Financhill
Buy
67

KWHIY Quote, Financials, Valuation and Earnings

Last price:
$16.83
Seasonality move :
2.35%
Day range:
$16.60 - $17.29
52-week range:
$8.42 - $18.50
Dividend yield:
1.56%
P/E ratio:
34.77x
P/S ratio:
0.56x
P/B ratio:
15.73x
Volume:
3.4K
Avg. volume:
10.6K
1-year change:
99.17%
Market cap:
$7B
Revenue:
$12.8B
EPS (TTM):
$0.48
Period Ending 2020-03-31 2021-03-31 2022-03-31 2023-03-31 2024-03-31
Revenue $15.1B $14B $13.4B $12.8B $12.8B
Revenue Growth (YoY) 4.98% -7.02% -4.79% -4.41% 0.28%
 
Cost of Revenues $12.6B $12.2B $11.1B $10.3B $10.7B
Gross Profit $2.5B $1.8B $2.3B $2.5B $2.2B
Gross Profit Margin 16.48% 12.84% 16.87% 19.35% 16.88%
 
R&D Expenses $484M $424M -- -- --
Selling, General & Admin -- -- $1.9B $1.9B $1.9B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $1.9B $1.9B $1.9B $1.9B $1.9B
Operating Income $571M -$50M $398.9M $585.3M $241.5M
 
Net Interest Expenses $26.9M $29.4M $24M $88.9M $98.5M
EBT. Incl. Unusual Items $361.8M -$138.6M $246.5M $521M $221.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $175.2M $26.4M $114.3M $111.5M $32.4M
Net Income to Company $361.8M -$138.6M $132.2M $409.5M $189.3M
 
Minority Interest in Earnings -$14.9M -$17.4M -$19.6M -$16.7M -$13.4M
Net Income to Common Excl Extra Items $171.7M -$182.4M $112.6M $392.7M $175.9M
 
Basic EPS (Cont. Ops) $0.41 -$0.44 $0.27 $0.94 $0.42
Diluted EPS (Cont. Ops) $0.41 -$0.44 $0.27 $0.94 $0.42
Weighted Average Basic Share $417.6M $417.6M $418.4M $418.7M $418.7M
Weighted Average Diluted Share $417.6M $417.6M $418.4M $418.7M $418.7M
 
EBITDA $958.9M $475.1M $979.1M $1.2B $902.4M
EBIT $395.1M -$102.8M $293.2M $626.9M $341.2M
 
Revenue (Reported) $15.1B $14B $13.4B $12.8B $12.8B
Operating Income (Reported) $571M -$50M $398.9M $585.3M $241.5M
Operating Income (Adjusted) $395.1M -$102.8M $293.2M $626.9M $341.2M
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Revenue $2.8B $3.2B $2.7B $3B $2.8B
Revenue Growth (YoY) -12.47% 16.29% -16.77% 9.25% -3.53%
 
Cost of Revenues $2.6B $2.7B $2.3B $2.5B $2.3B
Gross Profit $206.7M $588.1M $442.8M $481.7M $547.9M
Gross Profit Margin 7.4% 18.1% 16.38% 16.31% 19.23%
 
R&D Expenses $75.7M -- -- -- --
Selling, General & Admin -- $430.2M $413.4M $454.4M $473.7M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $398.7M $409M $412.2M $451.3M $476.6M
Operating Income -$192M $179M $30.6M $30.3M $71.3M
 
Net Interest Expenses $8.3M $13.6M -- -- --
EBT. Incl. Unusual Items -$131.2M $155.9M $81.8M $109.1M $166M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$22M $47.1M $37.1M $40.2M $63.8M
Net Income to Company -- $108.7M $44.7M $68.8M $102.3M
 
Minority Interest in Earnings -$223K -$4M -$2.6M -$2.6M -$3.6M
Net Income to Common Excl Extra Items -$109.4M $104.7M $42.1M $66.2M $98.6M
 
Basic EPS (Cont. Ops) -$0.26 $0.25 $0.10 $0.16 $0.24
Diluted EPS (Cont. Ops) -$0.26 $0.25 $0.10 $0.16 $0.24
Weighted Average Basic Share $417.6M $417.6M $418.7M $418.7M $418.8M
Weighted Average Diluted Share $417.6M $417.6M $418.7M $418.7M $418.8M
 
EBITDA -$121.6M $344.2M $240.1M $287.9M $330.5M
EBIT -$121.6M $173.5M $93.4M $132M $196.6M
 
Revenue (Reported) $2.8B $3.2B $2.7B $3B $2.8B
Operating Income (Reported) -$192M $179M $30.6M $30.3M $71.3M
Operating Income (Adjusted) -$121.6M $173.5M $93.4M $132M $196.6M
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Revenue $14.7B $14.5B $12.8B $13B $12.7B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $12.5B $12.3B $10.7B $10.5B $10.4B
Gross Profit $2.2B $2.2B $2.1B $2.5B $2.2B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $458.6M -- -- -- --
Selling, General & Admin -- -- $1.9B $1.9B $1.9B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $1.9B $1.9B $1.9B $1.9B $1.9B
Operating Income $369.3M $326.5M $253.4M $567.6M $271.2M
 
Net Interest Expenses $28.1M $34.7M -- $95.1M $71.9M
EBT. Incl. Unusual Items $271.3M $152.9M $173.9M $535.7M $272.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $120.3M $96.2M $104.8M $112.3M $55M
Net Income to Company -- -- $68.1M $433.6M $222.7M
 
Minority Interest in Earnings -$12.5M -$21.3M -$18.1M -$16.8M -$14.4M
Net Income to Common Excl Extra Items $138.5M $35.4M $51M $406.6M $202.7M
 
Basic EPS (Cont. Ops) $0.33 $0.08 $0.12 $0.97 $0.48
Diluted EPS (Cont. Ops) $0.33 $0.08 $0.12 $0.97 $0.48
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA $305.9M $367.4M $876.6M $1.3B $978.4M
EBIT $305.9M $196.7M $215.2M $703.1M $438.3M
 
Revenue (Reported) $14.7B $14.5B $12.8B $13B $12.7B
Operating Income (Reported) $369.3M $326.5M $253.4M $567.6M $271.2M
Operating Income (Adjusted) $305.9M $196.7M $215.2M $703.1M $438.3M
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Revenue $2.8B $3.2B $2.7B $3B $2.8B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $2.6B $2.7B $2.3B $2.5B $2.3B
Gross Profit $206.7M $588.1M $442.8M $481.7M $547.9M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $75.7M -- -- -- --
Selling, General & Admin -- $430.2M $413.4M $454.4M $473.7M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $398.7M $409M $412.2M $451.3M $476.6M
Operating Income -$192M $179M $30.6M $30.3M $71.3M
 
Net Interest Expenses $8.3M $13.6M -- -- --
EBT. Incl. Unusual Items -$131.2M $155.9M $81.8M $109.1M $166M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$22M $47.1M $37.1M $40.2M $63.8M
Net Income to Company -- $108.7M $44.7M $68.8M $102.3M
 
Minority Interest in Earnings -$223K -$4M -$2.6M -$2.6M -$3.6M
Net Income to Common Excl Extra Items -$109.4M $104.7M $42.1M $66.2M $98.6M
 
Basic EPS (Cont. Ops) -$0.26 $0.25 $0.10 $0.16 $0.24
Diluted EPS (Cont. Ops) -$0.26 $0.25 $0.10 $0.16 $0.24
Weighted Average Basic Share $417.6M $417.6M $418.7M $418.7M $418.8M
Weighted Average Diluted Share $417.6M $417.6M $418.7M $418.7M $418.8M
 
EBITDA -$121.6M $344.2M $240.1M $287.9M $330.5M
EBIT -$121.6M $173.5M $93.4M $132M $196.6M
 
Revenue (Reported) $2.8B $3.2B $2.7B $3B $2.8B
Operating Income (Reported) -$192M $179M $30.6M $30.3M $71.3M
Operating Income (Adjusted) -$121.6M $173.5M $93.4M $132M $196.6M
Period Ending 2020-03-31 2021-03-31 2022-03-31 2023-03-31 2024-03-31
Cash and Equivalents $981.8M $1.1B $889M $1B $556M
Short Term Investments -- -- $86.9M $80.6M $72.8M
Accounts Receivable, Net $4.4B $4.2B $3.4B $3.5B $4.5B
Inventory $5.8B $6B $5B $5.2B $4.7B
Prepaid Expenses -- -- -- -- --
Other Current Assets $442.4M $360.1M $525.9M $753.4M $671.6M
Total Current Assets $11.6B $11.7B $10.8B $11.8B $11.4B
 
Property Plant And Equipment $4.5B $4.1B $4.1B $3.9B $3.7B
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- $507.5M $497.2M $460M
Other Long-Term Assets $1B $1.1B $378.4M $328.5M $220.1M
Total Assets $18.1B $17.8B $17.8B $18.4B $17.7B
 
Accounts Payable $2.4B $2.2B $3.3B $3.4B $3.4B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $14.3M $9.6M -- -- --
Other Current Liabilities $2.6B $2.6B $1.3B $1.6B $1.7B
Total Current Liabilities $8.8B $8.3B $8.7B $9.8B $10.2B
 
Long-Term Debt $3.2B $3.5B -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $13.8B $13.4B $13.5B $14B $13.4B
 
Common Stock $966.8M $947.1M $856M $784.2M $690.3M
Other Common Equity Adj -- -- -- -- --
Common Equity $4.2B $4.2B $4.1B $4.3B $4.2B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $147.4M $158.1M $159M $155.1M $135.2M
Total Equity $4.4B $4.4B $4.3B $4.5B $4.3B
 
Total Liabilities and Equity $18.1B $17.8B $17.8B $18.4B $17.7B
Cash and Short Terms $981.8M $1.1B $975.9M $1.1B $628.8M
Total Debt $5B $5.1B -- -- --
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $1.4B $541.3M $574.8M $571.8M $89.2M
Short Term Investments -- -- $60.5M $71.7M $13.4M
Accounts Receivable, Net $4.1B $3.6B $3B $3.4B $400.5M
Inventory $6.2B $5.9B $4.9B $5B $574.7M
Prepaid Expenses -- -- -- -- --
Other Current Assets $505.7M $886.7M $733.1M $764.7M $113.4M
Total Current Assets $12.3B $10.9B $10.1B $10.7B $1.3B
 
Property Plant And Equipment $4.4B $4B $3.5B $3.6B $402.6M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- $429.1M $455.9M $49.5M
Other Long-Term Assets $1.8B $2.3B $312.7M $291.8M $22.1M
Total Assets $18.7B $17.3B $16.1B $17.1B $2B
 
Accounts Payable $1.9B $1.8B $2.8B $3.1B $360.7M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $3.5B $3B $1.1B $1.7B $164.8M
Total Current Liabilities $9B $8.4B $8.4B $9.9B $1.2B
 
Long-Term Debt $3.7B $3.4B -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $14.6B $13.3B $12.3B $13.2B $1.5B
 
Common Stock $988.7M $933.4M $723.2M $699.4M $73.2M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $149M $162.5M $128.1M $133.3M $15.4M
Total Equity $4.2B $4B $3.9B $3.9B $463.5M
 
Total Liabilities and Equity $18.7B $17.3B $16.1B $17.1B $2B
Cash and Short Terms $1.4B $541.3M $635.3M $643.4M $102.6M
Total Debt $5.4B $4.9B -- -- --
Period Ending 2020-03-31 2021-03-31 2022-03-31 2023-03-31 2024-03-31
Net Income to Stockholders $361.8M -$138.6M $132.2M $409.5M $189.3M
Depreciation & Amoritzation $563.9M $577.9M $685.9M $573M $561.2M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$430.2M $219.5M $10.7M -$811.8M -$1.1B
Change in Inventories -$442.3M -$248.8M -$338.3M -$475.6M $68.6M
Cash From Operations -$142.3M $326.4M $1.4B $174.9M $219.4M
 
Capital Expenditures $662M $487.6M $602.5M $518M $669M
Cash Acquisitions -$49.7M $17.3M $42.7M -$77.1M $436.6K
Cash From Investing -$638.5M -$352.7M -$520.2M -$573.6M -$622.4M
 
Dividends Paid (Ex Special Dividend) -$107.7M -$556.6K -$30.1M -$62.1M -$93M
Special Dividend Paid
Long-Term Debt Issued $592.1M $823.6M $227.1M $203.7M $288.2M
Long-Term Debt Repaid -$358.3M -$399M -$418.7M -$310.9M -$436.9M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$6.1M -$23.6M $40.8M $644.4M -$103.2M
Cash From Financing $1.1B $217.8M -$970.1M $631.7M $89.5M
 
Beginning Cash (CF) $628.5M $967.3M $1.1B $803.6M $959.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $284.7M $191.5M -$92.7M $233M -$313.5M
Ending Cash (CF) $943.5M $1.2B $966.6M $1B $583.2M
 
Levered Free Cash Flow -$804.2M -$161.2M $795M -$343.1M -$449.6M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -- -$33.9M $132.2M -$224M --
Depreciation & Amoritzation -- $174.7M $125.3M $145.4M --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -$105.2M -$238.2M -$57.9M --
Change in Inventories -- -$297.6M -$215M -$196.4M --
Cash From Operations -- -$494.5M -$28.5M $56.6M --
 
Capital Expenditures -- $137.5M $103.7M $196.9M --
Cash Acquisitions -- $7.4M $3.1M -$71K --
Cash From Investing -- -$154.5M -$71.1M -$172.7M --
 
Dividends Paid (Ex Special Dividend) -- -$16.9K -$471.9K -$1.5M --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $190.8M $65.1M -- --
Long-Term Debt Repaid -- -$349.6M -$222.5M -$82.4M --
Repurchase of Common Stock -- -$9M -- -- --
Other Financing Activities -- $65.9M $87.1M -$119.4M --
Cash From Financing -- $85M $175.9M $107.8M --
 
Beginning Cash (CF) -- $1.1B $605.8M $669.6M --
Foreign Exchange Rate Adjustment -- -$1.7M -$28.9M -$19.5M --
Additions / Reductions -- -$564M $76.2M -$8.3M --
Ending Cash (CF) -- $497.6M $601.1M $591.3M --
 
Levered Free Cash Flow -- -$631.9M -$132.2M -$140.3M --
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Net Income to Stockholders -- -- $68.1M $433.6M $222.7M
Depreciation & Amoritzation -- -- $661.9M $582.2M $539.2M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- $65M -$676.8M -$1.1B
Change in Inventories -- -- -$405M -$403.2M -$109.8M
Cash From Operations -- -- $1.2B $489.9M $534.4M
 
Capital Expenditures -- $128.1M $577.2M $553.8M $694.5M
Cash Acquisitions -- $1.7M -$27.2M -$10.1M $5.8M
Cash From Investing -- -- -$581.6M -$548.4M -$629.7M
 
Dividends Paid (Ex Special Dividend) -- -$228.4K -$53.7M -$106.3M -$55.6M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -$408.4M -$433.3M -$312.5M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- $44.3M $332.6M $74.3M
Cash From Financing -- -- -$830.1M $161.3M $249.4M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -$222.4M $102.8M $154.1M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- $75.5M $612M -$64M -$160.1M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -- $74.9M $176.9M -$155.1M $102.3M
Depreciation & Amoritzation -- $345.4M $272M $301.3M $133.9M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -$35.9M -$114.6M $200.7M $324.1M
Change in Inventories -- -$445M -$429M -$338.1M -$320.1M
Cash From Operations -- -$764.7M -$507M -$106.9M $151.5M
 
Capital Expenditures -- $265.6M $206.4M $335.5M $164.1M
Cash Acquisitions -- $9.1M -$65.1M -$1.3M $4.1M
Cash From Investing -- -$278.5M -$256.6M -$333M -$167.6M
 
Dividends Paid (Ex Special Dividend) -- -$245.3K -$24.3M -$69.5M -$30.6M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $190.8M $65.1M -- --
Long-Term Debt Repaid -- -$390.7M -$253.4M -$235.7M -$28.9M
Repurchase of Common Stock -- -$9M -- -- --
Other Financing Activities -- -$18.9M $5.8M -$512.5M -$215.6M
Cash From Financing -- $429.4M $660.3M $121.9M $173.9M
 
Beginning Cash (CF) -- $2.2B $1.4B $1.7B $539.8M
Foreign Exchange Rate Adjustment -- $1.5M -$81.1M -$49M -$37.9M
Additions / Reductions -- -$613.8M -$103.3M -$318M $157.9M
Ending Cash (CF) -- $1.6B $1.2B $1.3B $659.8M
 
Levered Free Cash Flow -- -$1B -$713.4M -$442.4M -$12.5M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Will Iovance Biotherapeutics Stock Bounce Back?
Will Iovance Biotherapeutics Stock Bounce Back?

Iovance Biotherapeutics (NASDAQ:IOVA) is a fledgling pharmaceutical company that specializes…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 21

Quantum [QMCO] is up 26.28% over the past day.

Sell
46
NUKK alert for Dec 21

Nukkleus [NUKK] is down 22.94% over the past day.

Sell
1
IIPR alert for Dec 21

Innovative Industrial Properties [IIPR] is down 22.7% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock