Financhill
Sell
41

CCEL Quote, Financials, Valuation and Earnings

Last price:
$6.41
Seasonality move :
20.57%
Day range:
$6.35 - $6.59
52-week range:
$5.75 - $9.50
Dividend yield:
7.78%
P/E ratio:
135.70x
P/S ratio:
1.65x
P/B ratio:
--
Volume:
21.5K
Avg. volume:
16.7K
1-year change:
-20.02%
Market cap:
$52M
Revenue:
$32M
EPS (TTM):
-$1.07
Period Ending 2020-11-30 2021-11-30 2022-11-30 2023-11-30 2024-11-30
Revenue $31.1M $28.9M $30.3M $31.3M $32M
Revenue Growth (YoY) -2.1% -7.26% 5.03% 3.32% 2.05%
 
Cost of Revenues $9.7M $9M $8.8M $8.4M $7.9M
Gross Profit $21.5M $19.9M $21.5M $23M $24M
Gross Profit Margin 69% 68.88% 71.02% 73.23% 75.15%
 
R&D Expenses $23.9K $49.9K $384.8K $1.2M $1.2M
Selling, General & Admin $14.3M $14.6M $15.6M $17.2M $18.5M
Other Inc / (Exp) -$422.3K -$410.1K $380.9K -$15.6M $877.7K
Operating Expenses $14.5M $15.5M $17.1M $19.5M $20.2M
Operating Income $7M $4.4M $4.5M $3.5M $3.8M
 
Net Interest Expenses $1.5M $1.4M $1.5M $1.2M $1.9M
EBT. Incl. Unusual Items $5M $2.6M $3.3M -$13.4M $2.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.4M $527.7K $547.5K -$3.8M $2.4M
Net Income to Company $3.6M $2.1M $2.8M -$9.5M $402.1K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $3.6M $2.1M $2.8M -$9.5M $402.1K
 
Basic EPS (Cont. Ops) $0.48 $0.26 $0.33 -$1.15 $0.05
Diluted EPS (Cont. Ops) $0.45 $0.25 $0.33 -$1.15 $0.05
Weighted Average Basic Share $7.5M $8.1M $8.5M $8.3M $8.1M
Weighted Average Diluted Share $8.1M $8.4M $8.5M $8.3M $8.2M
 
EBITDA $7.2M $5.3M $6.7M -$10.4M $5.7M
EBIT $6.6M $4M $4.8M -$12.1M $4.7M
 
Revenue (Reported) $31.1M $28.9M $30.3M $31.3M $32M
Operating Income (Reported) $7M $4.4M $4.5M $3.5M $3.8M
Operating Income (Adjusted) $6.6M $4M $4.8M -$12.1M $4.7M
Period Ending 2020-11-30 2021-11-30 2022-11-30 2023-11-30 2024-11-30
Revenue $7.5M $7.3M $7.8M $7.9M $8M
Revenue Growth (YoY) -5.39% -2.99% 6.13% 1.45% 1.87%
 
Cost of Revenues $2.3M $2.3M $2.1M $2M $1.6M
Gross Profit $5.2M $5M $5.6M $5.9M $6.4M
Gross Profit Margin 69.32% 68.62% 72.45% 74.31% 79.6%
 
R&D Expenses $7.1K $30.4K $76.4K $443.8K $304.6K
Selling, General & Admin $3.5M $4.5M $4.7M $5.4M $6M
Other Inc / (Exp) $611.4K -$999.9K $615.4K -$15.8M $26.4K
Operating Expenses $3.5M $4.8M $5M $6.2M $6.5M
Operating Income $1.7M $177.7K $580.9K -$316.8K -$123.4K
 
Net Interest Expenses $474.7K $421.4K $573.8K -- $745.5K
EBT. Incl. Unusual Items $1.8M -$1.2M $622.5K -$16M -$842.4K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $630.8K -$606.5K -$215.3K -$4.8M $1M
Net Income to Company $1.2M -$637.2K $837.8K -$11.2M -$1.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $1.2M -$637.2K $837.8K -$11.2M -$1.9M
 
Basic EPS (Cont. Ops) $0.16 -$0.08 $0.10 -$1.35 -$0.23
Diluted EPS (Cont. Ops) $0.15 -$0.08 $0.10 -$1.35 -$0.23
Weighted Average Basic Share $7.5M $8.6M $8.5M $8.3M $8.1M
Weighted Average Diluted Share $8.1M $8.8M $8.5M $8.3M $8.1M
 
EBITDA $2.5M -$419.2K $1.6M -$15.8M $242.5K
EBIT $2.3M -$822.2K $1.2M -$16.2M -$97K
 
Revenue (Reported) $7.5M $7.3M $7.8M $7.9M $8M
Operating Income (Reported) $1.7M $177.7K $580.9K -$316.8K -$123.4K
Operating Income (Adjusted) $2.3M -$822.2K $1.2M -$16.2M -$97K
Period Ending 2020-11-30 2021-11-30 2022-11-30 2023-11-30 2024-11-30
Revenue $31.1M $28.9M $30.3M $31.3M $32M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $9.7M $9M $8.8M $8.4M $7.9M
Gross Profit $21.5M $19.9M $21.5M $23M $24M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $23.9K $49.9K $384.8K $1.2M $1.2M
Selling, General & Admin $14.3M $14.6M $15.6M $17.2M $18.5M
Other Inc / (Exp) -$422.3K -$410.1K $380.9K -$15.6M $877.7K
Operating Expenses $14.5M $15.5M $17.1M $19.5M $20.2M
Operating Income $7M $4.4M $4.5M $3.5M $3.8M
 
Net Interest Expenses $1.5M $1.4M $1.5M $1.2M $1.9M
EBT. Incl. Unusual Items $5M $2.6M $3.3M -$13.4M $2.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.4M $527.7K $547.5K -$3.8M $2.4M
Net Income to Company $3.6M $2.1M $2.8M -$9.5M $402.1K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $3.6M $2.1M $2.8M -$9.5M $402.1K
 
Basic EPS (Cont. Ops) $0.48 $0.26 $0.34 -$1.15 $0.05
Diluted EPS (Cont. Ops) $0.45 $0.24 $0.33 -$1.15 $0.05
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $7.2M $5.3M $6.7M -$10.4M $5.7M
EBIT $6.6M $4M $4.8M -$12.1M $4.7M
 
Revenue (Reported) $31.1M $28.9M $30.3M $31.3M $32M
Operating Income (Reported) $7M $4.4M $4.5M $3.5M $3.8M
Operating Income (Adjusted) $6.6M $4M $4.8M -$12.1M $4.7M
Period Ending 2021-11-30 2022-11-30 2023-11-30 2024-11-30 2025-11-30
Revenue $305.6M $30.3M $31.3M $32M --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $9M $8.8M $8.4M $7.9M --
Gross Profit $19.9M $21.5M $23M $24M --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $49.9K $384.8K $1.2M $1.2M --
Selling, General & Admin $14.6M $15.6M $17.2M $18.5M --
Other Inc / (Exp) -$410.1K $380.9K -$15.6M $877.7K --
Operating Expenses $15.5M $17.1M $19.5M $20.2M --
Operating Income $4.4M $4.5M $3.5M $3.8M --
 
Net Interest Expenses $1.4M $1.5M $1.4M $1.9M --
EBT. Incl. Unusual Items $2.6M $3.3M -$13.4M $2.8M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $527.7K $547.6K -$3.8M $2.4M --
Net Income to Company $2.1M $2.8M -$9.5M $402.1K --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $2.1M $2.8M -$9.5M $402.1K --
 
Basic EPS (Cont. Ops) $0.26 $0.34 -$1.15 $0.05 --
Diluted EPS (Cont. Ops) $0.24 $0.33 -$1.15 $0.05 --
Weighted Average Basic Share $32.5M $33.9M $33.3M $32.5M --
Weighted Average Diluted Share $34M $34.2M $33.3M $32.8M --
 
EBITDA $5.3M $6.7M -$10.4M $5.7M --
EBIT $4M $4.8M -$12.1M $4.7M --
 
Revenue (Reported) $305.6M $30.3M $31.3M $32M --
Operating Income (Reported) $4.4M $4.5M $3.5M $3.8M --
Operating Income (Adjusted) $4M $4.8M -$12.1M $4.7M --
Period Ending 2020-11-30 2021-11-30 2022-11-30 2023-11-30 2024-11-30
Cash and Equivalents $10.4M $8.3M $1.7M $406.1K $561K
Short Term Investments $88.5K $75.4K $17.6K $574.2K $2.9M
Accounts Receivable, Net $6.3M $5.3M $6M $6.6M $7.3M
Inventory $927.3K $921.2K $851.2K $768.9K $657.7K
Prepaid Expenses $611.6K $558.4K $566.6K $615.4K $637.1K
Other Current Assets $244.7K $711.2K $426.9K $390K $454.6K
Total Current Assets $18.6M $15.8M $9.6M $9.5M $12.6M
 
Property Plant And Equipment $1.9M $4.1M $14.2M $22M $22.7M
Long-Term Investments $308K $308K $308K $308K --
Goodwill $1.9M $1.9M $1.9M $1.9M $1.9M
Other Intangibles $1.5M $16.2M $15.2M $989.1K $921.3K
Other Long-Term Assets $11.6M $10.3M $9.9M $6M $5.8M
Total Assets $46.2M $60.7M $64.9M $61.2M $64.7M
 
Accounts Payable $957.4K $1.5M $1.6M $3.2M $1.9M
Accrued Expenses $1.9M $3.1M $3.2M $3.7M $4.4M
Current Portion Of Long-Term Debt $3.1M $1.9M $150.5K $165.6K $170.5K
Current Portion Of Capital Lease Obligations $275.6K $312.1K $297.7K $225.7K $428.3K
Other Current Liabilities -- $5M $2M $1.2M --
Total Current Liabilities $16.4M $21.1M $19.5M $20.9M $21.6M
 
Long-Term Debt $2.8M -- $8.6M $8.4M $8.3M
Capital Leases -- -- -- -- --
Total Liabilities $48.9M $56.5M $66.4M $72.3M $77.9M
 
Common Stock $136.3K $146.7K $148.5K $148.5K $148.7K
Other Common Equity Adj -- -- -- -- --
Common Equity -$2.7M $4.2M -$1.5M -$11M -$13.2M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$2.7M $4.2M -$1.5M -$11M -$13.2M
 
Total Liabilities and Equity $46.2M $60.7M $64.9M $61.2M $64.7M
Cash and Short Terms $10.4M $8.3M $1.7M $980.3K $3.5M
Total Debt $5.9M $1.9M $11M $9.8M $12M
Period Ending 2020-11-30 2021-11-30 2022-11-30 2023-11-30 2024-11-30
Cash and Equivalents $10.4M $8.3M $1.7M $406.1K $561K
Short Term Investments $88.5K $75.4K $17.6K $574.2K $2.9M
Accounts Receivable, Net $6.3M $5.3M $6M $6.6M $7.3M
Inventory $927.3K $921.2K $851.2K $768.9K $657.7K
Prepaid Expenses $611.6K $558.4K $566.6K $615.4K $637.1K
Other Current Assets $244.7K $711.2K $426.9K $390K $454.6K
Total Current Assets $18.6M $15.8M $9.6M $9.5M $12.6M
 
Property Plant And Equipment $1.9M $4.1M $14.2M $22M $22.7M
Long-Term Investments $308K $308K $308K $308K --
Goodwill $1.9M $1.9M $1.9M $1.9M $1.9M
Other Intangibles $1.5M $16.2M $15.2M $989.1K $921.3K
Other Long-Term Assets $11.6M $10.3M $9.9M $6M $5.8M
Total Assets $46.2M $60.7M $64.9M $61.2M $64.7M
 
Accounts Payable $957.4K $1.5M $1.6M $3.2M $1.9M
Accrued Expenses $1.9M $3.1M $3.2M $3.7M $4.4M
Current Portion Of Long-Term Debt $3.1M $1.9M $150.5K $165.6K $170.5K
Current Portion Of Capital Lease Obligations $275.6K $312.1K $297.7K $225.7K $428.3K
Other Current Liabilities -- $5M $2M $1.2M --
Total Current Liabilities $16.4M $21.1M $19.5M $20.9M $21.6M
 
Long-Term Debt $2.8M -- $8.6M $8.4M $8.3M
Capital Leases -- -- -- -- --
Total Liabilities $48.9M $56.5M $66.4M $72.3M $77.9M
 
Common Stock $136.3K $146.7K $148.5K $148.5K $148.7K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$2.7M $4.2M -$1.5M -$11M -$13.2M
 
Total Liabilities and Equity $46.2M $60.7M $64.9M $61.2M $64.7M
Cash and Short Terms $10.4M $8.3M $1.7M $980.3K $3.5M
Total Debt $5.9M $1.9M $11M $9.8M $12M
Period Ending 2020-11-30 2021-11-30 2022-11-30 2023-11-30 2024-11-30
Net Income to Stockholders $3.6M $2.1M $2.8M -$9.5M $402.1K
Depreciation & Amoritzation $636K $1.3M $1.8M $1.7M $1M
Stock-Based Compensation $622.1K $301.6K $461.4K $816.6K $781.1K
Change in Accounts Receivable -$828.6K $532.8K -$1.7M -$1.6M -$2M
Change in Inventories $454.9K $210.3K $490K $360.5K $429.2K
Cash From Operations $8.5M $7.9M $8.6M $8.9M $6M
 
Capital Expenditures $450K $7M $17.2M $7.6M $3.6M
Cash Acquisitions -- -- -- -- --
Cash From Investing $357.5K -$7M -$15.3M -$8.1M -$4.9M
 
Dividends Paid (Ex Special Dividend) -- -- -$7.7M -- -$2M
Special Dividend Paid
Long-Term Debt Issued -- -- $16.6M $950K $5.2M
Long-Term Debt Repaid -$3.1M -$4.1M -$7.3M -$2.2M -$3.1M
Repurchase of Common Stock -- -$249.4K -$1.8M -$799K -$1.4M
Other Financing Activities -$1.9M -- -$196.5K -$67.5K $228K
Cash From Financing -$5M -$3.1M $147.9K -$2.1M -$979.1K
 
Beginning Cash (CF) $6.5M $10.4M $8.3M $1.7M $406.1K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $3.8M -$2.1M -$6.6M -$1.3M $154.9K
Ending Cash (CF) $10.4M $8.3M $1.7M $406.1K $561K
 
Levered Free Cash Flow $8M $974.9K -$8.6M $1.3M $2.4M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --
Period Ending 2020-11-30 2021-11-30 2022-11-30 2023-11-30 2024-11-30
Net Income to Stockholders $3.6M $2.1M $2.8M -$9.5M $402.1K
Depreciation & Amoritzation $636K $1.3M $1.8M $1.7M $1M
Stock-Based Compensation $622.1K $301.6K $461.3K $816.6K $781.1K
Change in Accounts Receivable -$828.6K $532.8K -$1.7M -$1.6M -$2M
Change in Inventories $454.9K $210.3K $490K $360.4K $429.2K
Cash From Operations $8.5M $7.9M $8.6M $8.9M $6M
 
Capital Expenditures $450K $7M $17.2M $7.6M $3.6M
Cash Acquisitions -- -- -- -- --
Cash From Investing $357.5K -$7M -$15.3M -$8.1M -$4.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- $950K $5.2M
Long-Term Debt Repaid -$3.1M -$4.1M -$7.3M -$2.2M -$3.1M
Repurchase of Common Stock -- -$249.4K -$1.8M -$799K -$1.4M
Other Financing Activities -- -- -- -- --
Cash From Financing -$5M -$3.1M $147.9K -$2.1M -$979.1K
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $3.8M -$2.1M -$6.6M -$1.3M $154.9K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $8M $974.9K -$8.6M $1.3M $2.4M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Diamondback Energy a Good Stock to Buy?
Is Diamondback Energy a Good Stock to Buy?

Diamondback Energy (FANG) is a lesser-known diamond in the rough…

What Is Hindsight Bias In Investing?
What Is Hindsight Bias In Investing?

You’ve probably heard the expression “hindsight is 20/20.” That saying…

Is Rivian a Good Stock a Buy?
Is Rivian a Good Stock a Buy?

Rivian Automotive (RIVN) had an initial IPO of close to…

Stock Ideas

Buy
56
Is AAPL Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 36x

Sell
46
Is NVDA Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 41x

Buy
53
Is MSFT Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 33x

Alerts

Sell
29
UNF alert for Mar 27

UniFirst [UNF] is up 0.24% over the past day.

Sell
42
COCO alert for Mar 27

The Vita Coco [COCO] is down 11.03% over the past day.

Buy
91
EXOD alert for Mar 27

Exodus Movement [EXOD] is down 10.78% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock