Financhill
Buy
56

OMCL Quote, Financials, Valuation and Earnings

Last price:
$44.57
Seasonality move :
-1.67%
Day range:
$43.49 - $45.44
52-week range:
$25.12 - $55.75
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
1.94x
P/B ratio:
1.69x
Volume:
2.6M
Avg. volume:
673.2K
1-year change:
18.59%
Market cap:
$2.1B
Revenue:
$1.1B
EPS (TTM):
-$0.39
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $897M $892.2M $1.1B $1.3B $1.1B
Revenue Growth (YoY) 13.94% -0.54% 26.88% 14.48% -11.49%
 
Cost of Revenues $460.1M $478.9M $577.4M $707M $650.3M
Gross Profit $436.9M $413.3M $554.7M $589M $496.8M
Gross Profit Margin 48.71% 46.32% 49% 45.45% 43.31%
 
R&D Expenses $68.6M $70.2M $75.7M $105M $97.1M
Selling, General & Admin $289.9M $307.6M $389.4M $486.3M $434.6M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $358.6M $377.8M $465.1M $591.3M $531.7M
Operating Income $78.4M $35.5M $89.5M -$2.3M -$34.9M
 
Net Interest Expenses $4.4M $6.2M $23.5M $130K --
EBT. Incl. Unusual Items $73.9M $29.3M $66M -$2.5M -$20.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $12.6M -$2.8M -$11.8M -$8.1M $263K
Net Income to Company $61.3M $32.2M $77.8M $5.6M -$20.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $61.3M $32.2M $77.8M $5.6M -$20.4M
 
Basic EPS (Cont. Ops) $1.48 $0.76 $1.79 $0.13 -$0.45
Diluted EPS (Cont. Ops) $1.43 $0.74 $1.62 $0.12 -$0.45
Weighted Average Basic Share $41.5M $42.6M $43.5M $44.4M $45.2M
Weighted Average Diluted Share $42.9M $43.7M $47.9M $45.9M $45.2M
 
EBITDA $142.5M $107.1M $174.4M $96.8M $60.7M
EBIT $78.4M $35.5M $89.5M -$2.3M -$34.9M
 
Revenue (Reported) $897M $892.2M $1.1B $1.3B $1.1B
Operating Income (Reported) $78.4M $35.5M $89.5M -$2.3M -$34.9M
Operating Income (Adjusted) $78.4M $35.5M $89.5M -$2.3M -$34.9M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $213.7M $296.4M $348.1M $298.7M $282.4M
Revenue Growth (YoY) -6.6% 38.7% 17.43% -14.19% -5.44%
 
Cost of Revenues $116.9M $149.6M $189M $166.7M $160.2M
Gross Profit $96.8M $146.8M $159.1M $132M $122.3M
Gross Profit Margin 45.29% 49.52% 45.71% 44.19% 43.29%
 
R&D Expenses $15.2M $19.5M $25.2M $24.3M $21.2M
Selling, General & Admin $71.4M $97.9M $115.5M $104M $94.5M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $86.6M $117.4M $140.6M $128.3M $115.7M
Operating Income $10.2M $29.4M $18.5M $3.7M $6.6M
 
Net Interest Expenses -- $6.1M $1.1M -- --
EBT. Incl. Unusual Items $11M $23.3M $17.3M $7.4M $11.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2.2M -$6M $543K $1.8M $3M
Net Income to Company $8.8M $29.3M $16.8M $5.6M $8.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $8.8M $29.3M $16.8M $5.6M $8.6M
 
Basic EPS (Cont. Ops) $0.21 $0.67 $0.38 $0.12 $0.19
Diluted EPS (Cont. Ops) $0.20 $0.61 $0.37 $0.12 $0.19
Weighted Average Basic Share $42.8M $43.6M $44.4M $45.3M $46.2M
Weighted Average Diluted Share $43.7M $48.3M $45.8M $45.6M $46.4M
 
EBITDA $27.8M $50.5M $43.2M $27.3M $28.1M
EBIT $10.2M $29.4M $18.5M $3.7M $6.6M
 
Revenue (Reported) $213.7M $296.4M $348.1M $298.7M $282.4M
Operating Income (Reported) $10.2M $29.4M $18.5M $3.7M $6.6M
Operating Income (Adjusted) $10.2M $29.4M $18.5M $3.7M $6.6M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $891.3M $1.1B $1.3B $1.2B $1.1B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $478.1M $541.2M $692.8M $672.8M $629.6M
Gross Profit $413.2M $529M $616.5M $513.2M $434.6M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $73.8M $69.3M $98.5M $98.7M $91.2M
Selling, General & Admin $302M $361.6M $470.4M $464.3M $378.9M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $375.7M $430.9M $568.9M $563M $470.1M
Operating Income $37.5M $98.1M $47.6M -$49.9M -$35.4M
 
Net Interest Expenses $51K $25.1M $7.8M -- --
EBT. Incl. Unusual Items $37.4M $73.1M $39.9M -$37.1M -$16.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$469K -$7.2M -$8.2M -$2.7M $1.2M
Net Income to Company $37.9M $80.2M $48M -$34.4M -$17.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $37.9M $80.2M $48M -$34.4M -$17.7M
 
Basic EPS (Cont. Ops) $0.91 $1.86 $1.10 -$0.77 -$0.39
Diluted EPS (Cont. Ops) $0.87 $1.71 $1.02 -$0.77 -$0.39
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA $105.8M $180M $145.2M $46.6M $55.8M
EBIT $37.5M $98.1M $47.6M -$49.9M -$35.4M
 
Revenue (Reported) $891.3M $1.1B $1.3B $1.2B $1.1B
Operating Income (Reported) $37.5M $98.1M $47.6M -$49.9M -$35.4M
Operating Income (Adjusted) $37.5M $98.1M $47.6M -$49.9M -$35.4M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $643M $821M $998.3M $888.3M $805.4M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $353.4M $415.6M $531M $496.8M $476.1M
Gross Profit $289.6M $405.4M $467.2M $391.4M $329.2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $54.7M $53.8M $76.6M $70.3M $64.4M
Selling, General & Admin $219.6M $273.7M $354.6M $332.6M $276.9M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $274.3M $327.4M $431.2M $402.9M $341.3M
Operating Income $15.3M $77.9M $36M -$11.5M -$12.1M
 
Net Interest Expenses $822K $18.7M $3M -- --
EBT. Incl. Unusual Items $15.5M $59.2M $33.1M -$1.6M $2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$344K -$4.7M -$995K $4.4M $5.3M
Net Income to Company $15.8M $63.9M $34.1M -$6M -$3.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $15.8M $63.9M $34.1M -$6M -$3.3M
 
Basic EPS (Cont. Ops) $0.38 $1.47 $0.78 -$0.13 -$0.07
Diluted EPS (Cont. Ops) $0.36 $1.34 $0.74 -$0.13 -$0.07
Weighted Average Basic Share $127.8M $129.9M $132.9M $135.3M $137.8M
Weighted Average Diluted Share $130M $141.8M $140M $136M $138.2M
 
EBITDA $66.9M $139.8M $110.6M $60.3M $55.5M
EBIT $15.3M $77.9M $36M -$11.5M -$12.1M
 
Revenue (Reported) $643M $821M $998.3M $888.3M $805.4M
Operating Income (Reported) $15.3M $77.9M $36M -$11.5M -$12.1M
Operating Income (Adjusted) $15.3M $77.9M $36M -$11.5M -$12.1M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $127.2M $485.9M $349.1M $330.4M $468M
Short Term Investments $9.8M $10.2M $10.7M $11.5M $11.9M
Accounts Receivable, Net $218.4M $190.1M $240.9M $299.5M $252M
Inventory $108M $96.3M $119.9M $147.5M $110.1M
Prepaid Expenses $18.8M $26.1M $29.2M $28.8M $34.2M
Other Current Assets $1.1M $2.5M $10.6M $7.5M $7.7M
Total Current Assets $483.2M $829.4M $780.7M $881.8M $927.6M
 
Property Plant And Equipment $110.4M $114.2M $119.7M $132M $133.6M
Long-Term Investments $19.8M $22.2M $18.4M $32.9M $43M
Goodwill $336.5M $499.3M $738.9M $734.3M $735.8M
Other Intangibles $209.9M $262.2M $374.6M $323.7M $277.8M
Other Long-Term Assets $1M $3.8M $9.3M $7.5M $8.2M
Total Assets $1.2B $1.8B $2.1B $2.2B $2.2B
 
Accounts Payable $46.4M $40.3M $71.5M $63.4M $45M
Accrued Expenses $37.8M $39.4M $76.5M $84M $82.4M
Current Portion Of Long-Term Debt -- -- $488.2M -- --
Current Portion Of Capital Lease Obligations $10.1M $12.2M $12.9M $10.8M $10.5M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $237M $276.4M $876.2M $428.4M $367.8M
 
Long-Term Debt $50M $467.2M -- $566.6M $569.7M
Capital Leases -- -- -- -- --
Total Liabilities $395.6M $857M $995.8M $1.1B $1B
 
Common Stock $51K $53K $54K $55K $56K
Other Common Equity Adj -- -- -- -$17.1M -$13.4M
Common Equity $845.3M $967.5M $1.1B $1.1B $1.2B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $845.3M $967.5M $1.1B $1.1B $1.2B
 
Total Liabilities and Equity $1.2B $1.8B $2.1B $2.2B $2.2B
Cash and Short Terms $137M $496.2M $359.7M $341.8M $479.8M
Total Debt $50M $467.2M $488.2M $566.6M $569.7M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $629.2M $481.5M $266.4M $446.8M $570.6M
Short Term Investments -- $10.5M $12.6M $11.6M $11.7M
Accounts Receivable, Net $188.1M $233.7M $354.1M $272.6M $251.8M
Inventory $103.1M $104.3M $147.1M $116.1M $95.1M
Prepaid Expenses $20.4M $30.5M $26.7M $28.1M $31.1M
Other Current Assets $22.6M $8M $7M $7.5M $19.1M
Total Current Assets $963.4M $888.7M $849.1M $913.8M $1B
 
Property Plant And Equipment $108M $113.9M $132.5M $132.3M $137.1M
Long-Term Investments $22.5M $19.2M $33.8M $41.6M $50.6M
Goodwill $336.5M $616.4M $731.3M $734.3M $737.2M
Other Intangibles $205.5M $317.5M $336.2M $288.7M $253.5M
Other Long-Term Assets $1.9M $4M $9M $6.5M $9.9M
Total Assets $1.7B $2.1B $2.2B $2.2B $2.3B
 
Accounts Payable $37.2M $74.7M $73.5M $49.9M $47.8M
Accrued Expenses $39.2M $60.8M $79M $84.1M $90M
Current Portion Of Long-Term Debt -- -- -- -- $572M
Current Portion Of Capital Lease Obligations $10.6M $13M $10.7M $10.6M $10.6M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $233.9M $338.7M $376.7M $369.4M $961.5M
 
Long-Term Debt $462.1M $482.8M $565.8M $568.9M --
Capital Leases -- -- -- -- --
Total Liabilities $800.9M $940.1M $1B $1B $1.1B
 
Common Stock $52K $54K $55K $56K $57K
Other Common Equity Adj -- -- -- -- -$10.3M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $918.4M $1.1B $1.1B $1.2B $1.2B
 
Total Liabilities and Equity $1.7B $2.1B $2.2B $2.2B $2.3B
Cash and Short Terms $629.2M $492.1M $279M $458.5M $582.3M
Total Debt $462.1M $482.8M $565.8M $568.9M $572M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders $61.3M $32.2M $77.8M $5.6M -$20.4M
Depreciation & Amoritzation $64.1M $71.6M $84.9M $99.2M $95.6M
Stock-Based Compensation $34M $44.7M $53.2M $68.2M $55.3M
Change in Accounts Receivable -$21.5M $36.8M -$41M -$60.4M $49.2M
Change in Inventories -$8.1M $12.4M -$25.7M -$30.1M $38M
Cash From Operations $145M $185.9M $231.8M $77.8M $181.1M
 
Capital Expenditures $61.7M $54.9M $58.3M $60.7M $55M
Cash Acquisitions -- -$225M -$354.2M $2.1M --
Cash From Investing -$61.7M -$279.9M -$412.5M -$58.7M -$55M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- $709.7M -- -- --
Long-Term Debt Repaid -$90M -$200M -- -- --
Repurchase of Common Stock -- -$53M -- -$52.2M --
Other Financing Activities -$12M -$105.9M -$20M -$8.9M $204K
Cash From Financing -$23.5M $456.3M $47.4M -$21M $23.4M
 
Beginning Cash (CF) $67.2M $127.2M $489.9M $355.6M $352.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $59.9M $362.3M -$133.3M -$1.8M $149.5M
Ending Cash (CF) $127.2M $489.9M $355.6M $352.8M $501M
 
Levered Free Cash Flow $83.3M $131M $173.5M $17M $126.1M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $8.8M $29.3M $16.8M $5.6M $8.6M
Depreciation & Amoritzation $17.7M $21.1M $24.7M $23.6M $21.6M
Stock-Based Compensation $11M $13.7M $17.3M $15M $11.6M
Change in Accounts Receivable $1.4M -$19.9M -$45.5M $587K -$9.7M
Change in Inventories $11.8M -$3.6M $356K $13.9M -$1.1M
Cash From Operations $36.7M $43M $21.2M $57M $22.8M
 
Capital Expenditures $10M $15.6M $15.9M $14.2M $13.3M
Cash Acquisitions -- -$178.1M -- -- --
Cash From Investing -$10M -$193.6M -$15.9M -$14.2M -$13.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $709.7M -- -- -- --
Long-Term Debt Repaid -$150M -- -- -- --
Repurchase of Common Stock -$53M -- -- -- --
Other Financing Activities -$101.8M -$3.3M -$9.4M -$5M -$1.4M
Cash From Financing $468.2M $18.3M $9.1M $2.8M $3.6M
 
Beginning Cash (CF) $133.6M $615M $268.8M $417.7M $578.2M
Foreign Exchange Rate Adjustment $684K -$418K $698K -$612K $1.7M
Additions / Reductions $494.9M -$132.4M $14.4M $45.6M $13M
Ending Cash (CF) $629.2M $482.2M $283.9M $462.7M $592.9M
 
Levered Free Cash Flow $26.7M $27.4M $5.3M $42.8M $9.4M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $37.9M $80.2M $48M -$34.4M -$17.7M
Depreciation & Amoritzation $68.3M $81.9M $97.6M $96.5M $91.3M
Stock-Based Compensation $41.9M $50.1M $65.4M $60.6M $42.5M
Change in Accounts Receivable $15.8M -$32.4M -$118.3M $83.6M $23.3M
Change in Inventories $3.5M -$2.3M -$47.8M $33.8M $16.4M
Cash From Operations $144.2M $248.6M $55.3M $224.8M $169.8M
 
Capital Expenditures $58.1M $53.7M $59.8M $59.9M $51.6M
Cash Acquisitions -- -$403.1M -$174M -$21K --
Cash From Investing -$58.1M -$456.8M -$233.8M -$59.9M -$51.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$230M -- -- -- --
Repurchase of Common Stock -- -- -$52.2M -- --
Other Financing Activities -$111.5M -$13.9M -$18.6M -$9.8M -$1.3M
Cash From Financing $405.3M $61.1M -$17.8M $13.9M $12M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $491.5M -$147.1M -$196.4M $178.8M $130.2M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $86.2M $194.9M -$4.6M $165M $118.2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $15.8M $63.9M $34.1M -$6M -$3.3M
Depreciation & Amoritzation $51.6M $61.9M $74.6M $71.8M $67.5M
Stock-Based Compensation $33M $38.5M $50.7M $43.1M $30.3M
Change in Accounts Receivable $29.7M -$39.6M -$116.9M $27.1M $1.2M
Change in Inventories $4.6M -$10.1M -$32.3M $31.7M $10M
Cash From Operations $109.4M $172.2M -$4.4M $142.7M $131.4M
 
Capital Expenditures $43.2M $42M $43.5M $42.6M $39.2M
Cash Acquisitions -- -$178.1M $2.1M -- --
Cash From Investing -$43.2M -$220.1M -$41.4M -$42.6M -$39.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $709.7M -- -- -- --
Long-Term Debt Repaid -$200M -- -- -- --
Repurchase of Common Stock -$53M -- -$52.2M -- --
Other Financing Activities -$105.3M -$13.2M -$11.8M -$12.7M -$14.3M
Cash From Financing $435.9M $40.7M -$24.5M $10.3M -$1.1M
 
Beginning Cash (CF) $364.9M $1.7B $912.8M $1.1B $1.6B
Foreign Exchange Rate Adjustment -$157K -$492K -$1.4M -$464K $879K
Additions / Reductions $502.1M -$7.2M -$70.3M $110.3M $91M
Ending Cash (CF) $866.8M $1.6B $841.1M $1.2B $1.7B
 
Levered Free Cash Flow $66.2M $130.1M -$47.9M $100M $92.2M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Will Iovance Biotherapeutics Stock Bounce Back?
Will Iovance Biotherapeutics Stock Bounce Back?

Iovance Biotherapeutics (NASDAQ:IOVA) is a fledgling pharmaceutical company that specializes…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 23

Quantum [QMCO] is down 0.09% over the past day.

Sell
46
NUKK alert for Dec 23

Nukkleus [NUKK] is up 7.53% over the past day.

Sell
1
IIPR alert for Dec 23

Innovative Industrial Properties [IIPR] is down 6.1% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock