Financhill
Buy
52

RRC Quote, Financials, Valuation and Earnings

Last price:
$33.60
Seasonality move :
8.83%
Day range:
$32.95 - $33.94
52-week range:
$27.29 - $39.33
Dividend yield:
0.96%
P/E ratio:
16.51x
P/S ratio:
3.42x
P/B ratio:
2.07x
Volume:
4.7M
Avg. volume:
2.1M
1-year change:
11.91%
Market cap:
$8B
Revenue:
$2.6B
EPS (TTM):
$2.01
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $2.6B $1.8B $3.6B $5.3B $2.6B
Revenue Growth (YoY) -21.98% -31.53% 101.04% 49.01% -52.14%
 
Cost of Revenues $2.3B $1.8B $2B $2.1B $1.8B
Gross Profit $318.7M $17.7M $1.6B $3.2B $790.2M
Gross Profit Margin 12.25% 0.99% 44.66% 60.5% 30.95%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $181.1M $158.4M $168.4M $168.1M $164.7M
Other Inc / (Exp) -$2.1B -$345.7M -$746.8M -$1.4B $649.2M
Operating Expenses $217.8M $216.7M $222.6M $230.2M $215M
Operating Income $100.9M -$199M $1.4B $3B $575.2M
 
Net Interest Expenses $194.3M $192.7M $227.3M $165.1M $124M
EBT. Incl. Unusual Items -$2.2B -$737.3M $402M $1.4B $1.1B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$500.3M -$25.6M -$9.7M $230.5M $229.2M
Net Income to Company -$1.7B -$711.8M $411.8M $1.2B $871.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$1.7B -$711.8M $411.8M $1.2B $871.1M
 
Basic EPS (Cont. Ops) -$6.92 -$2.95 $1.65 $4.79 $3.61
Diluted EPS (Cont. Ops) -$6.92 -$2.95 $1.61 $4.69 $3.57
Weighted Average Basic Share $248M $241.4M $242.9M $240.9M $237M
Weighted Average Diluted Share $248M $241.4M $249.3M $246.4M $239.8M
 
EBITDA -$377.8M -$71.4M $993.9M $1.9B $1.6B
EBIT -$2B -$544.7M $629.4M $1.6B $1.2B
 
Revenue (Reported) $2.6B $1.8B $3.6B $5.3B $2.6B
Operating Income (Reported) $100.9M -$199M $1.4B $3B $575.2M
Operating Income (Adjusted) -$2B -$544.7M $629.4M $1.6B $1.2B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $424M $954.9M $1.6B $571.3M $567.9M
Revenue Growth (YoY) -22.59% 125.18% 64.24% -63.57% -0.6%
 
Cost of Revenues $437.9M $522.8M $562.1M $433.6M $455.2M
Gross Profit -$13.8M $432M $1B $137.7M $112.7M
Gross Profit Margin -3.26% 45.24% 64.16% 24.11% 19.85%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $38.2M $49.1M $40.6M $38.1M $41.5M
Other Inc / (Exp) -$677.2M -$700.2M -$477.6M $7.8M $36.8M
Operating Expenses $46.2M $54.9M $57.1M $49.8M $54M
Operating Income -$60.1M $377.1M $949.1M $87.9M $58.8M
 
Net Interest Expenses $48M $56.8M $38.7M $30.6M $29.3M
EBT. Incl. Unusual Items -$785.3M -$380M $432.7M $65.1M $66.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$36.5M -$29.7M $59.6M $15.7M $15.6M
Net Income to Company -$748.8M -$350.3M $373.1M $49.4M $50.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$748.8M -$350.3M $373.1M $49.4M $50.7M
 
Basic EPS (Cont. Ops) -$3.12 -$1.44 $1.52 $0.20 $0.21
Diluted EPS (Cont. Ops) -$3.12 -$1.44 $1.49 $0.20 $0.21
Weighted Average Basic Share $239.9M $243.3M $239.8M $241.3M $240.9M
Weighted Average Diluted Share $239.9M $243.3M $245M $243.9M $242.6M
 
EBITDA -$639.2M -$230M $561.9M $183.3M $186.7M
EBIT -$737.3M -$323.1M $471.4M $95.7M $95.5M
 
Revenue (Reported) $424M $954.9M $1.6B $571.3M $567.9M
Operating Income (Reported) -$60.1M $377.1M $949.1M $87.9M $58.8M
Operating Income (Adjusted) -$737.3M -$323.1M $471.4M $95.7M $95.5M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $1.9B $2.8B $5.4B $3.1B $2.3B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.9B $1.9B $2.1B $1.8B $1.8B
Gross Profit -$15.8M $973.3M $3.3B $1.3B $575.9M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $161.5M $167M $167.1M $162.8M $169.6M
Other Inc / (Exp) -$2.7B -$1B -$1.5B $802.8M $332.4M
Operating Expenses $194M $218.6M $248.8M $219.7M $215.1M
Operating Income -$209.9M $754.8M $3B $1B $360.7M
 
Net Interest Expenses $188.2M $219.5M $184.3M $131.2M $119.6M
EBT. Incl. Unusual Items -$3.1B -$465.2M $1.3B $1.7B $573.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$528.6M -$24M $65.4M $335.9M $92M
Net Income to Company -$2.6B -$441.2M $1.3B $1.4B $481.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$2.6B -$441.2M $1.3B $1.4B $481.5M
 
Basic EPS (Cont. Ops) -$10.42 -$1.82 $5.04 $5.68 $2.02
Diluted EPS (Cont. Ops) -$10.43 -$1.83 $4.87 $5.58 $2.01
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -$1.3B $117M $1.9B $2.2B $1B
EBIT -$2.9B -$245.7M $1.5B $1.8B $688.9M
 
Revenue (Reported) $1.9B $2.8B $5.4B $3.1B $2.3B
Operating Income (Reported) -$209.9M $754.8M $3B $1B $360.7M
Operating Income (Adjusted) -$2.9B -$245.7M $1.5B $1.8B $688.9M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $1.3B $2.3B $4.2B $1.9B $1.7B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.4B $1.5B $1.6B $1.3B $1.3B
Gross Profit -$83.3M $872.4M $2.5B $581.4M $367M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $118.7M $127.3M $126M $120.8M $125.6M
Other Inc / (Exp) -$410.7M -$1.1B -$1.8B $385.4M $68.6M
Operating Expenses $141.9M $143.8M $169.9M $159.4M $159.6M
Operating Income -$225.2M $728.6M $2.4B $421.9M $207.5M
 
Net Interest Expenses $144.1M $171M $127.9M $93.9M $89.5M
EBT. Incl. Unusual Items -$780M -$507.8M $416M $713.4M $186.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$29.8M -$28.3M $46.9M $152.3M $15.1M
Net Income to Company -$750.2M -$479.6M $369.1M $561.1M $171.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$750.2M -$479.6M $369.1M $561.1M $171.5M
 
Basic EPS (Cont. Ops) -$3.15 -$1.98 $1.47 $2.30 $0.71
Diluted EPS (Cont. Ops) -$3.16 -$1.98 $1.40 $2.27 $0.71
Weighted Average Basic Share $725.6M $728.1M $728.6M $718.3M $722.5M
Weighted Average Diluted Share $727.1M $733.4M $739M $725.9M $728M
 
EBITDA -$253.1M -$64.7M $806.5M $1B $537.7M
EBIT -$635.8M -$336.9M $543.9M $768.6M $271.9M
 
Revenue (Reported) $1.3B $2.3B $4.2B $1.9B $1.7B
Operating Income (Reported) -$225.2M $728.6M $2.4B $421.9M $207.5M
Operating Income (Adjusted) -$635.8M -$336.9M $543.9M $768.6M $271.9M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $546K $458K $214.4M $207K $212M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $272.9M $252.6M $471.8M $481.1M $274.7M
Inventory -- -- -- -- --
Prepaid Expenses -- $13.4M -- $20.8M $18.2M
Other Current Assets $17.5M -- $15.2M $12.1M $16M
Total Current Assets $427.8M $289.8M $736.7M $539.6M $870.1M
 
Property Plant And Equipment $6.1B $5.8B $5.8B $6B $6.1B
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $75.4M $75.9M $86.3M $68.1M $88.9M
Total Assets $6.6B $6.1B $6.7B $6.6B $7.2B
 
Accounts Payable $155.3M $132.4M $178.4M $206.7M $110.1M
Accrued Expenses $395.7M $403.1M $468.5M $482.1M $339.4M
Current Portion Of Long-Term Debt -- $45.4M $218M -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $13.1M $119.3M $253.9M $238M $87M
Total Current Liabilities $566.5M $706.8M $1.2B $1B $583.1M
 
Long-Term Debt $3.2B $3B $2.7B $1.8B $1.8B
Capital Leases -- -- -- -- --
Total Liabilities $4.3B $4.5B $4.6B $3.7B $3.4B
 
Common Stock $2.5M $2.6M $2.6M $2.6M $2.7M
Other Common Equity Adj -$788K -$479K -$150K $467K $647K
Common Equity $2.3B $1.6B $2.1B $2.9B $3.8B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $2.3B $1.6B $2.1B $2.9B $3.8B
 
Total Liabilities and Equity $6.6B $6.1B $6.7B $6.6B $7.2B
Cash and Short Terms $546K $458K $214.4M $207K $212M
Total Debt $3.2B $3.1B $2.9B $1.8B $1.8B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $517K $478K $157.1M $162.8M $277.5M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $182.7M $366.7M $634.3M $217.3M $181.1M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- $18.8M
Other Current Assets $20.7M $17M $33.5M $42.4M $17.8M
Total Current Assets $209.1M $412.4M $862.4M $596M $655.5M
 
Property Plant And Equipment $5.7B $5.8B $6B $6.1B $6.5B
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $69.5M $78.4M $73.1M $95.6M $78.4M
Total Assets $6B $6.3B $6.9B $6.8B $7.2B
 
Accounts Payable $84.6M $151.9M $220.8M $132.2M $96.9M
Accrued Expenses $342.1M $492.5M $594.2M $331.1M $300.3M
Current Portion Of Long-Term Debt $45.3M $217.9M $528.1M -- $617.4M
Current Portion Of Capital Lease Obligations -- -- -- -- $91.4M
Other Current Liabilities $156.1M $777.3M $741.2M $90.1M $91.4M
Total Current Liabilities $630.1M $1.6B $2.1B $643.5M $1.2B
 
Long-Term Debt $3B $2.7B $1.8B $1.8B $1.1B
Capital Leases -- -- -- -- --
Total Liabilities $4.4B $5.1B $4.8B $3.4B $3.4B
 
Common Stock $2.6M $2.6M $2.6M $2.7M $2.7M
Other Common Equity Adj -$574K -$268K $37K $495K $600K
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1.7B $1.2B $2.2B $3.4B $3.9B
 
Total Liabilities and Equity $6B $6.3B $6.9B $6.8B $7.2B
Cash and Short Terms $517K $478K $157.1M $162.8M $277.5M
Total Debt $3.1B $2.9B $2.4B $1.8B $1.7B
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders -$1.7B -$711.8M $411.8M $1.2B $871.1M
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation $24.9M $48.6M $110.4M $108M $67.8M
Change in Accounts Receivable $214.2M $24.5M -$250.5M -$3.3M $223.1M
Change in Inventories -- -- -- -- --
Cash From Operations $681.8M $268.7M $792.9M $1.9B $977.9M
 
Capital Expenditures $747.3M $432.4M $417.4M $487.4M $606.2M
Cash Acquisitions -- -- -- -- --
Cash From Investing $39.5M -$184.1M -$417.9M -$489.8M -$601.7M
 
Dividends Paid (Ex Special Dividend) -$20.1M -- -- -$38.6M -$77.2M
Special Dividend Paid
Long-Term Debt Issued $2.3B $2.9B $2B $1.5B $185M
Long-Term Debt Repaid -$3B -$3B -$2.2B -$2.6B -$264.9M
Repurchase of Common Stock -$6.9M -$23M -- -$399.7M -$19M
Other Financing Activities -$7.8M -$16.9M -$18.2M -$41.7M -$39.5M
Cash From Financing -$721.3M -$84.7M -$161.1M -$1.6B -$164.4M
 
Beginning Cash (CF) $545K $546K $458K $214.4M $207K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1K -$88K $214M -$214.2M $211.8M
Ending Cash (CF) $546K $458K $214.4M $207K $212M
 
Levered Free Cash Flow -$65.4M -$163.8M $375.5M $1.4B $371.7M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$748.8M -$350.3M $373.1M $49.4M $50.7M
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation $15.3M $44.8M $17.2M $18.8M $8.3M
Change in Accounts Receivable -$12M -$67.1M -$25.4M -$29.6M $24.6M
Change in Inventories -- -- -- -- --
Cash From Operations -$24.3M $191.9M $521M $150.3M $245.9M
 
Capital Expenditures $71.8M $110.2M $145.1M $151.8M $156M
Cash Acquisitions -- -- -- -- --
Cash From Investing $173.7M -$110.4M -$146.3M -$152.2M -$156.5M
 
Dividends Paid (Ex Special Dividend) -- -- -$19.5M -$19.3M -$19.3M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $930.3M $367M $161.2M -- --
Long-Term Debt Repaid -$1.1B -$450.3M -$184M $1M -$9.8M
Repurchase of Common Stock -- -- -$176M -- -$33.9M
Other Financing Activities -$4.9M -$226K -$380K -$325K -$32K
Cash From Financing -$149.4M -$81.4M -$217.9M $2.7M -$63M
 
Beginning Cash (CF) $568K $464K $356K $162.1M $251.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$51K $14K $156.8M $726K $26.4M
Ending Cash (CF) $517K $478K $157.1M $162.8M $277.5M
 
Levered Free Cash Flow -$96.1M $81.7M $375.9M -$1.6M $90M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$2.6B -$441.2M $1.3B $1.4B $481.5M
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation $48.9M $130.1M $85.8M $72.7M $45.3M
Change in Accounts Receivable $64M -$183M -$267M $417.8M $36.2M
Change in Inventories -- -- -- -- --
Cash From Operations $311.4M $565M $1.6B $1.4B $952.7M
 
Capital Expenditures $497.5M $424M $461.2M $560.1M $634.8M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$249.4M -$422.3M -$463.6M -$559M -$630.4M
 
Dividends Paid (Ex Special Dividend) -$5M -- -$19.5M -$77.1M -$77.4M
Special Dividend Paid
Long-Term Debt Issued $3.1B $2.3B $1.5B $344M --
Long-Term Debt Repaid -$3.1B -$2.4B -$2.1B -$996.9M -$60.3M
Repurchase of Common Stock -$29.9M -- -$308.9M -$100.5M -$53.5M
Other Financing Activities -$20M -$19.4M -$41.8M -$39.5M -$25.2M
Cash From Financing -$61.8M -$142.7M -$949.4M -$799.8M -$207.6M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $163K -$39K $156.7M $5.7M $114.6M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$186.1M $141M $1.1B $804.3M $317.9M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$750.2M -$479.6M $369.1M $561.1M $171.5M
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation $38.4M $119.9M $95.4M $60.2M $37.6M
Change in Accounts Receivable $91.3M -$116.2M -$132.6M $288.4M $101.5M
Change in Inventories -- -- -- -- --
Cash From Operations $179M $475.3M $1.3B $751.8M $726.6M
 
Capital Expenditures $340.4M $332M $375.8M $448.5M $477.1M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$90.7M -$328.9M -$374.7M -$443.9M -$472.6M
 
Dividends Paid (Ex Special Dividend) -- -- -$19.5M -$57.9M -$58.1M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $2.5B $1.9B $1.3B $185M --
Long-Term Debt Repaid -$2.6B -$2B -$1.9B -$283.6M -$78.9M
Repurchase of Common Stock -$23M -- -$308.9M -$9.7M -$44.1M
Other Financing Activities -$15.6M -$18.1M -$41.7M -$39.5M -$25.2M
Cash From Financing -$88.3M -$146.4M -$934.7M -$145.3M -$188.5M
 
Beginning Cash (CF) $1.6M $1.4M $327.7M $389.9M $806.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$29K $20K -$57.3M $162.6M $65.5M
Ending Cash (CF) $1.6M $1.4M $270.4M $552.5M $871.6M
 
Levered Free Cash Flow -$161.4M $143.3M $876.3M $303.3M $249.6M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

NVIDIA vs Broadcom Stock: Which Is Best?
NVIDIA vs Broadcom Stock: Which Is Best?

If you want to invest in an AI-leading tech company,…

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 23

Quantum [QMCO] is down 2.5% over the past day.

Sell
46
NUKK alert for Dec 23

Nukkleus [NUKK] is up 3.2% over the past day.

Sell
1
IIPR alert for Dec 23

Innovative Industrial Properties [IIPR] is down 6.14% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock