Financhill
Sell
13

MHVIY Quote, Financials, Valuation and Earnings

Last price:
$28.65
Seasonality move :
--
Day range:
$27.42 - $29.56
52-week range:
$17.02 - $32.03
Dividend yield:
0.51%
P/E ratio:
31.15x
P/S ratio:
1.50x
P/B ratio:
3.05x
Volume:
147.3K
Avg. volume:
97.7K
1-year change:
--
Market cap:
$48.2B
Revenue:
$32.3B
EPS (TTM):
$0.92
Period Ending 2020-03-31 2021-03-31 2022-03-31 2023-03-31 2024-03-31
Revenue $37.2B $34.9B $34.4B $31.1B $32.3B
Revenue Growth (YoY) 1.08% -6.14% -1.48% -9.49% 3.69%
 
Cost of Revenues $30.7B $29.4B $28.5B $25.5B $25.8B
Gross Profit $6.5B $5.5B $5.8B $5.7B $6.4B
Gross Profit Margin 17.57% 15.77% 16.99% 18.2% 19.97%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $5.4B $5B $5B $4.6B $4.8B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $6.9B $5.1B $4.6B $4.3B $4.5B
Operating Income -$390.5M $367.2M $1.3B $1.3B $1.9B
 
Net Interest Expenses $28.7M $44.6M -- $16.3M --
EBT. Incl. Unusual Items -$300.5M $465.6M $1.5B $1.4B $2.2B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$1.3B $58M $427.8M $331.9M $496.3M
Net Income to Company -$300.5M $465.6M $1.5B $1.4B $2.2B
 
Minority Interest in Earnings -$185.5M -$24.2M -$107.9M -$117.4M -$149.3M
Net Income to Common Excl Extra Items $801.6M $383.4M $1B $966.1M $1.5B
 
Basic EPS (Cont. Ops) $0.48 $0.23 $0.60 $0.58 $0.92
Diluted EPS (Cont. Ops) $0.48 $0.23 $0.60 $0.58 $0.92
Weighted Average Basic Share $1.7B $1.7B $1.7B $1.7B $1.7B
Weighted Average Diluted Share $1.7B $1.7B $1.7B $1.7B $1.7B
 
EBITDA $2.8B $2.9B $2.9B $2.7B $3.4B
EBIT -$164.9M $620.3M $1.7B $1.6B $2.3B
 
Revenue (Reported) $37.2B $34.9B $34.4B $31.1B $32.3B
Operating Income (Reported) -$390.5M $367.2M $1.3B $1.3B $1.9B
Operating Income (Adjusted) -$164.9M $620.3M $1.7B $1.6B $2.3B
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Revenue $7.2B $7.8B $6.7B $7.2B $7.1B
Revenue Growth (YoY) -13.56% 7.63% -13.58% 6.64% -0.56%
 
Cost of Revenues $6.1B $6.4B $5.6B $5.8B $5.6B
Gross Profit $1.1B $1.3B $1.1B $1.4B $1.5B
Gross Profit Margin 15.65% 17.17% 16.43% 19.6% 21.64%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.2B $1.2B $1.1B $1.1B $1.1B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $1.8B $1.2B $1B $1B $1.1B
Operating Income -$669.3M $159M $77.5M $380.3M $492.7M
 
Net Interest Expenses $50.9M $3.5M -- -- --
EBT. Incl. Unusual Items -$714.2M $192.6M $274.4M $551.7M $649.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$165M $33.9M $108.2M $124.8M $217.2M
Net Income to Company -$714.2M $192.6M $274.4M $551.7M --
 
Minority Interest in Earnings $11.2M -$43.2M -$18.1M -$39.2M -$33.1M
Net Income to Common Excl Extra Items -$538.1M $115.6M $148.1M $387.6M $399.6M
 
Basic EPS (Cont. Ops) -$0.32 $0.07 $0.09 $0.23 $0.24
Diluted EPS (Cont. Ops) -$0.32 $0.07 $0.09 $0.23 $0.24
Weighted Average Basic Share $1.7B $1.7B $1.7B $1.7B $1.7B
Weighted Average Diluted Share $1.7B $1.7B $1.7B $1.7B $1.7B
 
EBITDA $196M $520.5M $561.8M $830.1M $932.3M
EBIT -$645.3M $228.1M $312.5M $587.6M $684.6M
 
Revenue (Reported) $7.2B $7.8B $6.7B $7.2B $7.1B
Operating Income (Reported) -$669.3M $159M $77.5M $380.3M $492.7M
Operating Income (Adjusted) -$645.3M $228.1M $312.5M $587.6M $684.6M
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Revenue $36B $35.5B $33.2B $31.6B $32.1B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $30B $29.8B $27.6B $25.6B $25.6B
Gross Profit $6.1B $5.7B $5.6B $6B $6.6B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $5.4B $5B $4.8B $4.7B $4.8B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $7.5B $4.5B $4.4B $4.3B $4.5B
Operating Income -$1.4B $1.2B $1.2B $1.6B $2B
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$1.3B $1.4B $1.6B $1.7B $2.3B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$1.5B $260.9M $495.6M $349.7M $587.4M
Net Income to Company -$1.3B $1.4B $1.6B $1.7B --
 
Minority Interest in Earnings -$123.8M -$78.8M -$83M -$138.1M -$143.5M
Net Income to Common Excl Extra Items $114.4M $1.1B $1B $1.2B $1.5B
 
Basic EPS (Cont. Ops) $0.07 $0.63 $0.61 $0.72 $0.92
Diluted EPS (Cont. Ops) $0.07 $0.63 $0.61 $0.72 $0.92
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA $2.4B $3.2B $2.9B $3.2B $3.6B
EBIT -$1.1B $1.5B $1.8B $2.1B $2.5B
 
Revenue (Reported) $36B $35.5B $33.2B $31.6B $32.1B
Operating Income (Reported) -$1.4B $1.2B $1.2B $1.6B $2B
Operating Income (Adjusted) -$1.1B $1.5B $1.8B $2.1B $2.5B
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Revenue $7.2B $7.8B $6.7B $7.2B $7.1B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $6.1B $6.4B $5.6B $5.8B $5.6B
Gross Profit $1.1B $1.3B $1.1B $1.4B $1.5B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.2B $1.2B $1.1B $1.1B $1.1B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $1.8B $1.2B $1B $1B $1.1B
Operating Income -$669.3M $159M $77.5M $380.3M $492.7M
 
Net Interest Expenses $50.9M $3.5M -- -- --
EBT. Incl. Unusual Items -$714.2M $192.6M $274.4M $551.7M $649.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$165M $33.9M $108.2M $124.8M $217.2M
Net Income to Company -$714.2M $192.6M $274.4M $551.7M --
 
Minority Interest in Earnings $11.2M -$43.2M -$18.1M -$39.2M -$33.1M
Net Income to Common Excl Extra Items -$538.1M $115.6M $148.1M $387.6M $399.6M
 
Basic EPS (Cont. Ops) -$0.32 $0.07 $0.09 $0.23 $0.24
Diluted EPS (Cont. Ops) -$0.32 $0.07 $0.09 $0.23 $0.24
Weighted Average Basic Share $1.7B $1.7B $1.7B $1.7B $1.7B
Weighted Average Diluted Share $1.7B $1.7B $1.7B $1.7B $1.7B
 
EBITDA $196M $520.5M $561.8M $830.1M $932.3M
EBIT -$645.3M $228.1M $312.5M $587.6M $684.6M
 
Revenue (Reported) $7.2B $7.8B $6.7B $7.2B $7.1B
Operating Income (Reported) -$669.3M $159M $77.5M $380.3M $492.7M
Operating Income (Adjusted) -$645.3M $228.1M $312.5M $587.6M $684.6M
Period Ending 2020-03-31 2021-03-31 2022-03-31 2023-03-31 2024-03-31
Cash and Equivalents $2.6B $2.2B $2.6B $2.6B $2.8B
Short Term Investments $264.1M $278.1M $581.3M $265.5M $262.8M
Accounts Receivable, Net $5.7B $5.9B $6.1B $6B $6.1B
Inventory $6.7B $6.5B $6.5B $6.6B $6.4B
Prepaid Expenses -- -- -- -- --
Other Current Assets $5.7B $2.1B $1.8B $1.8B $1.9B
Total Current Assets $26.3B $22.3B $23B $22.8B $22.6B
 
Property Plant And Equipment $8.2B $7.9B $7.3B $7B $6.6B
Long-Term Investments -- -- -- -- --
Goodwill $1.2B $1.1B $1.1B $984.5M $1.1B
Other Intangibles $730.1M $677.4M $576.8M $526.6M $619.6M
Other Long-Term Assets $951.5M $1.5B $1.4B $1.5B $3.1B
Total Assets $46.1B $43.6B $41.9B $41.1B $41.3B
 
Accounts Payable $7.6B $6.9B $7.1B $6.7B $6.3B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $1.4B $1.7B $1.6B $1.5B $1.6B
Total Current Liabilities $26B $21.3B $20.3B $19.7B $19.4B
 
Long-Term Debt $5.6B $7.2B $6.3B $6.3B $5B
Capital Leases -- -- -- -- --
Total Liabilities $34.2B $30.6B $28.3B $27.3B $25.7B
 
Common Stock $2.5B $2.4B $2.2B $2B $1.8B
Other Common Equity Adj -- -- -- -- --
Common Equity $11.3B $12.4B $12.9B $13.1B $14.8B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $663.7M $662.2M $703.9M $698M $766.6M
Total Equity $11.9B $13B $13.6B $13.8B $15.6B
 
Total Liabilities and Equity $46.1B $43.6B $41.9B $41.1B $41.3B
Cash and Short Terms $2.9B $2.5B $3.2B $2.9B $3.1B
Total Debt $12.7B $11.2B $8.8B $8.9B $7.6B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $2.1B $2.3B $2.3B $2B $3.8B
Short Term Investments $261.8M $270.4M $447.1M $244.1M $296.3M
Accounts Receivable, Net $5.5B $5.2B $5.1B $5.6B $6.4B
Inventory $7.7B $7.2B $6.4B $6.7B $7.7B
Prepaid Expenses -- -- -- -- --
Other Current Assets $2.1B $1.8B $1.7B $2B $2.3B
Total Current Assets $23.8B $22.4B $20.7B $21.7B $25.9B
 
Property Plant And Equipment $8.3B $7.8B $6.3B $6.3B $7B
Long-Term Investments -- -- -- -- --
Goodwill $1.2B $1.1B $924.8M $900.6M $1.2B
Other Intangibles $869.1M $639.4M $523.1M $488.5M $598M
Other Long-Term Assets $882.5M $1.3B $1.1B $1.7B $3.2B
Total Assets $44.5B $43.4B $37.2B $38.6B $45.4B
 
Accounts Payable $6.6B $6B $5.4B $5.6B $5.7B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $1.4B $1.4B $1.3B $1.3B $1.5B
Total Current Liabilities $25.3B $21B $17.8B $18.2B $21.5B
 
Long-Term Debt $5.1B $7.2B $5.7B $5.5B $5.8B
Capital Leases -- -- -- -- --
Total Liabilities $33B $30.4B $25B $25B $28.7B
 
Common Stock $2.5B $2.4B $1.8B $1.8B $1.9B
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $651M $684.1M $666.7M $721.8M $827.5M
Total Equity $11.5B $13B $12.2B $13.5B $16.6B
 
Total Liabilities and Equity $44.5B $43.4B $37.2B $38.6B $45.4B
Cash and Short Terms $2.3B $2.6B $2.7B $2.2B $4B
Total Debt $13.3B $12.7B $8.7B $9.1B --
Period Ending 2020-03-31 2021-03-31 2022-03-31 2023-03-31 2024-03-31
Net Income to Stockholders -$300.5M $465.6M $1.5B $1.4B $2.2B
Depreciation & Amoritzation $3B $2.2B $1.2B $1.1B $1.1B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $1B -$221M -$977.6M -$721.9M -$623.7M
Change in Inventories $360.3M $539.8M -$801.4M -$486.5M -$487.9M
Cash From Operations $4.2B -$895.7M $2.5B $599M $2.3B
 
Capital Expenditures $2.3B $1.4B $1.2B $976.8M $1.1B
Cash Acquisitions -$249.2M -$677.2M $136.3M -$18.9M -$510M
Cash From Investing -$2.2B -$1.7B $145.2M -$337.5M -$908.1M
 
Dividends Paid (Ex Special Dividend) -$431.8M -$242.1M -$358.3M -$285.3M -$348.5M
Special Dividend Paid
Long-Term Debt Issued $601.2M $2.6B $688.8M $525.5M $332.6M
Long-Term Debt Repaid -$1B -$642.8M -$680M -$797.3M -$552M
Repurchase of Common Stock -- -$47.2K -$22.7M -- --
Other Financing Activities -$149.3M -$237.5M -$48M -$185.3M -$21.2M
Cash From Financing -$1.9B $2.1B -$2.3B -$140M -$1.1B
 
Beginning Cash (CF) $2.6B $2.7B $2.2B $2.3B $2.4B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $78.6M -$523.2M $410.6M $121.5M $285.8M
Ending Cash (CF) $2.6B $2.3B $2.8B $2.6B $3B
 
Levered Free Cash Flow $1.9B -$2.3B $1.4B -$377.8M $1.2B
Period Ending 2020-03-31 2021-03-31 2022-03-31 2023-03-31 2024-03-31
Net Income to Stockholders -$344.2M $477.7M $776.8M $609.2M $778.2M
Depreciation & Amoritzation $1.1B $473M $332.9M $363.7M $366.8M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $1.5B $1.1B $213.4M -$264.9M $468.2M
Change in Inventories $836.9M $1.1B $246.9M $668.9M $550.1M
Cash From Operations $5.4B $3.7B $4.2B $2.1B $4.3B
 
Capital Expenditures $572.2M $257.5M $302.7M $342.9M $346.2M
Cash Acquisitions $8.9M -$26.8M $2.5M -$912.4K -$23.4M
Cash From Investing -$493.5M -$191.6M -$239.1M -$369.7M -$155.3M
 
Dividends Paid (Ex Special Dividend) -$12.1M $215.4K -$11.2M -$18.6M -$15.2M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $601.2M $1.9B $195.4M $255.8M $163.3M
Long-Term Debt Repaid -$258.8M -$244.2M -$156.9M -$687.6M -$298.7M
Repurchase of Common Stock -- -- -$308.9K -- --
Other Financing Activities -$133.9M -$39.8M -$30M -$183.9M -$7.9M
Cash From Financing -$4.5B -$3.8B -$4.5B -$1.7B -$3.5B
 
Beginning Cash (CF) $2.3B $2.5B $3.2B $2.3B $2.1B
Foreign Exchange Rate Adjustment -$73.5M $174.9M $123.1M $14.1M $85.2M
Additions / Reductions $383.7M -$283M -$502.4M $124M $734.9M
Ending Cash (CF) $2.6B $2.3B $2.8B $2.6B $3B
 
Levered Free Cash Flow $4.9B $3.4B $3.9B $1.8B $4B
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Net Income to Stockholders -$1.3B $1.4B $1.6B $1.7B --
Depreciation & Amoritzation $3.5B $1.7B $1.2B $1.1B --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $829.9M -$517.1M -$971.4M -$534.7M --
Change in Inventories $171.2M $593M -$796.9M -$724.5M --
Cash From Operations $3.2B -$119.2M $2.7B $575.2M $3B
 
Capital Expenditures $2.1B $1.2B $1.1B $1B $831.3M
Cash Acquisitions -$887.7M -$38.7M $107.6M $9.7M -$510M
Cash From Investing -$2.8B -$869M $282.8M -$103.6M --
 
Dividends Paid (Ex Special Dividend) -$466.7M -$238.3M -$275.7M -$313.1M -$185.1M
Special Dividend Paid
Long-Term Debt Issued $694.1M $2.5B $687.8M $525.5M --
Long-Term Debt Repaid -$1B -$642.1M -$668.8M -$798.5M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$144.9M -$247.6M -$24.6M -$449.8M --
Cash From Financing -$672.2M $1.3B -$2.5B -$1.1B --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$326.5M $300.5M $484.5M -$660.4M --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $1B -$1.3B $1.6B -$463.4M --
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $465.6M $1.5B $1.4B $2.2B --
Depreciation & Amoritzation $2.2B $1.2B $1.1B $1.1B --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$221M -$977.6M -$721.9M -$623.7M --
Change in Inventories $539.8M -$801.4M -$486.5M -$487.9M --
Cash From Operations -$895.7M $2.5B $599M $2.3B --
 
Capital Expenditures $1.4B $1.2B $976.8M $1.1B --
Cash Acquisitions -$677.2M $136.3M -$18.9M -$510M --
Cash From Investing -$1.7B $145.2M -$337.5M -$908.1M --
 
Dividends Paid (Ex Special Dividend) -$242.1M -$358.3M -$285.3M -$348.5M --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $2.6B $688.8M $525.5M $332.6M --
Long-Term Debt Repaid -$642.8M -$680M -$797.3M -$552M --
Repurchase of Common Stock -- -$22.7M -- -- --
Other Financing Activities -$237.5M -$48M -$185.3M -$21.2M --
Cash From Financing $2.1B -$2.3B -$140M -$1.1B --
 
Beginning Cash (CF) $9.2B $10.2B $10B $9B --
Foreign Exchange Rate Adjustment $181.6M $202.6M $125.9M $293.7M --
Additions / Reductions -$523.2M $410.6M $121.5M $285.8M --
Ending Cash (CF) $8.9B $10.8B $10.2B $9.4B --
 
Levered Free Cash Flow -$2.3B $1.4B -$377.8M $1.2B --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Will Iovance Biotherapeutics Stock Bounce Back?
Will Iovance Biotherapeutics Stock Bounce Back?

Iovance Biotherapeutics (NASDAQ:IOVA) is a fledgling pharmaceutical company that specializes…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 21

Quantum [QMCO] is up 26.28% over the past day.

Sell
46
NUKK alert for Dec 21

Nukkleus [NUKK] is down 22.94% over the past day.

Sell
1
IIPR alert for Dec 21

Innovative Industrial Properties [IIPR] is down 22.7% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock