Financhill
Sell
47

AME Quote, Financials, Valuation and Earnings

Last price:
$182.54
Seasonality move :
4.96%
Day range:
$181.39 - $184.45
52-week range:
$149.03 - $198.33
Dividend yield:
0.61%
P/E ratio:
31.94x
P/S ratio:
6.16x
P/B ratio:
4.44x
Volume:
2.3M
Avg. volume:
1.2M
1-year change:
13.31%
Market cap:
$42.4B
Revenue:
$6.6B
EPS (TTM):
$5.74
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $5.2B $4.5B $5.5B $6.2B $6.6B
Revenue Growth (YoY) 6.45% -11.99% 22.17% 10.89% 7.26%
 
Cost of Revenues $3.4B $3B $3.6B $4B $4.2B
Gross Profit $1.8B $1.5B $1.9B $2.1B $2.4B
Gross Profit Margin 34.65% 34% 34.48% 34.88% 36.15%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $610.3M $515.6M $603.9M $644.6M $677M
Other Inc / (Exp) -$19.2M $140.5M -$5.1M $11.2M -$19.3M
Operating Expenses $610.3M $515.6M $603.9M $644.6M $677M
Operating Income $1.2B $1B $1.3B $1.5B $1.7B
 
Net Interest Expenses $88.5M $86.1M $80.4M $83.2M $81.8M
EBT. Incl. Unusual Items $1.1B $1.1B $1.2B $1.4B $1.6B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $208.5M $209.9M $233.1M $269.2M $293.2M
Net Income to Company $861.3M $872.4M $990.1M $1.2B $1.3B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $861.3M $872.4M $990.1M $1.2B $1.3B
 
Basic EPS (Cont. Ops) $3.78 $3.80 $4.29 $5.04 $5.70
Diluted EPS (Cont. Ops) $3.75 $3.77 $4.25 $5.01 $5.67
Weighted Average Basic Share $227.8M $229.4M $231M $230.2M $230.5M
Weighted Average Diluted Share $229.4M $231.2M $232.8M $231.5M $231.5M
 
EBITDA $1.4B $1.4B $1.6B $1.8B $2B
EBIT $1.2B $1.2B $1.3B $1.5B $1.7B
 
Revenue (Reported) $5.2B $4.5B $5.5B $6.2B $6.6B
Operating Income (Reported) $1.2B $1B $1.3B $1.5B $1.7B
Operating Income (Adjusted) $1.2B $1.2B $1.3B $1.5B $1.7B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $1.1B $1.4B $1.6B $1.6B $1.7B
Revenue Growth (YoY) -11.73% 27.84% 7.71% 4.58% 5.28%
 
Cost of Revenues $732.7M $949.4M $1B $1B $1.1B
Gross Profit $394.2M $491.3M $547.2M $601.9M $615.8M
Gross Profit Margin 34.98% 34.1% 35.26% 37.09% 36.04%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $123.5M $153.7M $162.7M $163.8M $170M
Other Inc / (Exp) -$1.5M $2.6M $3.2M -$6.3M -$1.9M
Operating Expenses $123.5M $153.7M $162.7M $163.8M $170M
Operating Income $270.7M $337.6M $384.5M $438.1M $445.9M
 
Net Interest Expenses $21.2M $20.5M $20.2M $18.4M $25.1M
EBT. Incl. Unusual Items $248.1M $319.7M $367.5M $413.5M $418.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $43.5M $62.2M $69.9M $73.1M $78.6M
Net Income to Company $204.6M $257.5M $297.6M $340.4M $340.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $204.6M $257.5M $297.6M $340.4M $340.2M
 
Basic EPS (Cont. Ops) $0.89 $1.11 $1.30 $1.48 $1.47
Diluted EPS (Cont. Ops) $0.88 $1.10 $1.29 $1.47 $1.47
Weighted Average Basic Share $229.6M $231.2M $229.5M $230.7M $231.3M
Weighted Average Diluted Share $231.5M $233M $230.7M $231.8M $232.2M
 
EBITDA $332.3M $414.8M $463.5M $513.7M $534.3M
EBIT $269.3M $340.1M $387.7M $431.9M $444M
 
Revenue (Reported) $1.1B $1.4B $1.6B $1.6B $1.7B
Operating Income (Reported) $270.7M $337.6M $384.5M $438.1M $445.9M
Operating Income (Adjusted) $269.3M $340.1M $387.7M $431.9M $444M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $4.6B $5.2B $6B $6.5B $6.9B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $3.1B $3.4B $3.9B $4.2B $4.5B
Gross Profit $1.6B $1.8B $2.1B $2.3B $2.4B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $533.8M $574.6M $640.9M $670.9M $691.2M
Other Inc / (Exp) $135.8M -$5.7M $6.4M -$11.9M -$6.4M
Operating Expenses $533.8M $574.6M $640.9M $670.9M $691.2M
Operating Income $1B $1.2B $1.5B $1.7B $1.8B
 
Net Interest Expenses $89.6M $79.3M $80.7M $80.7M $115.1M
EBT. Incl. Unusual Items $1.1B $1.2B $1.4B $1.6B $1.6B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $201.4M $231.2M $255.3M $290.6M $302.4M
Net Income to Company $872.2M $929.4M $1.1B $1.3B $1.3B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $872.2M $929.4M $1.1B $1.3B $1.3B
 
Basic EPS (Cont. Ops) $3.82 $4.02 $4.93 $5.56 $5.77
Diluted EPS (Cont. Ops) $3.78 $3.99 $4.89 $5.52 $5.74
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA $1.4B $1.5B $1.8B $2B $2.1B
EBIT $1.2B $1.2B $1.5B $1.6B $1.7B
 
Revenue (Reported) $4.6B $5.2B $6B $6.5B $6.9B
Operating Income (Reported) $1B $1.2B $1.5B $1.7B $1.8B
Operating Income (Adjusted) $1.2B $1.2B $1.5B $1.6B $1.7B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $3.3B $4B $4.5B $4.9B $5.2B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $2.2B $2.7B $2.9B $3.1B $3.3B
Gross Profit $1.1B $1.4B $1.6B $1.8B $1.8B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $384.8M $443.7M $480.7M $507M $521.1M
Other Inc / (Exp) $142.4M -$3.8M $7.8M -$15.3M -$2.4M
Operating Expenses $384.8M $443.7M $480.7M $507M $521.1M
Operating Income $729.8M $947.5M $1.1B $1.3B $1.3B
 
Net Interest Expenses $66.6M $59.9M $60.2M $57.7M $91M
EBT. Incl. Unusual Items $805.6M $883.9M $1.1B $1.2B $1.2B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $154.2M $175.5M $197.7M $219.2M $228.3M
Net Income to Company $651.4M $708.4M $852.5M $970.3M $988.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $651.4M $708.4M $852.5M $970.3M $988.9M
 
Basic EPS (Cont. Ops) $2.85 $3.06 $3.71 $4.22 $4.28
Diluted EPS (Cont. Ops) $2.82 $3.04 $3.68 $4.19 $4.26
Weighted Average Basic Share $687.8M $692.4M $691.1M $691.3M $693.9M
Weighted Average Diluted Share $692.7M $698.1M $695M $694.2M $696.6M
 
EBITDA $1.1B $1.2B $1.3B $1.5B $1.6B
EBIT $872.2M $943.7M $1.1B $1.2B $1.3B
 
Revenue (Reported) $3.3B $4B $4.5B $4.9B $5.2B
Operating Income (Reported) $729.8M $947.5M $1.1B $1.3B $1.3B
Operating Income (Adjusted) $872.2M $943.7M $1.1B $1.2B $1.3B
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $393M $1.2B $346.8M $345.4M $409.8M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $744.8M $597.5M $829.2M $919.3M $1B
Inventory $624.6M $559.2M $769.2M $1B $1.1B
Prepaid Expenses -- -- -- -- --
Other Current Assets $263.4M $153M $183.6M $219.1M $269.5M
Total Current Assets $2B $2.5B $2.1B $2.5B $2.8B
 
Property Plant And Equipment $728.6M $693.8M $787.1M $805.9M $1.1B
Long-Term Investments -- -- -- -- --
Goodwill $4B $4.2B $5.2B $5.4B $6.4B
Other Intangibles $2.8B $2.6B $3.4B $3.3B $4.2B
Other Long-Term Assets $279.8M $292.6M $375M $382.5M $464.9M
Total Assets $9.8B $10.4B $11.9B $12.4B $15B
 
Accounts Payable $377.2M $360.4M $470.3M $497.1M $516.6M
Accrued Expenses $159.7M $180.4M $190M $175.3M $213.5M
Current Portion Of Long-Term Debt $497.4M $132.3M $315.1M $226.1M $1.4B
Current Portion Of Capital Lease Obligations $43M $44.9M $47.4M $46.4M $61.1M
Other Current Liabilities $23.4M -- -- -- --
Total Current Liabilities $1.4B $1.1B $1.6B $1.6B $2.9B
 
Long-Term Debt $2.3B $2.3B $2.2B $2.2B $1.9B
Capital Leases -- -- -- -- --
Total Liabilities $4.7B $4.4B $5B $5B $6.3B
 
Common Stock $2.7M $2.7M $2.7M $2.7M $2.7M
Other Common Equity Adj -$533.1M -$504.5M -$470.4M -$574.9M -$484.9M
Common Equity $5.1B $5.9B $6.9B $7.5B $8.7B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $5.1B $5.9B $6.9B $7.5B $8.7B
 
Total Liabilities and Equity $9.8B $10.4B $11.9B $12.4B $15B
Cash and Short Terms $393M $1.2B $346.8M $345.4M $409.8M
Total Debt $2.8B $2.4B $2.5B $2.4B $3.3B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $1.3B $358.7M $309.9M $841.9M $396.3M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $614.8M $768.4M $876.5M $936.8M $968.2M
Inventory $584.8M $738.7M $1B $1.1B $1.1B
Prepaid Expenses -- -- -- -- --
Other Current Assets $138.7M $196.1M $221M $252.4M $284.6M
Total Current Assets $2.6B $2.1B $2.4B $3.1B $2.7B
 
Property Plant And Equipment $675.4M $766.6M $756.1M $797.1M $1B
Long-Term Investments -- -- -- -- --
Goodwill $4.2B $5.2B $5.2B $5.5B $6.6B
Other Intangibles $2.6B $3.3B $3.3B $3.3B $4B
Other Long-Term Assets $281.8M $325.5M $405.8M $414.7M $498.7M
Total Assets $10.4B $11.7B $12B $13.1B $14.8B
 
Accounts Payable $324.8M $446.4M $524.3M $486.6M $511.7M
Accrued Expenses $313.8M $370.5M $413.8M $457.9M $468.6M
Current Portion Of Long-Term Debt $505M $415.7M -- -- --
Current Portion Of Capital Lease Obligations $43.2M $47.8M -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $1.4B $1.6B $1.6B $1.7B $2B
 
Long-Term Debt $2.3B $2.2B $2.1B $1.9B $1.8B
Capital Leases -- -- -- -- --
Total Liabilities $4.7B $5.1B $4.9B $4.8B $5.2B
 
Common Stock $2.7M $2.7M $2.7M $2.7M $2.7M
Other Common Equity Adj -$533.6M -$524.3M -$628M -$567.6M -$457.5M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $5.7B $6.6B $7.1B $8.3B $9.6B
 
Total Liabilities and Equity $10.4B $11.7B $12B $13.1B $14.8B
Cash and Short Terms $1.3B $358.7M $309.9M $841.9M $396.3M
Total Debt $2.8B $2.7B $2.4B $2.2B $2.3B
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders $861.3M $872.4M $990.1M $1.2B $1.3B
Depreciation & Amoritzation $234M $255.3M $292.1M $319.4M $337.6M
Stock-Based Compensation $40.4M $41.6M $46.1M $47.4M $46.2M
Change in Accounts Receivable $14.4M $163.5M -$172.8M -$86.7M $8.5M
Change in Inventories $16.4M $77.4M -$129.6M -$322.5M $56.6M
Cash From Operations $1.1B $1.3B $1.2B $1.1B $1.7B
 
Capital Expenditures $102.3M $74.2M $110.7M $139M $136.2M
Cash Acquisitions -$1.1B $128.8M -$1.9B -$426M -$2.2B
Cash From Investing -$1.2B $61.6M -$2.1B -$552.8M -$2.4B
 
Dividends Paid (Ex Special Dividend) -$127.5M -$165M -$184.6M -$202.2M -$230.3M
Special Dividend Paid
Long-Term Debt Issued $100M -- -- -- --
Long-Term Debt Repaid -$100M -$102.9M -$59.7M -- --
Repurchase of Common Stock -$11.9M -$4.7M -$14.7M -$332.8M -$7.8M
Other Financing Activities -$8.8M -$3.7M -$5.6M -$17M -$7.7M
Cash From Financing $72.9M -$539.4M $39.3M -$575.7M $697.3M
 
Beginning Cash (CF) $354M $393M $1.2B $346.8M $345.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $36.4M $803.2M -$856M $20.9M $56.1M
Ending Cash (CF) $393M $1.2B $346.8M $345.4M $409.8M
 
Levered Free Cash Flow $1B $1.2B $1B $1B $1.6B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $204.6M $257.5M $297.6M $340.4M $340.2M
Depreciation & Amoritzation $63M $74.7M $75.8M $81.8M $90.4M
Stock-Based Compensation $10.8M $11.4M $12.1M $12.9M $12.7M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $309.7M $307.1M $327.1M $472.9M $487.2M
 
Capital Expenditures $10.1M $26.2M $28.3M $28.7M $26.3M
Cash Acquisitions -- $13.2M -$186.6M -$147.4M -$657K
Cash From Investing -$6.1M -$13M -$214.5M -$176.3M -$26M
 
Dividends Paid (Ex Special Dividend) -$41.3M -$46.2M -$50.4M -$57.6M -$64.7M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -$500M -- -- -- --
Long-Term Debt Repaid -$102.9M -- -- -- -$300M
Repurchase of Common Stock -$73K -$185K -$45K -$54K -$60.4M
Other Financing Activities -$775K -$1.4M -$2.9M -$127K $581K
Cash From Financing -$141.1M -$320.4M -$130.8M -$47.7M -$476.8M
 
Beginning Cash (CF) $1.1B $390.6M $348.7M $605.6M $396.6M
Foreign Exchange Rate Adjustment $11.3M -$5.6M -$20.5M -$12.5M $15.3M
Additions / Reductions $162.5M -$26.3M -$18.2M $248.8M -$15.6M
Ending Cash (CF) $1.3B $358.7M $309.9M $841.9M $396.3M
 
Levered Free Cash Flow $299.6M $280.9M $298.8M $444.2M $460.9M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $872.2M $929.4M $1.1B $1.3B $1.3B
Depreciation & Amoritzation $254.5M $279.4M $308.6M $334.2M $379M
Stock-Based Compensation $41.3M $46.7M $45.7M $48.6M $45.3M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $1.2B $1.3B $1B $1.6B $1.8B
 
Capital Expenditures $78M $104.3M $124.3M $134.7M $135.1M
Cash Acquisitions -$811M -$1.8B -$306.1M -$486M -$2B
Cash From Investing -$878.9M -$1.9B -$416.2M -$623.5M -$2.1B
 
Dividends Paid (Ex Special Dividend) -$155.7M -$179.7M -$197.9M -$223.2M -$251.7M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -$9.9M -$13.2M -$333.1M -$8M -$69.2M
Other Financing Activities -$4.9M -$6.1M -$14.8M -$7M -$10.7M
Cash From Financing $196.1M -$283.5M -$633.1M -$439.3M -$166.4M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $554.5M -$951.3M -$3M $516.8M -$466.5M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $1.2B $1.2B $922M $1.4B $1.7B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $651.4M $708.4M $852.5M $970.3M $988.9M
Depreciation & Amoritzation $190.4M $214.5M $231M $245.7M $287M
Stock-Based Compensation $29.9M $35M $34.6M $35.8M $34.9M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $895.1M $878.6M $764.4M $1.2B $1.3B
 
Capital Expenditures $37.2M $67.2M $80.8M $76.5M $75.4M
Cash Acquisitions $128.8M -$1.8B -$186.6M -$246.7M --
Cash From Investing $98.7M -$1.9B -$255.5M -$326.3M -$69.5M
 
Dividends Paid (Ex Special Dividend) -$123.7M -$138.3M -$151.6M -$172.7M -$194.1M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$102.9M -- -- -- -$300M
Repurchase of Common Stock -$4.6M -$13.1M -$331.4M -$6.6M -$68M
Other Financing Activities -$3.4M -$5.8M -$15.1M -$5.1M -$8M
Cash From Financing -$84.7M $171.2M -$501.2M -$364.8M -$1.2B
 
Beginning Cash (CF) $2.8B $2.7B $1B $1.4B $1.2B
Foreign Exchange Rate Adjustment $2.7M -$8.7M -$44.5M -$7M $5.6M
Additions / Reductions $909.1M -$845.4M $7.6M $503.6M -$19.1M
Ending Cash (CF) $3.7B $1.9B $998.9M $1.8B $1.2B
 
Levered Free Cash Flow $857.9M $811.3M $683.5M $1.1B $1.2B

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

NVIDIA vs Broadcom Stock: Which Is Best?
NVIDIA vs Broadcom Stock: Which Is Best?

If you want to invest in an AI-leading tech company,…

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 23

Quantum [QMCO] is up 3.25% over the past day.

Sell
46
NUKK alert for Dec 23

Nukkleus [NUKK] is up 8.13% over the past day.

Sell
1
IIPR alert for Dec 23

Innovative Industrial Properties [IIPR] is down 4% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock