Financhill
Sell
35

EVH Quote, Financials, Valuation and Earnings

Last price:
$11.26
Seasonality move :
3.44%
Day range:
$10.96 - $11.52
52-week range:
$10.53 - $35.00
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
0.53x
P/B ratio:
1.26x
Volume:
3.1M
Avg. volume:
3.7M
1-year change:
-62.64%
Market cap:
$1.3B
Revenue:
$2B
EPS (TTM):
-$0.91
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $687.1M $924.6M $908M $1.4B $2B
Revenue Growth (YoY) 9.58% 34.57% -1.8% 48.91% 45.26%
 
Cost of Revenues $513M $696.6M $657.6M $1B $1.5B
Gross Profit $174.1M $228.1M $250.4M $316.6M $460.5M
Gross Profit Margin 25.34% 24.67% 27.58% 23.42% 23.45%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $236.4M $210.4M $219.5M $269.3M $358.1M
Other Inc / (Exp) -$196.2M -$261.7M $24.3M -$28M -$132.4M
Operating Expenses $296.8M $271.2M $279.5M $336.5M $481.5M
Operating Income -$122.7M -$43.2M -$29.1M -$19.9M -$21.1M
 
Net Interest Expenses $11.1M $25.7M $25M $14.2M $48.9M
EBT. Incl. Unusual Items -$330M -$330.5M -$29.8M -$62.1M -$202.4M
Earnings of Discontinued Ops. $1.6M -$6.1M -$7.3M -$463K --
Income Tax Expense -$22.8M -$2.4M $483K -$43.4M -$89.4M
Net Income to Company -$305.6M -$334.2M -$37.6M -$19.2M -$113M
 
Minority Interest in Earnings $3.6M -- -- -- --
Net Income to Common Excl Extra Items -$302M -$334.2M -$37.6M -$19.2M -$113M
 
Basic EPS (Cont. Ops) -$3.67 -$3.94 -$0.44 -$0.20 -$1.28
Diluted EPS (Cont. Ops) -$3.67 -$3.94 -$0.44 -$0.20 -$1.28
Weighted Average Basic Share $82.4M $84.9M $86.1M $93.7M $111.3M
Weighted Average Diluted Share $82.4M $84.9M $86.1M $93.7M $111.3M
 
EBITDA -$254.5M -$240.7M $55.7M $20.7M -$24.8M
EBIT -$315.4M -$302.2M -$4.4M -$46.5M -$148.2M
 
Revenue (Reported) $687.1M $924.6M $908M $1.4B $2B
Operating Income (Reported) -$122.7M -$43.2M -$29.1M -$19.9M -$21.1M
Operating Income (Adjusted) -$315.4M -$302.2M -$4.4M -$46.5M -$148.2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $239.6M $222.5M $352.6M $511M $621.4M
Revenue Growth (YoY) 8.83% -7.14% 58.49% 44.93% 21.6%
 
Cost of Revenues $181.8M $163.1M $266.6M $386.6M $540.7M
Gross Profit $57.8M $59.3M $86M $124.4M $80.7M
Gross Profit Margin 24.13% 26.68% 24.38% 24.35% 12.99%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $52.4M $51.3M $68.5M $96.6M $67.1M
Other Inc / (Exp) -$21.2M $247K -$39.3M -$12.8M -$2.5M
Operating Expenses $66.9M $66.2M $85.7M $129M $96.8M
Operating Income -$9.1M -$6.8M $251K -$4.5M -$16.1M
 
Net Interest Expenses $6.3M $6.2M $4.3M $13.5M $5.2M
EBT. Incl. Unusual Items -$36.5M -$12.8M -$43.4M -$30.9M -$23.8M
Earnings of Discontinued Ops. -$1.1M -- -- -- --
Income Tax Expense $503K $234K -$45.5M -$5.6M -$619K
Net Income to Company -$38.2M -$13M $2.1M -$25.3M -$23.1M
 
Minority Interest in Earnings $822K -- -- -- --
Net Income to Common Excl Extra Items -$37.3M -$13M $2.1M -$25.3M -$23.1M
 
Basic EPS (Cont. Ops) -$0.44 -$0.15 $0.02 -$0.30 -$0.27
Diluted EPS (Cont. Ops) -$0.44 -$0.15 $0.02 -$0.30 -$0.27
Weighted Average Basic Share $85.2M $85.8M $95.3M $112.3M $114.9M
Weighted Average Diluted Share $85.2M $85.8M $99.3M $112.3M $114.9M
 
EBITDA -$14.4M $8.4M -$21.4M $16.1M $12M
EBIT -$29.1M -$6.4M -$38.6M -$16.3M -$17.7M
 
Revenue (Reported) $239.6M $222.5M $352.6M $511M $621.4M
Operating Income (Reported) -$9.1M -$6.8M $251K -$4.5M -$16.1M
Operating Income (Adjusted) -$29.1M -$6.4M -$38.6M -$16.3M -$17.7M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $755.4M $906.1M $1.2B $1.8B $2.5B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $677.2M $667.9M $900.5M $1.3B $2.1B
Gross Profit $78.2M $238.2M $317.4M $441.9M $393.3M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $79M $211.2M $253.3M $359.5M $296.8M
Other Inc / (Exp) -$461.4M $17.4M -$36.1M -$88.3M -$42M
Operating Expenses $140.5M $270.9M $315.8M $473.1M $415.5M
Operating Income -$62.3M -$32.7M $1.6M -$31.2M -$22.2M
 
Net Interest Expenses $20.7M $27M $14.7M $45.1M $23M
EBT. Incl. Unusual Items -$544.4M -$42.3M -$49.3M -$164.6M -$87.2M
Earnings of Discontinued Ops. -$2.9M -$1.8M -$9.2M -- --
Income Tax Expense -$26M $1.7M -$45M -$73.6M -$14.9M
Net Income to Company -$519.7M -$45.8M -$13.5M -$91M -$72.2M
 
Minority Interest in Earnings $2M -- -- -- --
Net Income to Common Excl Extra Items -$517.7M -$46.6M -$13.5M -$91M -$72.2M
 
Basic EPS (Cont. Ops) -$6.11 -$0.55 -$0.15 -$1.02 -$0.91
Diluted EPS (Cont. Ops) -$6.11 -$0.55 -$0.15 -$1.02 -$0.91
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -$458.1M $45M $28.8M -$2.6M $61.7M
EBIT -$520.7M -$15M -$33.7M -$116.2M -$56.9M
 
Revenue (Reported) $755.4M $906.1M $1.2B $1.8B $2.5B
Operating Income (Reported) -$62.3M -$32.7M $1.6M -$31.2M -$22.2M
Operating Income (Adjusted) -$520.7M -$15M -$33.7M -$116.2M -$56.9M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $678.1M $659.6M $969.6M $1.4B $1.9B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $521.7M $493.1M $736.1M $1B $1.6B
Gross Profit $156.4M $166.5M $233.5M $358.8M $291.6M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $151.7M $152.6M $186.4M $276.7M $215.3M
Other Inc / (Exp) -$261.8M $17.3M -$43.2M -$103.5M -$13M
Operating Expenses $197.9M $197.5M $233.8M $370.5M $304.4M
Operating Income -$41.5M -$31M -$302K -$11.7M -$12.8M
 
Net Interest Expenses $17.4M $18.7M $8.4M $39.2M $13.3M
EBT. Incl. Unusual Items -$320.7M -$32.4M -$51.9M -$154.3M -$39.1M
Earnings of Discontinued Ops. -$2.9M $1.4M -$463K -- --
Income Tax Expense -$3.1M $936K -$44.5M -$74.7M -$292K
Net Income to Company -$320.4M -$32M -$7.8M -$79.6M -$38.8M
 
Minority Interest in Earnings $822K -- -- -- --
Net Income to Common Excl Extra Items -$319.6M -$32M -$7.8M -$79.6M -$38.8M
 
Basic EPS (Cont. Ops) -$3.75 -$0.38 -$0.09 -$0.91 -$0.55
Diluted EPS (Cont. Ops) -$3.75 -$0.38 -$0.09 -$0.91 -$0.55
Weighted Average Basic Share $255.3M $255.9M $274.9M $331.3M $343.7M
Weighted Average Diluted Share $255.3M $255.9M $278.9M $331.3M $343.7M
 
EBITDA -$254.1M $31.7M $4.7M -$18.6M $68M
EBIT -$300.7M -$13.4M -$42.7M -$112.4M -$21.1M
 
Revenue (Reported) $678.1M $659.6M $969.6M $1.4B $1.9B
Operating Income (Reported) -$41.5M -$31M -$302K -$11.7M -$12.8M
Operating Income (Adjusted) -$300.7M -$13.4M -$42.7M -$112.4M -$21.1M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $101M $319M $266.3M $188.2M $192.8M
Short Term Investments $1.8M -- -- -- --
Accounts Receivable, Net $75.7M $124.1M $130.6M $254.7M $446.7M
Inventory -- -- -- -- --
Prepaid Expenses $28.5M $56.3M -- -- --
Other Current Assets -- -- $51.4M $20.7M $30.3M
Total Current Assets $228.8M $547.6M $524M $478.1M $683.7M
 
Property Plant And Equipment $157.3M $144M $131.6M $136.9M $90.2M
Long-Term Investments $139.4M $6.5M $5.5M $4.5M $4.9M
Goodwill $572.1M $349M $426.3M $722.8M $1.1B
Other Intangibles $308.5M $265M $279.8M $442.8M $752M
Other Long-Term Assets $8.3M $27M $19.8M $14.8M $20.9M
Total Assets $1.5B $1.4B $1.4B $1.8B $2.7B
 
Accounts Payable $37.5M $32M $96.1M $57.2M $48.2M
Accrued Expenses $33.3M $73.2M $107.2M $111.2M $149.8M
Current Portion Of Long-Term Debt -- $26.6M -- -- --
Current Portion Of Capital Lease Obligations $6.3M $7.4M $7.1M $7.1M $9.7M
Other Current Liabilities -- $28M -- -- --
Total Current Liabilities $192.8M $403.3M $445.5M $433.4M $674.2M
 
Long-Term Debt $293.7M $263.3M $215.7M $413M $597M
Capital Leases -- -- -- -- --
Total Liabilities $569M $752.1M $725.8M $957.9M $1.6B
 
Common Stock $846K $859K $908K $1M $1.2M
Other Common Equity Adj -$234K -$278K -$362K -$1.2M -$1.3M
Common Equity $922.4M $619.6M $693.6M $859.4M $1.1B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $6.7M -- -- -- --
Total Equity $929M $619.6M $693.6M $859.4M $1.1B
 
Total Liabilities and Equity $1.5B $1.4B $1.4B $1.8B $2.7B
Cash and Short Terms $102.8M $319M $266.3M $188.2M $192.8M
Total Debt $293.7M $289.9M $215.7M $413M $597M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $370.5M $252.5M $156.8M $184.5M $96.6M
Short Term Investments $4.7M -- -- -- --
Accounts Receivable, Net $95.3M $175.2M $187.6M $394.2M $407.9M
Inventory -- -- -- -- --
Prepaid Expenses $55.4M $34M $24.3M -- --
Other Current Assets -- -- -- $36.8M $23.2M
Total Current Assets $548.5M $478.2M $393.8M $638.8M $544M
 
Property Plant And Equipment $148.3M $131.7M $145.3M $97.3M $83.2M
Long-Term Investments $19.3M $5M $5.2M $4.9M $8.4M
Goodwill $354.7M $349M $722.8M $1.1B $1.1B
Other Intangibles $275.5M $245.1M $451.4M $777.7M $696.8M
Other Long-Term Assets $9.5M $12.8M $13M $20M $18.8M
Total Assets $1.4B $1.3B $1.8B $2.7B $2.5B
 
Accounts Payable $32.2M $37.8M $61.9M $51.8M $50.1M
Accrued Expenses $77M $55.8M $132.2M $194M $120.5M
Current Portion Of Long-Term Debt -- $26.7M -- $991K --
Current Portion Of Capital Lease Obligations $7.4M $6.7M $7.1M $13M $6.2M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $365.5M $367.2M $382M $615.3M $523.7M
 
Long-Term Debt $285.2M $211.1M $412.4M $599.9M $599.7M
Capital Leases -- -- -- -- --
Total Liabilities $737M $646M $903M $1.6B $1.5B
 
Common Stock $858K $874K $1M $1.1M $1.2M
Other Common Equity Adj -$320K -$363K -$1M -$1.3M -$1.4M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $24.9M -- -- -- --
Total Equity $654.7M $607.5M $856.1M $1.1B $1B
 
Total Liabilities and Equity $1.4B $1.3B $1.8B $2.7B $2.5B
Cash and Short Terms $375.2M $252.5M $156.8M $184.5M $96.6M
Total Debt $285.2M $237.8M $412.4M $600.9M $599.7M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders -$305.6M -$334.2M -$37.6M -$19.2M -$113M
Depreciation & Amoritzation $60.9M $61.5M $60M $67.2M $123.4M
Stock-Based Compensation $15.6M $14.6M $16.7M $34M $40.5M
Change in Accounts Receivable -$16.7M -$58.4M -$24.8M -$110.7M -$170.3M
Change in Inventories -- -- -- -- --
Cash From Operations -$42.6M -$16.2M $38.7M -$11.6M $142.6M
 
Capital Expenditures $35.5M $29.5M $25M $38.4M $28.7M
Cash Acquisitions -$96.1M -- $14.2M $5.6M $870K
Cash From Investing -$181.6M $261.1M -$15.8M -$259.1M -$415.5M
 
Dividends Paid (Ex Special Dividend) -- -$20M -$1.3M -$14.9M -$18.8M
Special Dividend Paid
Long-Term Debt Issued $62.6M $30.1M -- $219.7M $647.5M
Long-Term Debt Repaid -- -$16.6M -$98.8M -- -$464.2M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$106.4M -$7.9M -$3.9M -$18.3M -$62.2M
Cash From Financing -$35.5M -$11.9M -$29.5M $131.5M $281.3M
 
Beginning Cash (CF) $388.3M $128.5M $361.6M $354.9M $215.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$259.8M $233M -$6.6M -$139.1M $8.4M
Ending Cash (CF) $128.5M $361.6M $354.9M $215.2M $223.5M
 
Levered Free Cash Flow -$78.2M -$45.7M $13.8M -$49.9M $113.8M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$38.2M -$13M $2.1M -$25.3M -$23.1M
Depreciation & Amoritzation $14.7M $14.9M $17.2M $32.4M $29.7M
Stock-Based Compensation $3.2M $4.4M $7M $10.2M $14.4M
Change in Accounts Receivable $335K $67.2M -$54.6M -$53M -$38.9M
Change in Inventories -- -- -- -- --
Cash From Operations -$20.5M $44.5M -$3.5M $60.5M $18.7M
 
Capital Expenditures $6.2M $6.2M $9.9M $6.8M $6.3M
Cash Acquisitions -- $4.8M -$4.2M $71K -$2.4M
Cash From Investing $281.7M -$1.8M -$255M -$6.1M -$19.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -$5.1M -$5.1M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $30.1M -- $219.7M -- --
Long-Term Debt Repaid -$16.4M -- -- -$10M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$29M -$1.5M -$49.6M -$26.8M -$6.2M
Cash From Financing -$13.9M $641K $173.1M -$37.4M -$9M
 
Beginning Cash (CF) $153.2M $238.4M $280.4M $207.6M $137.9M
Foreign Exchange Rate Adjustment $17K $1K -$237K -$110K -$31K
Additions / Reductions $247.3M $43.3M -$85.4M $17M -$10.1M
Ending Cash (CF) $400.6M $281.8M $194.8M $224.5M $127.9M
 
Levered Free Cash Flow -$26.7M $38.3M -$13.3M $53.7M $12.4M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$519.7M -$45.8M -$13.5M -$91M -$72.2M
Depreciation & Amoritzation $62.6M $60M $62.3M $113.6M $118.7M
Stock-Based Compensation $10.9M $16M $24.3M $44.5M $56.5M
Change in Accounts Receivable -$46.9M -$87.7M -$13.4M -$185.3M -$20M
Change in Inventories -- -- -- -- --
Cash From Operations $9.8M -$40.8M $19.4M $88.9M $134.4M
 
Capital Expenditures $32.8M $23.6M $34.9M $33.4M $24.8M
Cash Acquisitions -$70.4M $14.2M -- $6.4M -$7.3M
Cash From Investing $184.1M $36.4M -$309M -$413.9M -$49.1M
 
Dividends Paid (Ex Special Dividend) -- -$21.3M -$14.9M -$13.6M -$20.4M
Special Dividend Paid
Long-Term Debt Issued -- -- $219.7M $256.1M --
Long-Term Debt Repaid -$16.4M -$98.6M -$429K -$47.5M -$417.2M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$84.7M -$6.6M -$67.3M $41M -$140.9M
Cash From Financing $808K -$114.4M $203.3M $354.8M -$181.9M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $194.7M -$118.8M -$86.3M $29.8M -$96.5M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$23M -$64.4M -$15.5M $55.5M $109.6M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$320.4M -$32M -$7.8M -$79.6M -$38.8M
Depreciation & Amoritzation $46.6M $45.1M $47.4M $93.8M $89.1M
Stock-Based Compensation $10.4M $11.8M $19.4M $29.9M $45.9M
Change in Accounts Receivable -$23.6M -$52.9M -$41.5M -$116.1M $34.2M
Change in Inventories -- -- -- -- --
Cash From Operations -$3.4M -$27.9M -$47.2M $53.2M $45M
 
Capital Expenditures $23.6M $17.7M $27.6M $22.7M $18.7M
Cash Acquisitions -- $14.2M -- $870K -$7.3M
Cash From Investing $263.3M $38.6M -$254.7M -$409.5M -$43M
 
Dividends Paid (Ex Special Dividend) -- -$1.3M -$14.9M -$13.6M -$15.3M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $30.1M -- $219.7M $256.1M --
Long-Term Debt Repaid -$16.4M -$98.4M -- -$47.5M -$529K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$3.6M -$2.3M -$65.7M -$6.4M -$85.2M
Cash From Financing $12.1M -$90.4M $142.4M $365.7M -$97.5M
 
Beginning Cash (CF) $411.5M $903.7M $898.2M $614.7M $594.9M
Foreign Exchange Rate Adjustment $43K -$53K -$612K -$61K -$93K
Additions / Reductions $272M -$79.8M -$159.5M $9.4M -$95.5M
Ending Cash (CF) $683.6M $823.9M $738M $624.1M $499.3M
 
Levered Free Cash Flow -$27M -$45.6M -$74.9M $30.5M $26.3M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

NVIDIA vs Broadcom Stock: Which Is Best?
NVIDIA vs Broadcom Stock: Which Is Best?

If you want to invest in an AI-leading tech company,…

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 23

Quantum [QMCO] is up 4.46% over the past day.

Sell
46
NUKK alert for Dec 23

Nukkleus [NUKK] is up 12.53% over the past day.

Sell
1
IIPR alert for Dec 23

Innovative Industrial Properties [IIPR] is down 5.24% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock