0.20
Weighted Average Basic Share $6.9B $6.9B $6.9B $6.9B $6.9B
Weighted Average Diluted Share $7B $6.9B $6.9B $7.1B $7.2B
 
EBITDA $3B $3.2B $2.8B $3.3B $3B
EBIT $2.4B $2.4B $2.1B $2.6B $2.2B
 
Revenue (Reported) $70.6B $67.9B $62.7B $58.2B $65.9B
Operating Income (Reported) $1.8B $1.9B $1.4B $1.5B $2B
Operating Income (Adjusted) $2.4B $2.4B $2.1B $2.6B $2.2B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $183.2B $214.6B $221.9B $197.6B $213.5B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $172.8B $201.7B $208.5B $185.1B $200.1B
Gross Profit $10.4B $13B $13.4B $12.4B $13.3B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $3.2B $3.8B $3.8B $3.5B $3.6B
Selling, General & Admin $3.3B $3.9B $3.8B $3.6B $3.5B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $6.6B $7.6B $7.6B $7.1B $7.1B
Operating Income $3.8B $5.3B $5.8B $5.3B $6.2B
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $5B $6.9B $6.3B $6.1B $6.6B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.1B $1.4B $1.2B $1.2B $1.3B
Net Income to Company $4.9B $6.9B $6.3B $6.2B $6.6B
 
Minority Interest in Earnings -$432.3M -$519.6M -$312.6M -$403.5M -$589.8M
Net Income to Common Excl Extra Items $3.5B $5B $4.7B $4.5B $4.7B
 
Basic EPS (Cont. Ops) $0.50 $0.72 $0.68 $0.65 $0.68
Diluted EPS (Cont. Ops) $0.50 $0.71 $0.67 $0.64 $0.67
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $8.6B $10.4B $10B $10.9B $10.5B
EBIT $6.4B $7.7B $7.4B $8.2B $7.7B
 
Revenue (Reported) $183.2B $214.6B $221.9B $197.6B $213.5B
Operating Income (Reported) $3.8B $5.3B $5.8B $5.3B $6.2B
Operating Income (Adjusted) $6.4B $7.7B $7.4B $8.2B $7.7B
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $214.6B $221.9B $197.6B $213.5B --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $201.7B $208.5B $185.1B $200.1B --
Gross Profit $13B $13.4B $12.4B $13.3B --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $3.8B $3.8B $3.5B $3.6B --
Selling, General & Admin $3.9B $3.8B $3.6B $3.5B --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $7.6B $7.6B $7.1B $7.1B --
Operating Income $5.3B $5.8B $5.3B $6.2B --
 
Net Interest Expenses -- -- -- $622.8K --
EBT. Incl. Unusual Items $6.9B $6.3B $6.1B $6.6B --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.4B $1.2B $1.2B $1.3B --
Net Income to Company $6.9B $6.3B $6.2B $6.6B --
 
Minority Interest in Earnings -$519.6M -$312.6M -$403.5M -$589.8M --
Net Income to Common Excl Extra Items $5B $4.7B $4.5B $4.7B --
 
Basic EPS (Cont. Ops) $0.72 $0.68 $0.65 $0.68 --
Diluted EPS (Cont. Ops) $0.71 $0.67 $0.64 $0.67 --
Weighted Average Basic Share $27.7B $27.7B $27.7B $27.7B --
Weighted Average Diluted Share $27.9B $28.1B $28.2B $28.2B --
 
EBITDA $10.4B $10B $10.9B $10.5B --
EBIT $7.7B $7.4B $8.2B $7.7B --
 
Revenue (Reported) $214.6B $221.9B $197.6B $213.5B --
Operating Income (Reported) $5.3B $5.8B $5.3B $6.2B --
Operating Income (Adjusted) $7.7B $7.4B $8.2B $7.7B --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $43.9B $38.2B $34.6B $39B $28.5B
Short Term Investments $1.6B $1.8B $730.3M $5B $11.5B
Accounts Receivable, Net $33.5B $41.8B $35.8B $28.4B $34.7B
Inventory $20.7B $24.2B $30.6B $23.8B $25.4B
Prepaid Expenses $664.3M $650.4M $563.3M $534M $764.9M
Other Current Assets -- $387.2M $99.7M $56.5M $49.9M
Total Current Assets $102.7B $109.3B $104.3B $98.8B $102.7B
 
Property Plant And Equipment $11.9B $12.6B $13.1B $14.2B $15.9B
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $560M $1B $893.5M $507.3M $659.4M
Total Assets $130.8B $140.8B $134.8B $128.2B $133.6B
 
Accounts Payable $37.9B $38.8B $34.8B $29.1B $34.5B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $322.4M $265.3M $271.6M $186.9M $214.8M
Other Current Liabilities $3.8B $2.2B $3.6B $3.3B $3.1B
Total Current Liabilities $68.2B $72B $68.9B $62.1B $66.1B
 
Long-Term Debt $8.3B $9.9B $9.8B $8.8B $8.8B
Capital Leases -- -- -- -- --
Total Liabilities $78.3B $84.1B $81B $73.3B $77.3B
 
Common Stock $4.9B $5B $4.5B $4.5B $4.2B
Other Common Equity Adj -- -- -- -- --
Common Equity $46.2B $49.7B $47.3B $48.6B $50B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $6.3B $6.9B $6.5B $6.3B $6.3B
Total Equity $52.5B $56.7B $53.8B $54.9B $56.3B
 
Total Liabilities and Equity $130.8B $140.8B $134.8B $128.2B $133.6B
Cash and Short Terms $45.5B $39.9B $35.4B $43.9B $40B
Total Debt $25.6B $31.9B $30.9B $30B $28.3B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $43.9B $38.2B $34.6B $39B $28.5B
Short Term Investments $1.6B $1.8B $730.3M $5B $11.5B
Accounts Receivable, Net $33.5B $41.8B $35.8B $28.4B $34.7B
Inventory $20.7B $24.2B $30.6B $23.8B $25.4B
Prepaid Expenses $664.3M $650.4M $563.3M $534M $764.9M
Other Current Assets -- $387.2M $99.7M $56.5M $49.9M
Total Current Assets $102.7B $109.3B $104.3B $98.8B $102.7B
 
Property Plant And Equipment $11.9B $12.6B $13.1B $14.2B $15.9B
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $560M $1B $893.5M $507.3M $659.4M
Total Assets $130.8B $140.8B $134.8B $128.2B $133.6B
 
Accounts Payable $37.9B $38.8B $34.8B $29.1B $34.5B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $322.4M $265.3M $271.6M $186.9M $214.8M
Other Current Liabilities $3.8B $2.2B $3.6B $3.3B $3.1B
Total Current Liabilities $68.2B $72B $68.9B $62.1B $66.1B
 
Long-Term Debt $8.3B $9.9B $9.8B $8.8B $8.8B
Capital Leases -- -- -- -- --
Total Liabilities $78.3B $84.1B $81B $73.3B $77.3B
 
Common Stock $4.9B $5B $4.5B $4.5B $4.2B
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $6.3B $6.9B $6.5B $6.3B $6.3B
Total Equity $52.5B $56.7B $53.8B $54.9B $56.3B
 
Total Liabilities and Equity $130.8B $140.8B $134.8B $128.2B $133.6B
Cash and Short Terms $45.5B $39.9B $35.4B $43.9B $40B
Total Debt $25.6B $31.9B $30.9B $30B $28.3B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $4.9B $6.9B $6.3B $6.2B $6.6B
Depreciation & Amoritzation $2.2B $2.7B $2.6B $2.7B $2.7B
Stock-Based Compensation $149.6M $88.1M $46.9M $82M $69.4M
Change in Accounts Receivable $2.9B -$7.9B $2.8B $6.8B -$7.4B
Change in Inventories -$2.3B -$3.3B -$8.5B $6.5B -$2.4B
Cash From Operations $12.8B -$3.5B $3.7B $14.3B $5.2B
 
Capital Expenditures $2.3B $3.4B $3.4B $3.8B $4.5B
Cash Acquisitions -$125.2M -$480.4M -$1.5B $560.1M -$242.8M
Cash From Investing $1.2B -$3.3B -$1.5B -$4.4B -$9.4B
 
Dividends Paid (Ex Special Dividend) -$2.1B -$2.1B -$2.7B -$2.6B -$2.6B
Special Dividend Paid
Long-Term Debt Issued $5.1B $6.6B $2.7B $3.2B $3.3B
Long-Term Debt Repaid -$1.8B -$2.6B -$1.4B -$3.7B -$3.5B
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $120.9M $280.3M -$284.1M $238.2M -$542.6M
Cash From Financing -$853.2M $869.1M -$3B -$5.2B -$5.1B
 
Beginning Cash (CF) $29.1B $44.1B $35.7B $34.1B $37.3B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $13.1B -$5.9B -$794.8M $4.7B -$9.3B
Ending Cash (CF) $41.9B $37.9B $35.8B $38.5B $29.2B
 
Levered Free Cash Flow $10.5B -$6.9B $271M $10.5B $685.3M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $2.1B $2.2B $1.9B $2.2B $2B
Depreciation & Amoritzation $574.3M $841.4M $762.7M $717M $836.5M
Stock-Based Compensation $35M $25.4M $11.4M $20.8M $19.5M
Change in Accounts Receivable -$7.5B -$8.4B $5.1B $3.3B $1.5B
Change in Inventories $4.3B -$473.7M -$2.6B $920.8M $1.6B
Cash From Operations $5.5B $1.1B $514.9M $5.3B $5.8B
 
Capital Expenditures $574.9M $1.2B $1.1B $1.5B $1.4B
Cash Acquisitions -$80M -$309.5M -$123.5M $1.6M -$29.8M
Cash From Investing $853.4M -$1.1B -$299.9M -$2.7B -$2B
 
Dividends Paid (Ex Special Dividend) -$84.9M -$112.2M -$58.6M -$42.9M -$14.7M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $1.7B $45.1M -$3.7B $242.2M $1.4B
Long-Term Debt Repaid -$609.3M -$647.9M -$686.9M -$1.6B -$342.3M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $177.2M $191.8M -$49.4M $165.3M -$40.3M
Cash From Financing $751.3M -$712.8M -$5B -$1.9B $482.8M
 
Beginning Cash (CF) $34.7B $38.5B $39.5B $38.1B $24.5B
Foreign Exchange Rate Adjustment $153.3M $216.3M $197.8M -$981.8M $240.3M
Additions / Reductions $7.1B -$709.7M -$4.8B $726.3M $4.2B
Ending Cash (CF) $41.9B $37.9B $35.8B $38.5B $29.2B
 
Levered Free Cash Flow $4.9B -$123.6M -$627.9M $3.8B $4.4B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $4.9B $6.9B $6.3B $6.2B $6.6B
Depreciation & Amoritzation $2.2B $2.7B $2.6B $2.7B $2.7B
Stock-Based Compensation $149.6M $88.1M $46.9M $82M $69.4M
Change in Accounts Receivable $2.9B -$7.9B $2.8B $6.8B -$7.4B
Change in Inventories -$2.3B -$3.3B -$8.5B $6.5B -$2.4B
Cash From Operations $12.8B -$3.5B $3.7B $14.3B $5.2B
 
Capital Expenditures $2.3B $3.4B $3.4B $3.8B $4.5B
Cash Acquisitions -$125.2M -$480.4M -$1.5B $560.1M -$242.8M
Cash From Investing $1.2B -$3.3B -$1.5B -$4.4B -$9.4B
 
Dividends Paid (Ex Special Dividend) -$2.1B -$2.1B -$2.7B -$2.6B -$2.6B
Special Dividend Paid
Long-Term Debt Issued $5.1B $6.6B $2.7B $3.2B $3.3B
Long-Term Debt Repaid -$1.8B -$2.6B -$1.4B -$3.7B -$3.5B
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $120.9M $280.3M -$284.1M $238.2M -$542.6M
Cash From Financing -$853.2M $869.1M -$3B -$5.2B -$5.1B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $13.1B -$5.9B -$794.8M $4.7B -$9.3B
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $10.5B -$6.9B $271M $10.5B $685.3M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders $6.9B $6.3B $6.2B $6.6B --
Depreciation & Amoritzation $2.7B $2.6B $2.7B $2.7B --
Stock-Based Compensation $88.1M $46.9M $82M $69.4M --
Change in Accounts Receivable -$7.9B $2.8B $6.8B -$7.4B --
Change in Inventories -$3.3B -$8.5B $6.5B -$2.4B --
Cash From Operations -$3.5B $3.7B $14.3B $5.2B --
 
Capital Expenditures $3.4B $3.4B $3.8B $4.5B --
Cash Acquisitions -$480.4M -$1.5B $560.1M -$242.8M --
Cash From Investing -$3.3B -$1.5B -$4.4B -$9.4B --
 
Dividends Paid (Ex Special Dividend) -$2.1B -$2.7B -$2.6B -$2.6B --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $6.6B $2.7B $3.2B $3.3B --
Long-Term Debt Repaid -$2.6B -$1.4B -$3.7B -$3.5B --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $280.3M -$284.1M $238.2M -$542.6M --
Cash From Financing $869.1M -$3B -$5.2B -$5.1B --
 
Beginning Cash (CF) $161.8B $161.4B $148.6B $132.1B --
Foreign Exchange Rate Adjustment -$263.6M $892.8M -$375.8M $1.2B --
Additions / Reductions -$5.9B -$794.8M $4.7B -$9.3B --
Ending Cash (CF) $155.8B $159.3B $152.1B $123.2B --
 
Levered Free Cash Flow -$6.9B $271M $10.5B $685.3M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will NVIDIA Return to Its 52-Week High?
Will NVIDIA Return to Its 52-Week High?

NVIDIA (NASDAQ:NVDA) has been among the best-performing investments of the…

Will JP Morgan’s AI Advisor Be a Winner?
Will JP Morgan’s AI Advisor Be a Winner?

JPMorgan Chase is rolling out “JPM WealthAI for high-net-worth clients.…

Is Revolve Group Stock a Buy, Sell or Hold?
Is Revolve Group Stock a Buy, Sell or Hold?

Recently, Revolve Group (NYSE:RVLV) management delivered some fairly positive business…

Stock Ideas

Sell
45
Is AAPL Stock a Buy?

Market Cap: $3T
P/E Ratio: 33x

Buy
53
Is MSFT Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 33x

Sell
50
Is NVDA Stock a Buy?

Market Cap: $2.7T
P/E Ratio: 38x

Alerts

Buy
52
RGC alert for Apr 12

Regencell Bioscience Holdings [RGC] is up 29.14% over the past day.

Buy
52
SLP alert for Apr 12

Simulations Plus [SLP] is up 26.73% over the past day.

Buy
89
GDXU alert for Apr 12

MicroSectors Gold Miners 3X Leveraged ETN [GDXU] is up 15.9% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock