Financhill
Sell
48

OMCL Quote, Financials, Valuation and Earnings

Last price:
$35.02
Seasonality move :
13.68%
Day range:
$33.89 - $35.31
52-week range:
$25.12 - $55.75
Dividend yield:
0%
P/E ratio:
129.67x
P/S ratio:
1.46x
P/B ratio:
1.32x
Volume:
808.2K
Avg. volume:
585.3K
1-year change:
19.77%
Market cap:
$1.6B
Revenue:
$1.1B
EPS (TTM):
$0.27
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $892.2M $1.1B $1.3B $1.1B $1.1B
Revenue Growth (YoY) -0.54% 26.88% 14.48% -11.49% -3.04%
 
Cost of Revenues $478.9M $577.4M $707M $650.3M $641.2M
Gross Profit $413.3M $554.7M $589M $496.8M $471M
Gross Profit Margin 46.32% 49% 45.45% 43.31% 42.35%
 
R&D Expenses $70.2M $75.7M $105M $97.1M $90.4M
Selling, General & Admin $307.6M $389.4M $486.3M $434.6M $380.3M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $377.8M $465.1M $591.3M $531.7M $470.7M
Operating Income $35.5M $89.5M -$2.3M -$34.9M $337K
 
Net Interest Expenses $6.2M $23.5M $130K -- --
EBT. Incl. Unusual Items $29.3M $66M -$2.5M -$20.1M $25.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$2.8M -$11.8M -$8.1M $263K $13.1M
Net Income to Company $32.2M $77.8M $5.6M -$20.4M $12.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $32.2M $77.8M $5.6M -$20.4M $12.5M
 
Basic EPS (Cont. Ops) $0.76 $1.79 $0.13 -$0.45 $0.27
Diluted EPS (Cont. Ops) $0.74 $1.62 $0.12 -$0.45 $0.27
Weighted Average Basic Share $42.6M $43.5M $44.4M $45.2M $46M
Weighted Average Diluted Share $43.7M $47.9M $45.9M $45.2M $46.3M
 
EBITDA $107.1M $174.4M $96.8M $60.7M $90.1M
EBIT $35.5M $89.5M -$2.3M -$34.9M $337K
 
Revenue (Reported) $892.2M $1.1B $1.3B $1.1B $1.1B
Operating Income (Reported) $35.5M $89.5M -$2.3M -$34.9M $337K
Operating Income (Adjusted) $35.5M $89.5M -$2.3M -$34.9M $337K
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $249.2M $311M $297.7M $258.8M $306.9M
Revenue Growth (YoY) 0.37% 24.81% -4.3% -13.04% 18.56%
 
Cost of Revenues $125.5M $161.7M $175.9M $153.4M $165.1M
Gross Profit $123.7M $149.3M $121.8M $105.4M $141.8M
Gross Profit Margin 49.62% 48% 40.9% 40.72% 46.19%
 
R&D Expenses $15.5M $21.9M $28.4M $26.8M $26M
Selling, General & Admin $88M $115.8M $131.7M $102M $103.3M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $103.4M $137.7M $160.1M $128.8M $129.4M
Operating Income $20.2M $11.6M -$38.4M -$23.4M $12.4M
 
Net Interest Expenses $6.3M $4.8M -- -- --
EBT. Incl. Unusual Items $13.9M $6.8M -$35.5M -$18.5M $23.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$2.5M -$7.2M -$7.1M -$4.1M $7.8M
Net Income to Company $16.4M $14M -$28.4M -$14.4M $15.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $16.4M $14M -$28.4M -$14.4M $15.8M
 
Basic EPS (Cont. Ops) $0.39 $0.32 -$0.64 -$0.32 $0.34
Diluted EPS (Cont. Ops) $0.37 $0.28 -$0.64 -$0.32 $0.34
Weighted Average Basic Share $42.5M $44M $44.7M $45.5M $46.3M
Weighted Average Diluted Share $44M $50.2M $44.7M $45.5M $47.2M
 
EBITDA $40.2M $34.6M -$13.7M $359K $34.6M
EBIT $20.2M $11.6M -$38.4M -$23.4M $12.4M
 
Revenue (Reported) $249.2M $311M $297.7M $258.8M $306.9M
Operating Income (Reported) $20.2M $11.6M -$38.4M -$23.4M $12.4M
Operating Income (Adjusted) $20.2M $11.6M -$38.4M -$23.4M $12.4M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $892.2M $1.1B $1.3B $1.1B $1.1B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $478.9M $577.4M $707M $650.3M $641.2M
Gross Profit $413.3M $554.7M $589M $496.8M $471M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $70.2M $75.7M $105M $97.1M $90.4M
Selling, General & Admin $307.6M $389.4M $486.3M $434.6M $380.3M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $377.8M $465.1M $591.3M $531.7M $470.7M
Operating Income $35.5M $89.5M -$2.3M -$34.9M $337K
 
Net Interest Expenses $6.2M $23.5M $130K -- --
EBT. Incl. Unusual Items $29.3M $66M -$2.5M -$20.1M $25.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$2.8M -$11.8M -$8.1M $263K $13.1M
Net Income to Company $32.2M $77.8M $5.6M -$20.4M $12.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $32.2M $77.8M $5.6M -$20.4M $12.5M
 
Basic EPS (Cont. Ops) $0.77 $1.79 $0.14 -$0.45 $0.27
Diluted EPS (Cont. Ops) $0.73 $1.62 $0.10 -$0.45 $0.27
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $107.1M $174.4M $96.8M $60.7M $90.1M
EBIT $35.5M $89.5M -$2.3M -$34.9M $337K
 
Revenue (Reported) $892.2M $1.1B $1.3B $1.1B $1.1B
Operating Income (Reported) $35.5M $89.5M -$2.3M -$34.9M $337K
Operating Income (Adjusted) $35.5M $89.5M -$2.3M -$34.9M $337K
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $1.1B $1.3B $1.1B $1.1B --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $577.4M $707M $650.3M $641.2M --
Gross Profit $554.7M $589M $496.8M $471M --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $75.7M $105M $97.1M $90.4M --
Selling, General & Admin $389.4M $486.3M $434.6M $380.3M --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $465.1M $591.3M $531.7M $470.7M --
Operating Income $89.5M -$2.3M -$34.9M $337K --
 
Net Interest Expenses $23.5M $3M -- -- --
EBT. Incl. Unusual Items $66M -$2.5M -$20.1M $25.6M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$11.8M -$8.1M $263K $13.1M --
Net Income to Company $77.8M $5.6M -$20.4M $12.5M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $77.8M $5.6M -$20.4M $12.5M --
 
Basic EPS (Cont. Ops) $1.79 $0.14 -$0.45 $0.27 --
Diluted EPS (Cont. Ops) $1.62 $0.10 -$0.45 $0.27 --
Weighted Average Basic Share $173.9M $177.6M $180.8M $184.2M --
Weighted Average Diluted Share $192M $184.7M $181.5M $185.4M --
 
EBITDA $174.4M $96.8M $60.7M $90.1M --
EBIT $89.5M -$2.3M -$34.9M $337K --
 
Revenue (Reported) $1.1B $1.3B $1.1B $1.1B --
Operating Income (Reported) $89.5M -$2.3M -$34.9M $337K --
Operating Income (Adjusted) $89.5M -$2.3M -$34.9M $337K --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $485.9M $349.1M $330.4M $468M $369.2M
Short Term Investments $10.2M $10.7M $11.5M $11.9M $12.5M
Accounts Receivable, Net $190.1M $240.9M $299.5M $252M $256.4M
Inventory $96.3M $119.9M $147.5M $110.1M $88.7M
Prepaid Expenses $26.1M $29.2M $28.8M $34.2M $27.3M
Other Current Assets $2.5M $10.6M $7.5M $7.7M $13.6M
Total Current Assets $829.4M $780.7M $881.8M $927.6M $815.5M
 
Property Plant And Equipment $114.2M $119.7M $132M $133.6M $138.3M
Long-Term Investments $22.2M $18.4M $32.9M $43M $52.7M
Goodwill $499.3M $738.9M $734.3M $735.8M $734.7M
Other Intangibles $262.2M $374.6M $323.7M $277.8M $246.7M
Other Long-Term Assets $3.8M $9.3M $7.5M $8.2M $10.1M
Total Assets $1.8B $2.1B $2.2B $2.2B $2.1B
 
Accounts Payable $40.3M $71.5M $63.4M $45M $51.8M
Accrued Expenses $39.4M $76.5M $84M $82.4M $85.1M
Current Portion Of Long-Term Debt -- $488.2M -- -- $174.3M
Current Portion Of Capital Lease Obligations $12.2M $12.9M $10.8M $10.5M $10.7M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $276.4M $876.2M $428.4M $367.8M $595.7M
 
Long-Term Debt $467.2M -- $566.6M $569.7M $166.4M
Capital Leases -- -- -- -- --
Total Liabilities $857M $995.8M $1.1B $1B $877.6M
 
Common Stock $53K $54K $55K $56K $57K
Other Common Equity Adj -- -- -$17.1M -$13.4M -$17.2M
Common Equity $967.5M $1.1B $1.1B $1.2B $1.2B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $967.5M $1.1B $1.1B $1.2B $1.2B
 
Total Liabilities and Equity $1.8B $2.1B $2.2B $2.2B $2.1B
Cash and Short Terms $496.2M $359.7M $341.8M $479.8M $381.7M
Total Debt $467.2M $488.2M $566.6M $569.7M $340.7M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $485.9M $349.1M $330.4M $468M $369.2M
Short Term Investments $10.2M $10.7M $11.5M $11.9M $12.5M
Accounts Receivable, Net $190.1M $240.9M $299.5M $252M $256.4M
Inventory $96.3M $119.9M $147.5M $110.1M $88.7M
Prepaid Expenses $26.1M $29.2M $28.8M $34.2M $27.3M
Other Current Assets $2.5M $10.6M $7.5M $7.7M $13.6M
Total Current Assets $829.4M $780.7M $881.8M $927.6M $815.5M
 
Property Plant And Equipment $114.2M $119.7M $132M $133.6M $138.3M
Long-Term Investments $22.2M $18.4M $32.9M $43M $52.7M
Goodwill $499.3M $738.9M $734.3M $735.8M $734.7M
Other Intangibles $262.2M $374.6M $323.7M $277.8M $246.7M
Other Long-Term Assets $3.8M $9.3M $7.5M $8.2M $10.1M
Total Assets $1.8B $2.1B $2.2B $2.2B $2.1B
 
Accounts Payable $40.3M $71.5M $63.4M $45M $51.8M
Accrued Expenses $39.4M $76.5M $84M $82.4M $85.1M
Current Portion Of Long-Term Debt -- $488.2M -- -- $174.3M
Current Portion Of Capital Lease Obligations $12.2M $12.9M $10.8M $10.5M $10.7M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $276.4M $876.2M $428.4M $367.8M $595.7M
 
Long-Term Debt $467.2M -- $566.6M $569.7M $166.4M
Capital Leases -- -- -- -- --
Total Liabilities $857M $995.8M $1.1B $1B $877.6M
 
Common Stock $53K $54K $55K $56K $57K
Other Common Equity Adj -- -- -$17.1M -$13.4M -$17.2M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $967.5M $1.1B $1.1B $1.2B $1.2B
 
Total Liabilities and Equity $1.8B $2.1B $2.2B $2.2B $2.1B
Cash and Short Terms $496.2M $359.7M $341.8M $479.8M $381.7M
Total Debt $467.2M $488.2M $566.6M $569.7M $340.7M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $32.2M $77.8M $5.6M -$20.4M $12.5M
Depreciation & Amoritzation $71.6M $84.9M $99.2M $95.6M $89.8M
Stock-Based Compensation $44.7M $53.2M $68.2M $55.3M $39.3M
Change in Accounts Receivable $36.8M -$41M -$60.4M $49.2M -$5M
Change in Inventories $12.4M -$25.7M -$30.1M $38M $15.6M
Cash From Operations $185.9M $231.8M $77.8M $181.1M $187.7M
 
Capital Expenditures $54.9M $58.3M $60.7M $55M $52.8M
Cash Acquisitions -$225M -$354.2M $2.1M -- --
Cash From Investing -$279.9M -$412.5M -$58.7M -$55M -$52.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $709.7M -- -- -- $166.3M
Long-Term Debt Repaid -$200M -- -- -- -$391.7M
Repurchase of Common Stock -$53M -- -$52.2M -- --
Other Financing Activities -$105.9M -$20M -$8.9M $204K -$48.7M
Cash From Financing $456.3M $47.4M -$21M $23.4M -$235.6M
 
Beginning Cash (CF) $127.2M $489.9M $355.6M $352.8M $501M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $362.3M -$133.3M -$1.8M $149.5M -$100.6M
Ending Cash (CF) $489.9M $355.6M $352.8M $501M $398.6M
 
Levered Free Cash Flow $131M $173.5M $17M $126.1M $134.9M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $16.4M $14M -$28.4M -$14.4M $15.8M
Depreciation & Amoritzation $20M $23M $24.6M $23.7M $22.2M
Stock-Based Compensation $11.7M $14.7M $17.5M $12.2M $9M
Change in Accounts Receivable $7.2M -$1.4M $56.5M $22.1M -$6.2M
Change in Inventories $7.8M -$15.6M $2.2M $6.3M $5.6M
Cash From Operations $76.4M $59.6M $82.2M $38.4M $56.3M
 
Capital Expenditures $11.7M $16.3M $17.2M $12.4M $13.6M
Cash Acquisitions -$225M -$176.1M -$21K -- --
Cash From Investing -$236.7M -$192.4M -$17.3M -$12.4M -$13.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$645K -$6.8M $2.9M $12.9M -$34.4M
Cash From Financing $20.4M $6.7M $3.6M $13.1M -$234.4M
 
Beginning Cash (CF) $629.2M $482.2M $283.9M $462.7M $592.9M
Foreign Exchange Rate Adjustment $594K -$482K $481K -$890K -$2.6M
Additions / Reductions -$139.8M -$126.1M $68.5M $39.2M -$191.7M
Ending Cash (CF) $489.9M $355.6M $352.8M $501M $398.6M
 
Levered Free Cash Flow $64.8M $43.3M $64.9M $26M $42.7M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $32.2M $77.8M $5.6M -$20.4M $12.5M
Depreciation & Amoritzation $71.6M $84.9M $99.2M $95.6M $89.8M
Stock-Based Compensation $44.7M $53.2M $68.2M $55.3M $39.3M
Change in Accounts Receivable $36.8M -$41M -$60.4M $49.2M -$5M
Change in Inventories $12.4M -$25.7M -$30.1M $38M $15.6M
Cash From Operations $185.9M $231.8M $77.8M $181.1M $187.7M
 
Capital Expenditures $54.9M $58.3M $60.7M $55M $52.8M
Cash Acquisitions -$225M -$354.2M $2.1M -- --
Cash From Investing -$279.9M -$412.5M -$58.7M -$55M -$52.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$200M -- -- -- --
Repurchase of Common Stock -- -- -$52.2M -- --
Other Financing Activities -$105.9M -$20M -$8.9M $204K -$48.7M
Cash From Financing $456.3M $47.4M -$21M $23.4M -$235.6M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $362.3M -$133.3M -$1.8M $149.5M -$100.6M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $131M $173.5M $17M $126.1M $134.9M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders $77.8M $5.6M -$20.4M $12.5M --
Depreciation & Amoritzation $84.9M $99.2M $95.6M $89.8M --
Stock-Based Compensation $53.2M $68.2M $55.3M $39.3M --
Change in Accounts Receivable -$41M -$60.4M $49.2M -$5M --
Change in Inventories -$25.7M -$30.1M $38M $15.6M --
Cash From Operations $231.8M $77.8M $181.1M $187.7M --
 
Capital Expenditures $58.3M $60.7M $55M $52.8M --
Cash Acquisitions -$354.2M $2.1M -- -- --
Cash From Investing -$412.5M -$58.7M -$55M -$52.8M --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -$52.2M -- -- --
Other Financing Activities -$20M -$8.9M $204K -$48.7M --
Cash From Financing $47.4M -$21M $23.4M -$235.6M --
 
Beginning Cash (CF) $2.1B $1.2B $1.6B $2.2B --
Foreign Exchange Rate Adjustment -$974K -$944K -$1.4M -$1.7M --
Additions / Reductions -$133.3M -$1.8M $149.5M -$100.6M --
Ending Cash (CF) $2B $1.2B $1.7B $2.1B --
 
Levered Free Cash Flow $173.5M $17M $126.1M $134.9M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is JHX Stock a Buy Sell or Hold?
Is JHX Stock a Buy Sell or Hold?

James Hardie Industries (NYSE:JHX) is a manufacturer of outside building…

Why Did Buffett Sell the S&P 500?
Why Did Buffett Sell the S&P 500?

Warren Buffett has always been an advocate of investing in…

Will SoundHound AI Stock Recover?
Will SoundHound AI Stock Recover?

SoundHound AI (NASDAQ:SOUN) is a leading maker of artificial intelligence…

Stock Ideas

Buy
53
Is AAPL Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 36x

Sell
46
Is MSFT Stock a Buy?

Market Cap: $2.8T
P/E Ratio: 32x

Sell
41
Is NVDA Stock a Buy?

Market Cap: $2.7T
P/E Ratio: 37x

Alerts

Buy
78
AJINY alert for Mar 29

Ajinomoto [AJINY] is up 99.61% over the past day.

Buy
69
AGX alert for Mar 29

Argan [AGX] is up 19.83% over the past day.

Sell
24
AIR alert for Mar 29

AAR [AIR] is down 16.36% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock