Financhill
Sell
36

ROK Quote, Financials, Valuation and Earnings

Last price:
$281.43
Seasonality move :
3.24%
Day range:
$281.03 - $287.48
52-week range:
$242.81 - $307.71
Dividend yield:
1.8%
P/E ratio:
33.99x
P/S ratio:
3.90x
P/B ratio:
9.08x
Volume:
563.9K
Avg. volume:
939.2K
1-year change:
-7.73%
Market cap:
$31.8B
Revenue:
$8.3B
EPS (TTM):
$8.28
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $6.3B $7B $7.8B $9.1B $8.3B
Revenue Growth (YoY) -5.45% 10.55% 10.9% 16.72% -8.76%
 
Cost of Revenues $3.7B $4.1B $4.7B $5.3B $5.1B
Gross Profit $2.6B $2.9B $3.1B $3.7B $3.2B
Gross Profit Margin 41% 41.41% 39.97% 41.04% 38.64%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.5B $1.7B $1.8B $2B $2B
Other Inc / (Exp) $118.7M $401.5M -$142.9M $40.8M $47.3M
Operating Expenses $1.5B $1.7B $1.8B $2B $2B
Operating Income $1.1B $1.2B $1.3B $1.7B $1.2B
 
Net Interest Expenses $98M $93M $118.8M $125.6M $139M
EBT. Incl. Unusual Items $1.1B $1.5B $1.1B $1.6B $1.1B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $112.9M $181.9M $154.5M $330.5M $151.8M
Net Income to Company $1B $1.3B $919.1M $1.3B $947.3M
 
Minority Interest in Earnings $200K -- $13.1M $109.4M $5.2M
Net Income to Common Excl Extra Items $1B $1.3B $932.2M $1.4B $952.5M
 
Basic EPS (Cont. Ops) $8.83 $11.69 $8.02 $12.03 $8.32
Diluted EPS (Cont. Ops) $8.77 $11.58 $7.97 $11.95 $8.28
Weighted Average Basic Share $115.8M $116M $115.9M $114.8M $114M
Weighted Average Diluted Share $116.6M $117.1M $116.7M $115.6M $114.5M
 
EBITDA $1.4B $1.8B $1.4B $2B $1.6B
EBIT $1.2B $1.6B $1.2B $1.7B $1.3B
 
Revenue (Reported) $6.3B $7B $7.8B $9.1B $8.3B
Operating Income (Reported) $1.1B $1.2B $1.3B $1.7B $1.2B
Operating Income (Adjusted) $1.2B $1.6B $1.2B $1.7B $1.3B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $1.6B $1.8B $2.1B $2.6B $2B
Revenue Growth (YoY) -9.26% 15.15% 17.62% 20.53% -20.58%
 
Cost of Revenues $930.7M $1.1B $1.2B $1.5B $1.3B
Gross Profit $639.3M $719.4M $886.4M $1.1B $770.6M
Gross Profit Margin 40.72% 39.79% 41.69% 41.18% 37.86%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $354.4M $447.2M $448.7M $464.1M $501.6M
Other Inc / (Exp) $35.4M -$242.1M -$2M -$248.6M $42.2M
Operating Expenses $354.4M $447.2M $448.7M $464.1M $501.6M
Operating Income $284.9M $272.2M $437.7M $591.4M $269M
 
Net Interest Expenses $20.7M $25.8M $29.9M $25.4M $37.1M
EBT. Incl. Unusual Items $299.6M $4.3M $405.8M $317.4M $274.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $35.9M -$70.3M $69.8M $111.7M $35.9M
Net Income to Company $263.7M $74.6M $336M $205.7M $238.2M
 
Minority Interest in Earnings -$1M -- $2.9M $97.2M $900K
Net Income to Common Excl Extra Items $262.7M $64.7M $338.9M $302.9M $239.1M
 
Basic EPS (Cont. Ops) $2.27 $0.68 $2.92 $2.64 $2.11
Diluted EPS (Cont. Ops) $2.25 $0.67 $2.91 $2.61 $2.09
Weighted Average Basic Share $115.8M $116M $115.3M $114.8M $113.4M
Weighted Average Diluted Share $116.9M $117.1M $116.1M $115.6M $113.9M
 
EBITDA $370.8M $84.7M $499.2M $416.8M $396.4M
EBIT $325.8M $30.6M $438.5M $348.4M $315.2M
 
Revenue (Reported) $1.6B $1.8B $2.1B $2.6B $2B
Operating Income (Reported) $284.9M $272.2M $437.7M $591.4M $269M
Operating Income (Adjusted) $325.8M $30.6M $438.5M $348.4M $315.2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $6.3B $7B $7.8B $9.1B $8.3B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $3.7B $4.1B $4.7B $5.3B $5.1B
Gross Profit $2.6B $2.9B $3.1B $3.7B $3.2B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.5B $1.7B $1.8B $2B $2B
Other Inc / (Exp) $114.3M $401.5M -$142.9M $53.2M $52.2M
Operating Expenses $1.5B $1.7B $1.8B $2B $2B
Operating Income $1.1B $1.2B $1.3B $1.7B $1.2B
 
Net Interest Expenses $93.6M $93M $118.8M $125.6M $139M
EBT. Incl. Unusual Items $1.1B $1.5B $1.1B $1.6B $1.1B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $112.9M $181.9M $154.5M $330.5M $151.8M
Net Income to Company $1B $1.3B $919.1M $1.3B $947.3M
 
Minority Interest in Earnings $200K $9.9M $13.1M $109.4M $5.2M
Net Income to Common Excl Extra Items $1B $1.3B $932.2M $1.4B $952.5M
 
Basic EPS (Cont. Ops) $8.83 $11.70 $8.02 $12.04 $8.33
Diluted EPS (Cont. Ops) $8.77 $11.59 $7.97 $11.96 $8.28
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $1.4B $1.8B $1.4B $2B $1.6B
EBIT $1.2B $1.6B $1.2B $1.7B $1.3B
 
Revenue (Reported) $6.3B $7B $7.8B $9.1B $8.3B
Operating Income (Reported) $1.1B $1.2B $1.3B $1.7B $1.2B
Operating Income (Adjusted) $1.2B $1.6B $1.2B $1.7B $1.3B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $7B $7.8B $9.1B $8.3B --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $4.1B $4.7B $5.3B $5.1B --
Gross Profit $2.9B $3.1B $3.7B $3.2B --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.7B $1.8B $2B $2B --
Other Inc / (Exp) $401.5M -$142.9M $53.2M $52.2M --
Operating Expenses $1.7B $1.8B $2B $2B --
Operating Income $1.2B $1.3B $1.7B $1.2B --
 
Net Interest Expenses $93M $118.8M $125.6M $139M --
EBT. Incl. Unusual Items $1.5B $1.1B $1.6B $1.1B --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $181.9M $154.5M $330.5M $151.8M --
Net Income to Company $1.3B $919.1M $1.3B $947.3M --
 
Minority Interest in Earnings $9.9M $13.1M $109.4M $5.2M --
Net Income to Common Excl Extra Items $1.3B $932.2M $1.4B $952.5M --
 
Basic EPS (Cont. Ops) $11.70 $8.02 $12.04 $8.33 --
Diluted EPS (Cont. Ops) $11.59 $7.97 $11.96 $8.28 --
Weighted Average Basic Share $464.2M $463.5M $459.2M $456M --
Weighted Average Diluted Share $468.3M $467M $462.3M $458.1M --
 
EBITDA $1.8B $1.4B $2B $1.6B --
EBIT $1.6B $1.2B $1.7B $1.3B --
 
Revenue (Reported) $7B $7.8B $9.1B $8.3B --
Operating Income (Reported) $1.2B $1.3B $1.7B $1.2B --
Operating Income (Adjusted) $1.6B $1.2B $1.7B $1.3B --
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $704.6M $662.2M $490.7M $1.1B $471M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $1.2B $1.4B $1.7B $2.2B $1.8B
Inventory $584M $798.1M $1.1B $1.4B $1.3B
Prepaid Expenses -- -- -- -- --
Other Current Assets $148.1M $178.6M $329.1M $266.7M $315.1M
Total Current Assets $2.7B $3.1B $3.6B $4.9B $3.9B
 
Property Plant And Equipment $917.3M $959.6M $907.5M $1B $1.2B
Long-Term Investments $953.5M $1.4B $1.1B $157.1M $168.7M
Goodwill $1.7B $3.6B $3.5B $3.5B $4B
Other Intangibles $479.3M $1B $902M $852.4M $1.1B
Other Long-Term Assets $162.9M $286.5M $374.2M $361.6M $406.3M
Total Assets $7.3B $10.7B $10.8B $11.3B $11.2B
 
Accounts Payable $687.8M $889.8M $1B $1.2B $860.4M
Accrued Expenses $14.9M $17.8M $18.1M $18.6M $18.4M
Current Portion Of Long-Term Debt $24.6M $516.5M $651.4M $103.3M $351.2M
Current Portion Of Capital Lease Obligations $89.7M $89.9M $83.3M $83.4M $89.9M
Other Current Liabilities $112.8M $103.7M $138.4M $141.6M $151.6M
Total Current Liabilities $1.8B $3B $3.6B $3.4B $3.6B
 
Long-Term Debt $2B $3.5B $2.9B $2.9B $2.6B
Capital Leases -- -- -- -- --
Total Liabilities $5.9B $8B $7.7B $7.6B $7.6B
 
Common Stock $181.4M $181.4M $181.4M $181.4M $181.4M
Other Common Equity Adj -$1.6B -$1B -$917.5M -$790.1M -$772.4M
Common Equity $1B $2.4B $2.7B $3.6B $3.5B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $319M $304.5M $291.1M $181.8M $176.9M
Total Equity $1.3B $2.7B $3B $3.7B $3.7B
 
Total Liabilities and Equity $7.3B $10.7B $10.8B $11.3B $11.2B
Cash and Short Terms $704.6M $662.2M $490.7M $1.1B $471M
Total Debt $2B $4B $3.8B $3B $3.6B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $704.6M $662.2M $490.7M $1.1B $471M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $1.2B $1.4B $1.7B $2.2B $1.8B
Inventory $584M $798.1M $1.1B $1.4B $1.3B
Prepaid Expenses -- -- -- -- --
Other Current Assets $148.1M $178.6M $329.1M $266.7M $315.1M
Total Current Assets $2.7B $3.1B $3.6B $4.9B $3.9B
 
Property Plant And Equipment $917.3M $959.6M $907.5M $1B $1.2B
Long-Term Investments $953.5M $1.4B $1.1B $157.1M $168.7M
Goodwill $1.7B $3.6B $3.5B $3.5B $4B
Other Intangibles $479.3M $1B $902M $852.4M $1.1B
Other Long-Term Assets $162.9M $286.5M $374.2M $361.6M $406.3M
Total Assets $7.3B $10.7B $10.8B $11.3B $11.2B
 
Accounts Payable $687.8M $889.8M $1B $1.2B $860.4M
Accrued Expenses $14.9M $17.8M $18.1M $18.6M $18.4M
Current Portion Of Long-Term Debt $24.6M $516.5M $651.4M $103.3M $351.2M
Current Portion Of Capital Lease Obligations $89.7M $89.9M $83.3M $83.4M $89.9M
Other Current Liabilities $112.8M $103.7M $138.4M $141.6M $151.6M
Total Current Liabilities $1.8B $3B $3.6B $3.4B $3.6B
 
Long-Term Debt $2B $3.5B $2.9B $2.9B $2.6B
Capital Leases -- -- -- -- --
Total Liabilities $5.9B $8B $7.7B $7.6B $7.6B
 
Common Stock $181.4M $181.4M $181.4M $181.4M $181.4M
Other Common Equity Adj -$1.6B -$1B -$917.5M -$790.1M -$772.4M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $319M $304.5M $291.1M $181.8M $176.9M
Total Equity $1.3B $2.7B $3B $3.7B $3.7B
 
Total Liabilities and Equity $7.3B $10.7B $10.8B $11.3B $11.2B
Cash and Short Terms $704.6M $662.2M $490.7M $1.1B $471M
Total Debt $2B $4B $3.8B $3B $3.6B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $1B $1.3B $919.1M $1.3B $947.3M
Depreciation & Amoritzation $172.7M $189.8M $238.9M $250.4M $317.4M
Stock-Based Compensation $46.1M $51.7M $68.1M $88.3M $99.8M
Change in Accounts Receivable -$9M -$138.1M -$415.6M -$368.7M $405.2M
Change in Inventories $30.4M -$202.8M -$292.8M -$295.9M $131.5M
Cash From Operations $1.1B $1.3B $823.1M $1.4B $863.8M
 
Capital Expenditures $113.9M $120.3M $141.1M $160.5M $224.7M
Cash Acquisitions -$550.9M -$2.5B -$16.6M -$168.4M -$749.2M
Cash From Investing -$618M -$2.6B -$7.8M $854.3M -$982.5M
 
Dividends Paid (Ex Special Dividend) -$472.8M -$497.1M -$519.4M -$542.4M -$571M
Special Dividend Paid
Long-Term Debt Issued $423.6M $2B $59.6M -- $674M
Long-Term Debt Repaid -$700.7M -$2.5M -$210M -$875.5M --
Repurchase of Common Stock -$264.2M -$299.7M -$301.3M -$311.5M -$594.9M
Other Financing Activities $800K -$30.4M -$21M -$34.7M -$50.3M
Cash From Financing -$798.9M $1.3B -$934.2M -$1.7B -$502.8M
 
Beginning Cash (CF) $1B $730.4M $679.4M $507.9M $1.1B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$296.4M -$67.8M -$118.9M $553.3M -$621.5M
Ending Cash (CF) $730.4M $679.4M $507.9M $1.1B $471M
 
Levered Free Cash Flow $1B $1.1B $682M $1.2B $639.1M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $263.7M $74.6M $336M $205.7M $238.2M
Depreciation & Amoritzation $45M $54.1M $60.7M $68.4M $81.2M
Stock-Based Compensation $11.4M $13.8M $19.3M $23.3M $24.8M
Change in Accounts Receivable -$19.5M $5.6M -$89.5M $46.5M $94.8M
Change in Inventories $71.8M -$69.5M -$86.6M $14M $63.3M
Cash From Operations $325.8M $204.1M $399.4M $839.5M $432.3M
 
Capital Expenditures $22M $43.7M $40.8M $63.2M $64.9M
Cash Acquisitions -$5M -$2.2B -$100K -$400K --
Cash From Investing -$26.9M -$2.3B $91.4M $765.7M -$62.5M
 
Dividends Paid (Ex Special Dividend) -$118.5M -$124.2M -$129M -$135.5M -$141.7M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $900K $2B -$242.2M -- -$47.4M
Long-Term Debt Repaid -$400M -$2.5M -- -$782.6M --
Repurchase of Common Stock -- -$61.2M -$82.8M -$54.4M -$118.2M
Other Financing Activities -- -$16.3M -$13.5M -$7M -$15.5M
Cash From Financing -$490.6M $1.8B -$455.7M -$966.4M -$315.8M
 
Beginning Cash (CF) $909.8M $939.6M $500.1M $452.1M $406.7M
Foreign Exchange Rate Adjustment $12.3M -$10.5M -$27.3M -$10.5M $10.3M
Additions / Reductions -$191.7M -$249.7M $35.1M $638.8M $54M
Ending Cash (CF) $730.4M $679.4M $507.9M $1.1B $471M
 
Levered Free Cash Flow $303.8M $160.4M $358.6M $776.3M $367.4M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $1B $1.3B $919.1M $1.3B $947.3M
Depreciation & Amoritzation $172.7M $189.8M $238.9M $250.4M $317.4M
Stock-Based Compensation $46.1M $51.7M $68.1M $88.3M $99.8M
Change in Accounts Receivable -$9M -$138.1M -$415.6M -$368.7M $405.2M
Change in Inventories $30.4M -$202.8M -$292.8M -$295.9M $131.5M
Cash From Operations $1.1B $1.3B $823.1M $1.4B $863.8M
 
Capital Expenditures $113.9M $120.3M $141.1M $160.5M $224.7M
Cash Acquisitions -$550.9M -$2.5B -$16.6M -$168.4M -$749.2M
Cash From Investing -$618M -$2.6B -$7.8M $854.3M -$982.5M
 
Dividends Paid (Ex Special Dividend) -$472.8M -$497.1M -$519.4M -$542.4M -$571M
Special Dividend Paid
Long-Term Debt Issued $423.6M $2B $59.6M -- $674M
Long-Term Debt Repaid -- -- -$210M -$875.5M --
Repurchase of Common Stock -$264.2M -$299.7M -$301.3M -$311.5M -$594.9M
Other Financing Activities -- -$30.4M -$21M -$34.7M -$50.3M
Cash From Financing -$798.9M $1.3B -$934.2M -$1.7B -$502.8M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$296.4M -$67.8M -$118.9M $553.3M -$621.5M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $1B $1.1B $682M $1.2B $639.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $1.3B $919.1M $1.3B $947.3M --
Depreciation & Amoritzation $189.8M $238.9M $250.4M $317.4M --
Stock-Based Compensation $51.7M $68.1M $88.3M $99.8M --
Change in Accounts Receivable -$138.1M -$415.6M -$368.7M $405.2M --
Change in Inventories -$202.8M -$292.8M -$295.9M $131.5M --
Cash From Operations $1.3B $823.1M $1.4B $863.8M --
 
Capital Expenditures $120.3M $141.1M $160.5M $224.7M --
Cash Acquisitions -$2.5B -$16.6M -$168.4M -$749.2M --
Cash From Investing -$2.6B -$7.8M $854.3M -$982.5M --
 
Dividends Paid (Ex Special Dividend) -$497.1M -$519.4M -$542.4M -$571M --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $2B $59.6M $0 $674M --
Long-Term Debt Repaid -$2.5M -$210M -$875.5M -- --
Repurchase of Common Stock -$299.7M -$301.3M -$311.5M -$594.9M --
Other Financing Activities -$30.4M -$21M -$34.7M -$50.3M --
Cash From Financing $1.3B -$934.2M -$1.7B -$502.8M --
 
Beginning Cash (CF) $3.1B $2.2B $1.9B $2.4B --
Foreign Exchange Rate Adjustment $16.8M -$52.6M $19.2M $12.1M --
Additions / Reductions -$67.8M -$118.9M $553.3M -$621.5M --
Ending Cash (CF) $3B $2B $2.5B $1.8B --
 
Levered Free Cash Flow $1.1B $682M $1.2B $639.1M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is SCHD a Good ETF to Buy?
Is SCHD a Good ETF to Buy?

With around $65.7 billion in net assets, Schwab’s US Dividend…

Is NAIL a Good ETF to Buy?
Is NAIL a Good ETF to Buy?

If you’re thinking about buying the NAIL ETF, this article…

3 High Dividend Dow Jones Stocks
3 High Dividend Dow Jones Stocks

Thanks to surging stock prices over the past two years,…

Stock Ideas

Sell
42
Is AAPL Stock a Buy?

Market Cap: $3.7T
P/E Ratio: 40x

Buy
59
Is NVDA Stock a Buy?

Market Cap: $3.7T
P/E Ratio: 125x

Sell
46
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 36x

Alerts

Sell
50
NARI alert for Jan 7

Inari Medical [NARI] is up 22.25% over the past day.

Buy
70
PDEX alert for Jan 7

Pro-Dex [PDEX] is down 10.89% over the past day.

Buy
52
ALCO alert for Jan 8

Alico [ALCO] is down 3.89% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock