Financhill
Buy
62

CCEL Quote, Financials, Valuation and Earnings

Last price:
$7.83
Seasonality move :
-2.05%
Day range:
$7.68 - $7.85
52-week range:
$4.48 - $9.50
Dividend yield:
3.19%
P/E ratio:
--
P/S ratio:
2.03x
P/B ratio:
--
Volume:
5.5K
Avg. volume:
18K
1-year change:
35.94%
Market cap:
$63.1M
Revenue:
$31.3M
EPS (TTM):
-$1.12
Period Ending 2019-11-30 2020-11-30 2021-11-30 2022-11-30 2023-11-30
Revenue $31.8M $31.1M $28.9M $30.3M $31.3M
Revenue Growth (YoY) 8.89% -2.1% -7.26% 5.03% 3.32%
 
Cost of Revenues $10M $9.7M $9M $8.8M $8.4M
Gross Profit $21.8M $21.5M $19.9M $21.5M $22.9M
Gross Profit Margin 68.46% 69% 68.88% 71.02% 73.07%
 
R&D Expenses $30.2K $23.9K $49.9K $384.8K $1.2M
Selling, General & Admin $14.9M $14.3M $14.6M $15.6M $17.1M
Other Inc / (Exp) -$1.6M -$422.3K -$410.1K $380.9K -$15.6M
Operating Expenses $15.1M $14.5M $15.5M $17.1M $19.4M
Operating Income $6.7M $7M $4.4M $4.5M $3.5M
 
Net Interest Expenses $1.7M $1.5M $1.4M $1.5M $1.2M
EBT. Incl. Unusual Items $3.4M $5M $2.6M $3.3M -$13.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.1M $1.4M $527.7K $547.5K -$3.8M
Net Income to Company $2.3M $3.6M $2.1M $2.8M -$9.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $2.3M $3.6M $2.1M $2.8M -$9.5M
 
Basic EPS (Cont. Ops) $0.29 $0.48 $0.26 $0.33 -$1.14
Diluted EPS (Cont. Ops) $0.27 $0.45 $0.25 $0.33 -$1.14
Weighted Average Basic Share $7.8M $7.5M $8.1M $8.5M $8.3M
Weighted Average Diluted Share $8.4M $8.1M $8.4M $8.5M $8.3M
 
EBITDA $5.5M $7.2M $5.3M $6.7M -$10.4M
EBIT $5.1M $6.6M $4M $4.8M -$12.1M
 
Revenue (Reported) $31.8M $31.1M $28.9M $30.3M $31.3M
Operating Income (Reported) $6.7M $7M $4.4M $4.5M $3.5M
Operating Income (Adjusted) $5.1M $6.6M $4M $4.8M -$12.1M
Period Ending 2020-08-31 2021-08-31 2022-08-31 2023-08-31 2024-08-31
Revenue $8.1M $7.5M $7.7M $7.9M $8.1M
Revenue Growth (YoY) -1.33% -7.53% 2.36% 2.46% 2.5%
 
Cost of Revenues $2.4M $2.5M $2.3M $2.2M $2.1M
Gross Profit $5.8M $5M $5.3M $5.7M $5.9M
Gross Profit Margin 70.91% 67.23% 69.42% 72.6% 73.65%
 
R&D Expenses $1.3K $10K $80.3K $344.1K $193.9K
Selling, General & Admin $3.4M $3.5M $3.6M $3.8M $4.1M
Other Inc / (Exp) -$1.1M $325.7K -$360.3K $253.6K $510.7K
Operating Expenses $3.4M $3.8M $4M $4.4M $4.5M
Operating Income $2.3M $1.3M $1.4M $1.3M $1.4M
 
Net Interest Expenses $338.7K $335.9K $365.3K $469.6K $533.5K
EBT. Incl. Unusual Items $936K $1.3M $641K $1.1M $1.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $151.6K $404.7K $174.2K $387.1K $328.2K
Net Income to Company $784.5K $856.5K $466.8K $680.6K $1.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $784.5K $856.5K $466.8K $680.6K $1.1M
 
Basic EPS (Cont. Ops) $0.10 $0.10 $0.06 $0.08 $0.13
Diluted EPS (Cont. Ops) $0.10 $0.10 $0.06 $0.08 $0.13
Weighted Average Basic Share $7.5M $8.5M $8.4M $8.3M $8.1M
Weighted Average Diluted Share $8.2M $8.7M $8.4M $8.3M $8.2M
 
EBITDA $1.4M $2M $1.5M $2M $2.2M
EBIT $1.3M $1.6M $1M $1.5M $1.9M
 
Revenue (Reported) $8.1M $7.5M $7.7M $7.9M $8.1M
Operating Income (Reported) $2.3M $1.3M $1.4M $1.3M $1.4M
Operating Income (Adjusted) $1.3M $1.6M $1M $1.5M $1.9M
Period Ending 2020-08-31 2021-08-31 2022-08-31 2023-08-31 2024-08-31
Revenue $31.6M $29.1M $29.9M $31.2M $31.8M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $9.7M $9M $8.9M $8.5M $8.4M
Gross Profit $21.9M $20.1M $20.9M $22.7M $23.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $33.7K $26.5K $338.8K $804K $1.4M
Selling, General & Admin $14.7M $13.6M $15.4M $16.4M $17.9M
Other Inc / (Exp) -$896.9K $1.2M -$1.2M $842.8K -$15M
Operating Expenses $15M $14.2M $16.9M $18.3M $19.9M
Operating Income $6.9M $5.9M $4.1M $4.4M $3.6M
 
Net Interest Expenses $1.5M $1.4M $1.4M $2M $950.2K
EBT. Incl. Unusual Items $4.5M $5.7M $1.5M $3.3M -$12.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.2M $1.8M $156.4K $744.9K -$3.4M
Net Income to Company $3.3M $3.9M $1.3M $2.5M -$8.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $3.3M $3.9M $1.3M $2.5M -$8.9M
 
Basic EPS (Cont. Ops) $0.42 $0.50 $0.16 $0.30 -$1.07
Diluted EPS (Cont. Ops) $0.40 $0.47 $0.15 $0.30 -$1.07
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA $6.6M $8.2M $4.6M $7M -$10.3M
EBIT $6M $7.1M $2.8M $5.2M -$11.4M
 
Revenue (Reported) $31.6M $29.1M $29.9M $31.2M $31.8M
Operating Income (Reported) $6.9M $5.9M $4.1M $4.4M $3.6M
Operating Income (Adjusted) $6M $7.1M $2.8M $5.2M -$11.4M
Period Ending 2020-08-31 2021-08-31 2022-08-31 2023-08-31 2024-08-31
Revenue $23.6M $298.3M $22.6M $23.5M $24M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $7.3M $6.7M $6.7M $6.4M $6.3M
Gross Profit $16.3M $14.9M $15.9M $17.1M $17.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $16.8K $19.4K $308.4K $727.6K $937.9K
Selling, General & Admin $10.8M $10.1M $10.9M $11.7M $12.5M
Other Inc / (Exp) -$1M $589.8K -$234.5K $227.4K $851.3K
Operating Expenses $11M $10.7M $12M $13.3M $13.7M
Operating Income $5.3M $4.2M $3.9M $3.8M $3.9M
 
Net Interest Expenses $1.1M $957.5K $947.9K $1.4M $1.1M
EBT. Incl. Unusual Items $3.2M $3.9M $2.7M $2.6M $3.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $784K $1.1M $762.9K $960.2K $1.4M
Net Income to Company $2.4M $2.7M $1.9M $1.7M $2.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $2.4M $2.7M $1.9M $1.7M $2.3M
 
Basic EPS (Cont. Ops) $0.32 $0.34 $0.24 $0.20 $0.28
Diluted EPS (Cont. Ops) $0.30 $0.32 $0.23 $0.20 $0.28
Weighted Average Basic Share $22.6M $24M $25.4M $25M $24.4M
Weighted Average Diluted Share $24.4M $25.2M $25.7M $25M $24.7M
 
EBITDA $4.8M $5.7M $5M $5.3M $5.4M
EBIT $4.3M $4.8M $3.6M $4M $4.8M
 
Revenue (Reported) $23.6M $298.3M $22.6M $23.5M $24M
Operating Income (Reported) $5.3M $4.2M $3.9M $3.8M $3.9M
Operating Income (Adjusted) $4.3M $4.8M $3.6M $4M $4.8M
Period Ending 2019-11-30 2020-11-30 2021-11-30 2022-11-30 2023-11-30
Cash and Equivalents $6.5M $10.4M $8.3M $1.7M $406.1K
Short Term Investments $904.1K $88.5K $75.4K $17.6K $574.2K
Accounts Receivable, Net $6.1M $6.3M $5.3M $6M $6.6M
Inventory $1.1M $927.3K $921.2K $851.2K $768.9K
Prepaid Expenses $500.3K $611.6K $558.4K $566.6K $615.4K
Other Current Assets $260.4K $244.7K $711.2K $426.9K $390K
Total Current Assets $15.4M $18.6M $15.8M $9.6M $9.5M
 
Property Plant And Equipment $1.8M $1.9M $4.1M $14.2M $22M
Long-Term Investments $308K $308K $308K $308K $308K
Goodwill $1.9M $1.9M $1.9M $1.9M $1.9M
Other Intangibles $1.2M $1.5M $16.2M $15.2M $989.1K
Other Long-Term Assets $13.1M $11.6M $10.3M $9.9M $6M
Total Assets $42.9M $46.2M $60.7M $64.9M $61.2M
 
Accounts Payable $1.4M $957.4K $1.5M $1.6M $3.2M
Accrued Expenses $1.9M $1.9M $3.1M $3.2M $3.7M
Current Portion Of Long-Term Debt $3.1M $3.1M $1.9M $150.5K $165.6K
Current Portion Of Capital Lease Obligations -- $275.6K $312.1K $297.7K $225.7K
Other Current Liabilities -- -- $5M $2M $1.2M
Total Current Liabilities $15.4M $16.4M $21.1M $19.5M $20.9M
 
Long-Term Debt $5.9M $2.8M -- $8.6M $8.4M
Capital Leases -- -- -- -- --
Total Liabilities $49.8M $48.9M $56.5M $66.4M $72.3M
 
Common Stock $136K $136.3K $146.7K $148.5K $148.5K
Other Common Equity Adj -- -- -- -- --
Common Equity -$7M -$2.7M $4.2M -$1.5M -$11M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$7M -$2.7M $4.2M -$1.5M -$11M
 
Total Liabilities and Equity $42.9M $46.2M $60.7M $64.9M $61.2M
Cash and Short Terms $7.4M $10.4M $8.3M $1.7M $980.3K
Total Debt $9M $5.9M $1.9M $11M $9.8M
Period Ending 2020-08-31 2021-08-31 2022-08-31 2023-08-31 2024-08-31
Cash and Equivalents $8.1M $7.7M $2.9M $584K $197.4K
Short Term Investments $62.7K $74.1K $38.7K $623.5K $1.9M
Accounts Receivable, Net $6.5M $5.4M $5.3M $6.4M $6.9M
Inventory $1.2M $834K $919.3K $1.1M $731.4K
Prepaid Expenses $599.4K $513K $644.9K $719K $512.5K
Other Current Assets $287K $349.7K $1.3M $450.6K $416.5K
Total Current Assets $16.8M $14.9M $11.1M $9.9M $10.7M
 
Property Plant And Equipment $2M $4M $15.9M $19.9M $23M
Long-Term Investments $308K $308K $308K $308K --
Goodwill $1.9M $1.9M $1.9M $1.9M $1.9M
Other Intangibles $1.5M $16.5M $15.4M $14.4M $938.2K
Other Long-Term Assets $12.8M $11.4M $10.1M $9.6M $5.9M
Total Assets $44.4M $59.4M $66.8M $69.8M $62.9M
 
Accounts Payable $900K $999.1K $1.8M $2.8M $2M
Accrued Expenses $1M $1.6M $2.2M $1.8M $2.7M
Current Portion Of Long-Term Debt $3.1M $2.7M $154.3K $162.7K $174.6K
Current Portion Of Capital Lease Obligations $271.9K $306.8K $306.4K $221.1K $383.9K
Other Current Liabilities -- $4.9M $2M $1.2M $133.3K
Total Current Liabilities $14.4M $19.9M $23.6M $18.6M $17.4M
 
Long-Term Debt $3.6M -- $8.6M $8.5M $8.3M
Capital Leases -- -- -- -- --
Total Liabilities $48.5M $54.6M $69.2M $69.8M $72.5M
 
Common Stock $136.3K $146.2K $148.5K $148.5K $148.5K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$4M $4.8M -$2.4M -$16.2K -$9.6M
 
Total Liabilities and Equity $44.4M $59.4M $66.8M $69.8M $62.9M
Cash and Short Terms $8.2M $7.8M $3M $1.2M $2.1M
Total Debt $6.7M $2.7M $8.8M $11.4M $10.7M
Period Ending 2019-11-30 2020-11-30 2021-11-30 2022-11-30 2023-11-30
Net Income to Stockholders $2.3M $3.6M $2.1M $2.8M -$9.5M
Depreciation & Amoritzation $401.3K $636K $1.3M $1.8M $1.7M
Stock-Based Compensation $397.8K $622.1K $301.6K $461.4K $816.6K
Change in Accounts Receivable -$997.1K -$828.6K $532.8K -$1.7M -$1.6M
Change in Inventories -$27.4K $454.9K $210.3K $490K $360.5K
Cash From Operations $6.3M $8.5M $7.9M $8.6M $8.9M
 
Capital Expenditures $662.3K $450K $7M $17.2M $7.6M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$662.3K $357.5K -$7M -$15.3M -$8.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -$7.7M --
Special Dividend Paid
Long-Term Debt Issued -- -- -- $16.6M $950K
Long-Term Debt Repaid -$4.1M -$3.1M -$4.1M -$7.3M -$2.2M
Repurchase of Common Stock -$992.2K -- -$249.4K -$1.8M -$799K
Other Financing Activities -$45K -$1.9M -- -$196.5K -$67.5K
Cash From Financing -$5.1M -$5M -$3.1M $147.9K -$2.1M
 
Beginning Cash (CF) $6M $6.5M $10.4M $8.3M $1.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $501K $3.8M -$2.1M -$6.6M -$1.3M
Ending Cash (CF) $6.5M $10.4M $8.3M $1.7M $406.1K
 
Levered Free Cash Flow $5.6M $8M $974.9K -$8.6M $1.3M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- $900K -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --
Period Ending 2020-08-31 2021-08-31 2022-08-31 2023-08-31 2024-08-31
Net Income to Stockholders $3.3M $3.9M $1.3M $2.5M -$8.9M
Depreciation & Amoritzation $578.6K $1.1M $1.8M $1.7M $1.1M
Stock-Based Compensation $608.5K $405.2K $378.2K $792.6K $806.4K
Change in Accounts Receivable -$1.3M $681.1K -$797.3K -$2.1M -$1.7M
Change in Inventories $185K $518.7K $212K $414.3K $342.2K
Cash From Operations $6.6M $9.2M $7.8M $8M $7.2M
 
Capital Expenditures $557.4K $6.7M $17.5M $5.6M $5.4M
Cash Acquisitions -- -- -- -- --
Cash From Investing $150.7K -$6.6M -$17.5M -$4.2M -$5.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- $8.6M $3.2M
Long-Term Debt Repaid -$3.1M -$4.1M -$2.7M -$6.1M -$3.8M
Repurchase of Common Stock -- -- -$1.9M -$926.5K -$1.4M
Other Financing Activities -- -- -- -- --
Cash From Financing -$6M -$3M $4.9M -$6.1M -$1.8M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $768.8K -$406.8K -$4.8M -$2.3M -$386.6K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $6.1M $2.5M -$9.7M $2.4M $1.8M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $2.4M $2.7M $1.9M $1.7M $2.3M
Depreciation & Amoritzation $481.8K $923.4K $1.4M $1.3M $682.2K
Stock-Based Compensation $450.7K $233.9K $310.4K $641.7K $631.4K
Change in Accounts Receivable -$907.5K $602.2K -$727.9K -$1.1M -$1.2M
Change in Inventories $237.7K $301.5K $303.2K $227.4K $209.2K
Cash From Operations $5.5M $6.3M $6.1M $5.6M $3.9M
 
Capital Expenditures $402.5K $6.7M $17.2M $5.7M $3.5M
Cash Acquisitions -- -- -- -- --
Cash From Investing $305.7K -$6.7M -$17.2M -$6.2M -$3.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- $900K -- --
Long-Term Debt Issued -- -- $9M $950K $3.2M
Long-Term Debt Repaid -$2.3M -$3.3M -$1.9M -$615.7K -$2.3M
Repurchase of Common Stock -- -- -$1.7M -$799K -$1.4M
Other Financing Activities -$1.9M -- -$196.5K -$67.5K $228K
Cash From Financing -$4.2M -$2.3M $5.7M -$532.2K -$301.3K
 
Beginning Cash (CF) $23.4M $29.6M $13.2M $4.2M $1.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.6M -$2.7M -$5.3M -$1.1M -$208.6K
Ending Cash (CF) $24.9M $26.9M $7.9M $3.1M $913.8K
 
Levered Free Cash Flow $5.1M -$401.6K -$11.1M -$81.9K $391.9K

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Will Iovance Biotherapeutics Stock Bounce Back?
Will Iovance Biotherapeutics Stock Bounce Back?

Iovance Biotherapeutics (NASDAQ:IOVA) is a fledgling pharmaceutical company that specializes…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 23

Quantum [QMCO] is up 2.79% over the past day.

Sell
46
NUKK alert for Dec 23

Nukkleus [NUKK] is up 6.8% over the past day.

Sell
1
IIPR alert for Dec 23

Innovative Industrial Properties [IIPR] is down 5.31% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock